Company registration number 08805793 (England and Wales)
UTILITY ROV SERVICES LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024
UTILITY ROV SERVICES LIMITED
COMPANY INFORMATION
Directors
Mr P Lee
Mr P Crawford
Company number
08805793
Registered office
Suite B
8th Floor West One
Forth Banks
Newcastle Upon Tyne
NE1 3PA
Auditor
Thomson Cooper
3 Castle Court
Carnegie Campus
Dunfermline
Fife
KY11 8PB
Bankers
HSBC
76 Hanover Street
Edinburgh
EH2 1EL
UTILITY ROV SERVICES LIMITED
CONTENTS
Page
Directors' report
1 - 2
Independent auditor's report
3 - 5
Profit and loss account
6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 21
UTILITY ROV SERVICES LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 JUNE 2024
- 1 -

The directors present their annual report and financial statements for the year ended 30 June 2024.

Principal activities

The principal activity of the company continued to be that of the development and subsequent operation of subsea equipment.

Results and dividends

The results for the year are set out on page 6.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr P Lee
Mr P Crawford
Auditor

Thomson Cooper were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

UTILITY ROV SERVICES LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 2 -
Grroup and Medium Company Exemptions

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

 

The company has taken advantage of group exemptions and not prepared a strategic report with the information being present in the group accounts of Utility ROV Services (Holdings) Limited.

 

 

On behalf of the board
Mr P Crawford
Director
22 December 2025
UTILITY ROV SERVICES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF UTILITY ROV SERVICES LIMITED
- 3 -
Opinion

We have audited the financial statements of Utility ROV Services Limited (the 'company') for the year ended 30 June 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

UTILITY ROV SERVICES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF UTILITY ROV SERVICES LIMITED (CONTINUED)
- 4 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Extent to which the audit was considered capable of detecting irregularities, including fraud

We considered the opportunities and incentives that may exist within the group for fraud and identified the greatest potential for fraud in the following areas; existence and timing of recognition of income, posting of unusual journals along with complex transactions and non-compliance with laws and regulations. We discussed these areas in detail with management and designed audit procedures to test the timing and existence of revenue, carried out analytical review and reviewed the internal controls in place and asked questions of management with regard laws and regulations.

We discussed with management the laws and regulations as being significant to the company and the group and whether there had been any breaches or litigation.

UTILITY ROV SERVICES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF UTILITY ROV SERVICES LIMITED (CONTINUED)
- 5 -

We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our sector experience through discussions with management (as required by the auditing standards).

 

We reviewed the laws and regulations in areas that directly affect the financial statements including applicable company law and considered the extent of compliance with those laws and regulations as part of our procedures of the related financial statement items,

 

With the exception of the known or possible non-compliance with relevant and significant laws and regulations, and as required by the auditing standards, our work in respect of these was limited to enquiry of the officers and management of the company.

 

We communicated identified laws and regulations and potential fraud risks throughout our team and remained alert to any indications of non-compliance or fraud throughout the audit. However, the primary responsibility for the prevention and detection of fraud rests with the directors.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Fiona Haro (Senior Statutory Auditor)
For and on behalf of Thomson Cooper, Statutory Auditor
Dunfermline
22 December 2025
UTILITY ROV SERVICES LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 JUNE 2024
- 6 -
2024
2023
Notes
£
£
Turnover
3
24,251,324
29,540,768
Cost of sales
(17,988,016)
(20,116,718)
Gross profit
6,263,308
9,424,050
Administrative expenses
(4,431,874)
(5,195,955)
Other operating income
10,151
-
0
Operating profit
4
1,841,585
4,228,095
Interest payable and similar expenses
-
0
(419)
Profit before taxation
1,841,585
4,227,676
Tax on profit
8
-
0
-
0
Profit for the financial year
1,841,585
4,227,676

The profit and loss account has been prepared on the basis that all operations are continuing operations.

UTILITY ROV SERVICES LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2024
- 7 -
2024
2023
£
£
Profit for the year
1,841,585
4,227,676
Other comprehensive income
-
-
Total comprehensive income for the year
1,841,585
4,227,676
UTILITY ROV SERVICES LIMITED
BALANCE SHEET
AS AT
30 JUNE 2024
30 June 2024
- 8 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
9
4,760,125
5,093,749
Investments
10
100
100
4,760,225
5,093,849
Current assets
Debtors
11
7,207,768
7,352,345
Cash at bank and in hand
278,784
5,110,588
7,486,552
12,462,933
Creditors: amounts falling due within one year
12
(9,452,211)
(16,603,801)
Net current liabilities
(1,965,659)
(4,140,868)
Total assets less current liabilities
2,794,566
952,981
Creditors: amounts falling due after more than one year
13
(100,000)
(100,000)
Net assets
2,694,566
852,981
Capital and reserves
Called up share capital
14
100,000
100,000
Revaluation reserve
15
664,595
811,001
Profit and loss reserves
16
1,929,971
(58,020)
Total equity
2,694,566
852,981

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 22 December 2025 and are signed on its behalf by:
Mr P Crawford
Director
Company Registration No. 08805793
UTILITY ROV SERVICES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2024
- 9 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2022
100,000
623,240
(4,097,935)
(3,374,695)
Year ended 30 June 2023:
Profit and total comprehensive income
-
-
4,227,676
4,227,676
Transfers
-
-
0
(187,761)
(187,761)
Other movements
-
187,761
-
187,761
Balance at 30 June 2023
100,000
811,001
(58,020)
852,981
Year ended 30 June 2024:
Profit and total comprehensive income
-
-
1,841,585
1,841,585
Transfers
-
(146,406)
146,406
-
Balance at 30 June 2024
100,000
664,595
1,929,971
2,694,566
UTILITY ROV SERVICES LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2024
- 10 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
19
(4,747,297)
5,468,758
Interest paid
-
0
(419)
Net cash (outflow)/inflow from operating activities
(4,747,297)
5,468,339
Investing activities
Purchase of tangible fixed assets
(104,311)
(740,234)
Proceeds from disposal of tangible fixed assets
19,804
(1,264)
Net cash used in investing activities
(84,507)
(741,498)
Net (decrease)/increase in cash and cash equivalents
(4,831,804)
4,726,841
Cash and cash equivalents at beginning of year
5,110,588
383,747
Cash and cash equivalents at end of year
278,784
5,110,588
UTILITY ROV SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024
- 11 -
1
Accounting policies
Company information

Utility ROV Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is Suite B, 8th Floor West One, Forth Banks, Newcastle Upon Tyne, NE1 3PA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

Utility ROV Services Limited is a wholly owned subsidiary of Utility ROV Services (Holdings) Limited and the results of Utility ROV Services Limited are included in the consolidated financial statements of Utility ROV Services (Holdings) Limited which are available from the registered office address.

1.2
Going concern

These financial statements have been prepared on a going concern basis. In particular, the directors have considered a period of one year from the date of approval of these financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
10% Straight Line
Plant and equipment
5% - 20% Straight Line
Computers
20% Straight Line
Motor vehicles
25% Straight Line

Assets in the course of construction are not depreciated.

UTILITY ROV SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
1
Accounting policies
(Continued)
- 12 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

UTILITY ROV SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
1
Accounting policies
(Continued)
- 13 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

UTILITY ROV SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
1
Accounting policies
(Continued)
- 14 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

UTILITY ROV SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
1
Accounting policies
(Continued)
- 15 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

UTILITY ROV SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 16 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Useful economic lives of tangible assets

The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancements, future investments, economic utilisation and the physical conditions of the assets.

Impairment of debtors

The company makes an estimate of the recoverable value of trade and other debtors. When assessing the impairment of trade and other debtors, management considers factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience.

3
Turnover
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
20,613,187
28,379,603
Europe
3,342,143
1,133,231
Asia
76,472
1,837
North America
-
26,097
Australia
219,522
-
24,251,324
29,540,768
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses
32,542
8,837
Depreciation of tangible fixed assets
435,000
541,025
(Profit)/loss on disposal of tangible fixed assets
(16,869)
1,723
Operating lease charges
-
1,064
UTILITY ROV SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 17 -
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
13,000
7,000
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
28
22

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
2,407,878
2,638,303
Social security costs
317,064
343,281
Pension costs
152,504
183,038
2,877,446
3,164,622
7
Directors' remuneration
2024
2023
£
£
Remuneration paid to directors
535,142
665,675

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2023 - 1).

UTILITY ROV SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 18 -
8
Taxation

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
1,841,585
4,227,676
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
460,396
1,056,919
Tax effect of expenses that are not deductible in determining taxable profit
120,560
159,089
Tax effect of income not taxable in determining taxable profit
(4,217)
-
0
Unutilised tax losses carried forward
(179,885)
(867,796)
Permanent capital allowances in excess of depreciation
(130,021)
(348,212)
Group relief claims
(266,833)
-
0
Taxation charge for the year
-
-

Deferred tax has not been provided as this is covered by the group losses.

9
Tangible fixed assets
Leasehold land and buildings
Assets under construction
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost or valuation
At 1 July 2023
95,350
717,667
6,190,041
97,343
27,995
7,128,396
Additions
-
0
90,636
12,495
1,180
-
0
104,311
Disposals
-
0
-
0
(21,500)
-
0
-
0
(21,500)
At 30 June 2024
95,350
808,303
6,181,036
98,523
27,995
7,211,207
Depreciation and impairment
At 1 July 2023
52,020
-
0
1,892,050
70,836
19,741
2,034,647
Depreciation charged in the year
9,548
-
0
410,092
8,352
7,008
435,000
Eliminated in respect of disposals
-
0
-
0
(18,565)
-
0
-
0
(18,565)
At 30 June 2024
61,568
-
0
2,283,577
79,188
26,749
2,451,082
Carrying amount
At 30 June 2024
33,782
808,303
3,897,459
19,335
1,246
4,760,125
At 30 June 2023
43,330
717,667
4,297,991
26,507
8,254
5,093,749
UTILITY ROV SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
9
Tangible fixed assets
(Continued)
- 19 -

Equipment with a carrying amount of £2,066,407 were revalued at 6 February 2018 by MaRE Trans. Ltd, independent valuers not connected with the company on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties. The directors' consider the valuation remains reasonable.

The revaluation surplus is disclosed in note 15.

The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:

Plant and Equipment
2024
2023
£
£
Cost
2,242,364
2,242,364
Accumulated depreciation
(856,925)
(787,693)
Carrying value
1,385,439
1,454,671
10
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
100
100
11
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
3,567,610
2,742,486
Other debtors
2,388,971
905,675
Prepayments and accrued income
1,251,187
3,704,184
7,207,768
7,352,345
12
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
2,216,762
5,338,357
Amounts owed to group undertakings
6,875,303
8,023,533
Taxation and social security
168,068
946,980
Other creditors
30,514
26,955
Accruals and deferred income
161,564
2,267,976
9,452,211
16,603,801
UTILITY ROV SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 20 -
13
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
100,000
100,000
14
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
100,000 Ordinary Shares of £1 each
100,000
100,000
100,000
100,000
15
Revaluation reserve
2024
2023
£
£
At the beginning of the year
811,001
623,240
Transfer to retained earnings
(146,406)
-
0
Other movements
-
187,761
At the end of the year
664,595
811,001

Deferred tax has not been recognised as the group has losses that exceed any gain.

16
Profit and loss reserves
2024
2023
£
£
At the beginning of the year
(58,020)
(4,097,935)
Adjusted balance
(58,020)
(4,097,935)
Profit for the year
1,841,585
4,227,676
Transfer from revaluation reserve
146,406
(187,761)
At the end of the year
1,929,971
(58,020)
17
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Included within debtors is the following balance due from related companies at 30 June 2024:

 

Decom Vessel Limited, a company with common directors:     £1,931,629 (2023 - £905,675)

 

All subsidiary and related company balances are under normal trading terms and repayable on demand.

UTILITY ROV SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 21 -
18
Parent company

Utility ROV Services Limited is 100% owned by Utility ROV services (Holdings) Limited.

The ultimate controlling party is Utility ROV Services HK Ltd, a company wholly owned by Peter Lee.

19
Cash (absorbed by)/generated from operations
2024
2023
£
£
Profit after taxation
1,841,585
4,227,676
Adjustments for:
Finance costs
-
0
419
(Gain)/loss on disposal of tangible fixed assets
(16,869)
1,723
Depreciation and impairment of tangible fixed assets
435,000
541,025
Movements in working capital:
Decrease/(increase) in debtors
144,577
(6,824,330)
(Decrease)/increase in creditors
(7,151,590)
7,619,214
Decrease in deferred income
-
(96,969)
Cash (absorbed by)/generated from operations
(4,747,297)
5,468,758
20
Analysis of changes in net funds
1 July 2023
Cash flows
30 June 2024
£
£
£
Cash at bank and in hand
5,110,588
(4,831,804)
278,784
Borrowings excluding overdrafts
(100,000)
-
(100,000)
5,010,588
(4,831,804)
178,784
2024-06-302023-07-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Mr P LeeMr P Crawford088057932023-07-012024-06-3008805793bus:Director12023-07-012024-06-3008805793bus:Director22023-07-012024-06-3008805793bus:RegisteredOffice2023-07-012024-06-30088057932024-06-30088057932022-01-012023-06-3008805793core:RetainedEarningsAccumulatedLosses2022-01-012023-06-3008805793core:RetainedEarningsAccumulatedLosses2023-07-012024-06-30088057932023-06-3008805793core:LandBuildings2023-06-3008805793core:ConstructionInProgressAssetsUnderConstruction2023-06-3008805793core:PlantMachinery2023-06-3008805793core:ComputerEquipment2023-06-3008805793core:MotorVehicles2023-06-3008805793core:CurrentFinancialInstrumentscore:WithinOneYear2024-06-3008805793core:CurrentFinancialInstrumentscore:WithinOneYear2023-06-3008805793core:Non-currentFinancialInstrumentscore:AfterOneYear2024-06-3008805793core:Non-currentFinancialInstrumentscore:AfterOneYear2023-06-3008805793core:CurrentFinancialInstruments2024-06-3008805793core:CurrentFinancialInstruments2023-06-3008805793core:ShareCapital2024-06-3008805793core:ShareCapital2023-06-3008805793core:RevaluationReserve2024-06-3008805793core:RevaluationReserve2023-06-3008805793core:RetainedEarningsAccumulatedLosses2024-06-3008805793core:RetainedEarningsAccumulatedLosses2023-06-3008805793core:ShareCapital2021-12-3108805793core:RevaluationReserve2021-12-3108805793core:RetainedEarningsAccumulatedLosses2021-12-3108805793core:ShareCapitalOrdinaryShareClass12024-06-3008805793core:ShareCapitalOrdinaryShareClass12023-06-3008805793core:RevaluationReserve2023-06-3008805793core:RetainedEarningsAccumulatedLosses2023-06-3008805793core:RevaluationReserve2022-01-012023-06-3008805793core:RevaluationReserve2023-07-012024-06-30088057932023-06-30088057932021-12-3108805793core:LandBuildingscore:LongLeaseholdAssets2023-07-012024-06-3008805793core:PlantMachinery2023-07-012024-06-3008805793core:ComputerEquipment2023-07-012024-06-3008805793core:MotorVehicles2023-07-012024-06-3008805793core:ConstructionInProgressAssetsUnderConstruction2023-07-012024-06-3008805793core:UKTax2023-07-012024-06-3008805793core:UKTax2022-01-012023-06-300880579312023-07-012024-06-300880579312022-01-012023-06-3008805793core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-06-3008805793core:ConstructionInProgressAssetsUnderConstruction2023-06-3008805793core:PlantMachinery2023-06-3008805793core:ComputerEquipment2023-06-3008805793core:MotorVehicles2023-06-3008805793core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-06-3008805793core:ConstructionInProgressAssetsUnderConstruction2024-06-3008805793core:PlantMachinery2024-06-3008805793core:ComputerEquipment2024-06-3008805793core:MotorVehicles2024-06-3008805793core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-07-012024-06-3008805793core:Non-currentFinancialInstruments2024-06-3008805793core:Non-currentFinancialInstruments2023-06-3008805793bus:OrdinaryShareClass12023-07-012024-06-3008805793bus:OrdinaryShareClass12024-06-3008805793bus:OrdinaryShareClass12023-06-3008805793bus:PrivateLimitedCompanyLtd2023-07-012024-06-3008805793bus:FRS1022023-07-012024-06-3008805793bus:Audited2023-07-012024-06-3008805793bus:FullAccounts2023-07-012024-06-30xbrli:purexbrli:sharesiso4217:GBP