Company registration number 08812244 (England and Wales)
MRDENTAL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
MRDENTAL LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
MRDENTAL LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
347,320
377,811
Tangible assets
4
104,276
129,510
Current assets
Stocks
500
500
Debtors
5
44,768
38,597
Cash at bank and in hand
305,941
266,378
351,209
305,475
Creditors: amounts falling due within one year
6
(76,331)
(100,796)
Net current assets
274,878
204,679
Total assets less current liabilities
726,474
712,000
Provisions for liabilities
(16,937)
(21,858)
Net assets
709,537
690,142
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
709,437
690,042
Total equity
709,537
690,142
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved and signed by the director and authorised for issue on 19 December 2025
Dr M T Eddleston
Director
Company Registration No. 08812244
MRDENTAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information
MRDental Limited is a private company limited by shares incorporated in England and Wales. The registered office is Champion Allwoods Limited, 2nd Floor Refuge House, 33-37 Watergate Row, Chester, CH1 2LE.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
The turnover shown in the profit and loss account represents amounts invoiced for dental services provided during the accounting period. Turnover is recognised at the time the service is provided.
1.3
Intangible fixed assets - goodwill
Goodwill represents the cost of acquisition of an unincorporated business and the cost of acquiring an interest in a further dental trade. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold property improvements
10% per annum on straight line basis
Dental equipment
10%-20% per annum on straight line basis
Fixtures and fittings
20% per annum on straight line basis
Computer and telecom equipment
25% per annum on straight line basis
Motor vehicles
20% on reducing balance basis
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Work in progress
Work in progress is valued on the basis of direct costs plus attributable overheads based on normal level of activity. Provision is made for any foreseeable losses where appropriate. No element of profit is included in the valuation of work in progress.
MRDENTAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -
1.6
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.8
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.9
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.10
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
MRDENTAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
2
2
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
609,829
Amortisation and impairment
At 1 April 2024
232,018
Amortisation charged for the year
30,491
At 31 March 2025
262,509
Carrying amount
At 31 March 2025
347,320
At 31 March 2024
377,811
4
Tangible fixed assets
Leasehold property improvements
Dental equipment
Fixtures and fittings
Computer and telecom equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2024
12,753
165,836
1,912
13,219
93,239
286,959
Additions
8,120
3,475
11,595
At 31 March 2025
12,753
173,956
1,912
16,694
93,239
298,554
Depreciation and impairment
At 1 April 2024
8,920
108,653
1,155
10,215
28,506
157,449
Depreciation charged in the year
1,275
20,593
143
1,871
12,947
36,829
At 31 March 2025
10,195
129,246
1,298
12,086
41,453
194,278
Carrying amount
At 31 March 2025
2,558
44,710
614
4,608
51,786
104,276
At 31 March 2024
3,833
57,183
757
3,004
64,733
129,510
MRDENTAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
17,357
10,834
Other debtors
24,477
22,832
Prepayments and accrued income
2,934
4,931
44,768
38,597
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
12,430
8,738
Corporation tax
56,453
84,785
Other taxation and social security
745
745
Other creditors
481
478
Accruals and deferred income
6,222
6,050
76,331
100,796
7
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
100 of £1 each
100
100
100
100
8
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
8,000
8,000
The above amount represents the annual commitment on a lease with approximately 9 years to run to expiry at 31 March 2025.
MRDENTAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
9
Related party transactions
At 31 March 2025 an amount of £24,477 (2024 - £22,832), included in other debtors, was due to the company from Dr M T Eddleston in respect of the overdrawn balance on his director's current account with the company. Interest was charged on this overdrawn balance at a rate of 2.25% per annum, totalling £198. The maximum outstanding balance during the year was £24,477.
At 31 March 2025, the company made recharges of £12,538 to Dr M T Eddleston in relation to costs incurred in the year ended 31 March 2025 in respect of the activities of his sole trader business.