Company registration number 08932242 (England and Wales)
AABC Group Ltd
Consolidated annual report and financial statements
For the year ended 31 December 2024
AABC Group Ltd
Company information
Directors
P A Ewen
B Dale
Company number
08932242
Registered office
Unit 11 Gateway 1000
Arlington Buiness Park
Whittle Way
Stevenage
Hertfordshire
England
SG1 2FP
Auditor
DJH Audit Limited
The Exchange
5 Bank Street
Bury
Lancashire
BL9 0DN
AABC Group Ltd
Contents
Page
Strategic report
1 - 3
Directors' report
4 - 5
Independent auditor's report
6 - 8
Group income statement
9
Group statement of comprehensive income
10
Group balance sheet
11
Company balance sheet
12 - 13
Group statement of changes in equity
14
Company statement of changes in equity
15
Notes to the financial statements
16 - 29
AABC Group Ltd
Strategic report
For the year ended 31 December 2024
- 1 -
The directors present their strategic report of the company and the group for the year ended 31 December 2024.
The activity of the company is that of a group holding company. The principal business of the group is the trading and distribution of primary and recycled minerals and aggregates. This is split into three sectors mainly loose aggregates, bagged aggregate and landfill.
Review of the business
The directors are satisfied with the performance of the group. Overall the group reported profitability as the trading activities of the group contribute to the continued sound financial position.
During 2024 a haulage operation was established to offer our customer base a wider range of services, this is now operating successfully and contributing to group profitability. Alongside recruitment of experienced industry personnel this has also included additional investment in a fleet of tipper/grab lorries. The group has continued to invest in both the vehicle fleet and new plant and machinery at operational sites.
Landfill operations were completed at one site during the year and the land was restored to agricultural use in line with Environment Agency and planning conditions. Landfill operations subsequently transferred to a new site.
The group continues to progress and grow and in 2025 have secured an additional site for bagging operations to expand our geographical coverage and customer base, the new site is now fully operational.
The management team are working to maintain, develop and grow our excellent reputation whilst working to build upon existing customer relationships and develop new opportunities. The group remains a strong industry presence and has continued to grow by expanding geographical coverage.
AABC Group Ltd
Strategic report (continued)
For the year ended 31 December 2024
- 2 -
Principal risks and uncertainties
The board considers that the principal risks and uncertainties are credit risks, liquidity risks, competition and the economy.
The directors feel confident that it can maintain levels of profitability despite recent economic uncertainty following changes to Government policies and international developments impacting domestic trading conditions. This confidence is built upon the strong customer base and management team together with the long established trading record of the group.
The directors monitor overall working capital through regular cashflow forecasting to ensure adequate funding is maintained. The group has a good level of cash which is closely monitored. The directors also have a strong focus on financial planning, through the preparation of budgets and business plans, and carry out regular reviews of performance.
The group continues to use credit insurance to insure a proportion of its debtors, however a large percentage of its trading is with blue chip clients. The directors continue to set limits for customers based on independent credit reports and trading experience. These limits are reviewed regularly by the credit control team and finance director.
The quality of processes and services are regularly reviewed through internal audit and external accreditations, including ISO 9001 certification, in order to minimise operational risks and provide a high quality service to customers. The group takes health and safety and care of the environment very seriously and continues to practice a zero-breach tolerance.
The directors consider that demand for product and services remains reasonably strong. The directors are therefore continuing to invest in the business to expand the overall trading platform, including diversification and the development of new sites.
The group is exposed to the same risks and uncertainties as other businesses within the sector although the directors feel that the performance of the business is strong and that it has performed well. The directors are actively monitoring demand in the sector and are confident they have robust plans in place to accommodate future challenges.
Values
The group has core values which are driven by respect and care for:
Aims
To create a sustainable business.
To offer its customers the best possible product and customer care.
To recruit, retain and train the best possible people for all positions, and to provide a safe working environment for all employees is a priority to the group.
To create a safe vibrant, happy, exciting place of work where people want to come to work, contribute, develop and succeed. The group's employment practices and policies ensure that job applicants and all employees are treated in an equal and fair manner. Wherever possible, efforts are made to provide appropriate facilities and conditions of service to meet the workplace requirements of all employees including those with special needs or disability.
To be a strong trading partner of choice by enhancing value for our customers and suppliers. The group understands the impact that it's operations may potentially have on the environment and promotes working practices to meet current environmental legislation and best practice.
AABC Group Ltd
Strategic report (continued)
For the year ended 31 December 2024
- 3 -
Strategy
The group has adopted strong strategies to ensure that it is achieving its objectives. These are reviewed regularly by the directors and the management team.
The group maintains a strong industry presence, building relationships that allows it to continue to develop its commercial activities and market presence.
It purposely seeks to trade with reputable companies who operate strict health and safety and environmental practices.
The group is privately owned and places great emphasis on recruiting, training and retaining high quality people. The directors consider staff resourcing and succession planning on a regular basis and promote from within where possible to maintain and develop the company culture.
Key performance indicators
The group appraises business performance and stability according to key performance indicators, such as revenue, activity levels, gross profit, profit before tax and cash, these are set out in the financial statements.
Other information and explanations
Future developments
The directors are pleased with the overall result shown, especially as the group continues to face challenges in certain market sectors in which it operates, however the group projected activity remains strong due to its high levels of service and varied client base.
The group continues to invest in new plant & machinery. It has also invested in developing new projects which will further diversify the group for the future.
The directors are confident that the overall performance will hold the group well placed for the future.
P A Ewen
Director
22 December 2025
AABC Group Ltd
Directors' report
For the year ended 31 December 2024
- 4 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company and group continued to be that of a management company for AABC Materials Ltd, AABC Bagging Ltd and AABC Haulage Ltd.
The principal activity of the group in the year under review was that of the selling and distributing of various sands, gravels, aggregates and sub-base materials as well as decorative products, in addition to recycling and landfill facilities.
Results and dividends
The total distribution for dividends for the year ended 31 December 2024 will be £203,250 (2023: £193,620).
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
P A Ewen
B Dale
Auditor
DJH Audit Limited has indicated its willingness to be reappointed for another term and appropriate arrangements are being made for it to be deemed reappointed as auditor in the absence of an Annual General Meeting.
Statement of directors' responsibilities
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Strategic report
Identification of the information for which the group has chosen, in accordance with s414C(11) of the Companies Act,true to set out in the group's strategic report which would otherwise be required by Schedule 7 of the 'Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008' to be contained in the director's report.
AABC Group Ltd
Directors' report (continued)
For the year ended 31 December 2024
- 5 -
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
On behalf of the board
P A Ewen
Director
22 December 2025
AABC Group Ltd
Independent auditor's report
To the members of AABC Group Ltd
- 6 -
Opinion
We have audited the financial statements of AABC Group Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2024 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
AABC Group Ltd
Independent auditor's report (continued)
To the members of AABC Group Ltd
- 7 -
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
As part of our planning process:
We enquired of management the systems and controls the group has in place, the areas of the financial statements that are mostly susceptible to the risk of irregularities and fraud, and whether there was any known, suspected or alleged fraud. The group did not inform us of any known, suspected or alleged fraud.
We obtained an understanding of the legal and regulatory frameworks applicable to the group. We determined that the following were most relevant: FRS 102, Companies Act 2006, Health & Safety at Work 1974, Fire Precautions Act 1971, Employment Act 2008, Waste (England and Wales) Regulations 2011 and General Data Protection Regulation (GDPR).
AABC Group Ltd
Independent auditor's report (continued)
To the members of AABC Group Ltd
- 8 -
We considered the incentives and opportunities that exist in the group, including the extent of management bias, which present a potential for irregularities and fraud to be perpetuated, and tailored our risk assessment accordingly.
Using our knowledge of the group, together with the discussions held with the group at the planning stage, we formed a conclusion on the risk of misstatement due to irregularities including fraud and tailored our procedures according to this risk assessment.
The key procedures we undertook to detect irregularities including fraud during the course of the audit included:
Identifying and testing journal entries, in particular those that were significant and unusual.
Reviewing the financial statement disclosures and determining whether accounting policies have been appropriately applied.
Reviewing and challenging the assumptions and judgements used by management in their significant accounting estimates, in particular in relation to the calculation of depreciation charge, categorising the leases, the level of provision for stock, and the level of provision for bad debts.
Assessing the extent of compliance, or lack of, with the relevant laws and regulations in particular those that are central to the entity's ability to continue in operation.
Testing key revenue lines, in particular cut-off, for evidence of management bias.
Obtaining third-party confirmation of material bank and loan balances.
Documenting and verifying all significant related party and consolidated balances and transactions.
Reviewing documentation such as the group board minutes, correspondence with solicitors, for discussions of irregularities including fraud.
Testing all material consolidation adjustments.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements even though we have properly planned and performed our audit in accordance with auditing standards. The primary responsibility for the prevention and detection of irregularities and fraud rests with the directors.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Richard Taylor FCA (Senior Statutory Auditor)
For and on behalf of DJH Audit Limited, Statutory Auditor
Accountants
The Exchange
5 Bank Street
Bury
Lancashire
BL9 0DN
22 December 2025
AABC Group Ltd
Group profit and loss account
For the year ended 31 December 2024
- 9 -
2024
2023
Notes
£
£
Turnover
3
18,572,329
15,459,269
Cost of sales
(13,718,699)
(11,429,455)
Gross profit
4,853,630
4,029,814
Administrative expenses
(4,441,867)
(3,969,774)
Other operating income
169,366
218,472
Operating profit
4
581,129
278,512
Interest receivable and similar income
277
4,130
Interest payable and similar expenses
8
(47,468)
(49,343)
Profit before taxation
533,938
233,299
Tax on profit
9
(261,288)
(148,568)
Profit for the financial year
25
272,650
84,731
Profit for the financial year is all attributable to the owners of the parent company.
AABC Group Ltd
Group statement of comprehensive income
For the year ended 31 December 2024
- 10 -
2024
2023
£
£
Profit for the year
272,650
84,731
Other comprehensive income
-
-
Total comprehensive income for the year
272,650
84,731
Total comprehensive income for the year is all attributable to the owners of the parent company.
AABC Group Ltd
Group balance sheet
As at 31 December 2024
- 11 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
12
449,121
673,682
Tangible assets
13
2,010,245
789,810
2,459,366
1,463,492
Current assets
Stocks
16
676,177
526,344
Debtors
17
6,456,970
5,781,599
Cash at bank and in hand
159,867
1,117,208
7,293,014
7,425,151
Creditors: amounts falling due within one year
18
(5,528,794)
(4,945,068)
Net current assets
1,764,220
2,480,083
Total assets less current liabilities
4,223,586
3,943,575
Creditors: amounts falling due after more than one year
19
(1,449,359)
(1,429,063)
Provisions for liabilities
Deferred tax liability
23
241,741
51,426
(241,741)
(51,426)
Net assets
2,532,486
2,463,086
Capital and reserves
Called up share capital
24
100
100
Profit and loss reserves
25
2,532,386
2,462,986
Total equity
2,532,486
2,463,086
The financial statements were approved by the board of directors and authorised for issue on 22 December 2025 and are signed on its behalf by:
22 December 2025
B Dale
Director
Company registration number 08932242 (England and Wales)
AABC Group Ltd
Company balance sheet
As at 31 December 2024
31 December 2024
- 12 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
13
682,945
119,850
Investments
14
833,199
833,099
1,516,144
952,949
Current assets
Debtors
17
12,328
375,656
Cash at bank and in hand
5,954
566,037
18,282
941,693
Creditors: amounts falling due within one year
18
(545,497)
(582,848)
Net current (liabilities)/assets
(527,215)
358,845
Total assets less current liabilities
988,929
1,311,794
Creditors: amounts falling due after more than one year
19
(53,462)
(375,000)
Provisions for liabilities
Deferred tax liability
23
170,736
1,266
(170,736)
(1,266)
Net assets
764,731
935,528
Capital and reserves
Called up share capital
24
100
100
Profit and loss reserves
25
764,631
935,428
Total equity
764,731
935,528
AABC Group Ltd
Company balance sheet (continued)
As at 31 December 2024
31 December 2024
- 13 -
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £32,453 (2023 - £213,509 profit).
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 22 December 2025 and are signed on its behalf by:
22 December 2025
B Dale
Director
Company registration number 08932242 (England and Wales)
AABC Group Ltd
Group statement of changes in equity
For the year ended 31 December 2024
- 14 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
100
2,571,875
2,571,975
Year ended 31 December 2023:
Profit and total comprehensive income
-
84,731
84,731
Dividends
11
-
(193,620)
(193,620)
Balance at 31 December 2023
100
2,462,986
2,463,086
Year ended 31 December 2024:
Profit and total comprehensive income
-
272,650
272,650
Dividends
11
-
(203,250)
(203,250)
Balance at 31 December 2024
100
2,532,386
2,532,486
AABC Group Ltd
Company statement of changes in equity
For the year ended 31 December 2024
- 15 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
100
915,539
915,639
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
213,509
213,509
Dividends
11
-
(193,620)
(193,620)
Balance at 31 December 2023
100
935,428
935,528
Year ended 31 December 2024:
Profit and total comprehensive income
-
32,453
32,453
Dividends
11
-
(203,250)
(203,250)
Balance at 31 December 2024
100
764,631
764,731
AABC Group Ltd
Notes to the group financial statements
For the year ended 31 December 2024
- 16 -
1
Accounting policies
Company information
AABC Group Ltd is a private limited company domiciled and incorporated in England and Wales. The company's registered number is 08932242 and its registered office is Unit 11 Gateway 1000, Arlington Business Park, Whittle Way, Stevenage, Hertfordshire, SG1 2FP.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention.
The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
1.2
Basis of consolidation
The financial statements consolidate AABC Group Ltd and all of its subsidiary undertakings.
Subsidiary undertakings acquired are accounted for under the acquisition method and their results included from the acquisition date.
1.3
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.4
Turnover
Turnover represents the aggregate of the fair value of the sale of goods, net of value added tax, rebates and discounts.
Turnover is recognised once goods have been delivered to customers.
1.5
Intangible fixed assets - goodwill
Goodwill is the difference between the fair value of the amounts paid on acquisition of a business and the fair value of the identifiable assets and liabilities. It is amortised to the income statement over its useful economic life of 10 years.
AABC Group Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
- 17 -
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Land and buildings
Not depreciated
Leasehold improvements
20% on cost, 10% on cost and over the period of the lease
Plant and equipment
20% on cost
Fixtures and fittings
20% on cost
Computers
20% on cost
Motor vehicles
20% on cost
The residual values, estimated useful lives and depreciation method of property, plant and equipment are reviewed, and adjusted as appropriate, at each statement of financial position date. The effects of any revision are recognised in the income statement when the change arises.
1.7
Fixed asset investments
Fixed asset investments in subsidiary companies are stated at cost less any provision for a permanent diminution in value.
1.8
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow-moving items. Net realisable value is estimated selling price less costs to complete and sell.
The cost comprises of actual purchase price.
1.9
Financial instruments
The group only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties and loans to related parties.
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the income statement.
Basic financial liabilities are initially measured at transaction price and subsequently measured at amortised cost being the transaction price less any amounts settled.
1.10
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current or deferred taxation assets and liabilities are not discounted.
Current tax
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.
AABC Group Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
- 18 -
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
1.11
Provisions
Provisions are recognised when the group has a present obligation (legal or constructive) as a result of a past event, it is probable that the group will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation.
Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value using a pre-tax discount rate. The unwinding of the discount is recognised as a finance cost in the income statement in the period it arises.
1.12
Retirement benefits
The group operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the group. The annual contributions payable are charged to the income statement.
1.13
Leases
Assets obtained under hire purchase contracts or finance leases are capitalised in the statement of financial position. Those held under hire purchase contracts are depreciated over the estimated useful lives. Those held under finance leases are depreciated over their useful lives or lease terms, whichever is shorter.
The interest element of these obligations is charged to the income statement over the relevant period. The capital element of the future repayments is treated as a liability.
Rentals paid under operating leases are charged to the income statement account on a straight line basis over the
period of the lease.
1.14
Equity dividends are recognised when they become legally payable and are no longer at the discretion of the company.
1.15
Dividend income is recognised when the right to receive payment is established.
AABC Group Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 19 -
2
Judgements and key sources of estimation uncertainty
In the application of the group's accounting policies, the directors are required to make estimates and judgements. The estimates are based on historical experience and other relevant factors. Actual results may differ from these estimates.
The estimates are continually evaluated. Revisions to accounting estimates are recognised in the period in which the estimate is revised.
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are outlined below.
Estimating the useful economic life of an asset and the anticipated residual value are considered key judgement in calculating an appropriate depreciation charge.
In categorising leases as finance or operating leases, the directors make judgements as to whether significant risks and rewards of ownership have transferred to the group as lessee.
Making judgement based on historical experience on the level of provision required for impairment of inventory. Further information received after the statement of financial position date may impact on the level of provision required.
The directors use judgement to provide against bad debts using knowledge of customers and experience. The provisions are revisited after the statement of financial position date to ensure appropriate.
3
Turnover and other revenue
The revenue and profit before taxation are attributable to the one principal activity of the group.
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
18,572,329
15,459,269
2024
2023
£
£
Other revenue
Interest income
277
4,130
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
312,591
388,413
Depreciation of tangible fixed assets held under finance leases
143,315
50,000
Loss/(profit) on disposal of tangible fixed assets
11,986
(8,193)
Amortisation of intangible assets
224,561
245,446
Operating lease charges
93,436
118,167
AABC Group Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 20 -
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
18,300
17,500
6
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Directors
2
2
2
2
Head office
12
12
4
5
Site
45
46
-
-
Total
59
60
6
7
Their aggregate remuneration comprised:
Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
2,425,685
2,079,738
448,248
247,602
Social security costs
218,480
206,320
49,250
34,006
Pension costs
96,019
62,176
38,051
4,095
2,740,184
2,348,234
535,549
285,703
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
111,629
61,069
8
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
18,866
34,258
Other interest on financial liabilities
28,602
15,085
Total finance costs
47,468
49,343
AABC Group Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 21 -
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
70,973
161,802
Deferred tax
Origination and reversal of timing differences
190,315
(13,234)
Total tax charge
261,288
148,568
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:
2024
2023
£
£
Profit before taxation
533,938
233,299
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
133,485
58,325
Tax effect of expenses that are not deductible in determining taxable profit
19,498
29,176
Effect of change in corporation tax rate
-
(28,344)
Group relief
17,039
18,167
Permanent capital allowances in excess of depreciation
(155,188)
79,257
Amortisation on assets not qualifying for tax allowances
56,140
5,221
Other non-reversing timing differences
130,527
(13,234)
Deferred tax adjustments in respect of prior years
59,787
Taxation charge
261,288
148,568
10
Individual statement of comprehensive income
As permitted by Section 408 of the Companies Act 2006, the Statement of Comprehensive Income of the parent company is not presented as part of these financial statements.
11
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Interim paid
203,250
193,620
AABC Group Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 22 -
12
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
1,579,723
Amortisation and impairment
At 1 January 2024
906,041
Amortisation charged for the year
224,561
At 31 December 2024
1,130,602
Carrying amount
At 31 December 2024
449,121
At 31 December 2023
673,682
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
AABC Group Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 23 -
13
Tangible fixed assets
Group
Land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
£
Cost
At 1 January 2024
632,031
988,767
70,993
154,774
1,820,188
3,666,753
Additions
465,000
15,561
135,325
8,529
53,570
1,130,842
1,808,827
Disposals
(147,437)
(62,595)
(6,469)
(62,314)
(199,830)
(478,645)
At 31 December 2024
465,000
500,155
1,061,497
73,053
146,030
2,751,200
4,996,935
Depreciation and impairment
At 1 January 2024
410,636
680,733
70,716
129,323
1,585,535
2,876,943
Depreciation charged in the year
103,442
125,877
1,384
17,357
207,846
455,906
Eliminated in respect of disposals
(123,164)
(31,725)
(6,261)
(61,226)
(123,783)
(346,159)
At 31 December 2024
390,914
774,885
65,839
85,454
1,669,598
2,986,690
Carrying amount
At 31 December 2024
465,000
109,241
286,612
7,214
60,576
1,081,602
2,010,245
At 31 December 2023
221,395
308,034
277
25,451
234,653
789,810
AABC Group Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 24 -
Company
Land and buildings
Leasehold improvements
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
5,240
139,000
144,240
Additions
465,000
15,561
8,529
25,690
144,062
658,842
At 31 December 2024
465,000
15,561
8,529
30,930
283,062
803,082
Depreciation and impairment
At 1 January 2024
1,223
23,167
24,390
Depreciation charged in the year
1,806
1,315
4,147
88,479
95,747
At 31 December 2024
1,806
1,315
5,370
111,646
120,137
Carrying amount
At 31 December 2024
465,000
13,755
7,214
25,560
171,416
682,945
At 31 December 2023
4,017
115,833
119,850
The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.
Group
Company
2024
2023
2024
2023
£
£
£
£
Plant and equipment
361,445
Motor vehicles
696,374
101,915
1,057,819
-
101,915
-
14
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
15
833,199
833,099
AABC Group Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
14
Fixed asset investments
(Continued)
- 25 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024
833,099
Additions
100
At 31 December 2024
833,199
Carrying amount
At 31 December 2024
833,199
At 31 December 2023
833,099
15
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
AABC Bagging Ltd
England & Wales
Selling sands, gravel and stones
Ordinary
100.00
AABC Materials Ltd
England & Wales
Selling sands, gravel and stones
Ordinary
100.00
AABC Logistics Ltd
England & Wales
Dormant
Ordinary
100.00
AABC Haulage Limited
England & Wales
Provide delivery of bagged materials
Ordinary
100.00
16
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Stocks
676,177
526,344
-
-
AABC Group Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 26 -
17
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
3,290,237
2,535,120
Amounts owed by group undertakings
2,833,265
2,833,265
-
286,201
Other debtors
1,601
120,404
20,896
Prepayments and accrued income
331,867
292,810
12,328
68,559
6,456,970
5,781,599
12,328
375,656
18
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans
20
375,000
562,500
375,000
562,500
Obligations under finance leases
21
355,516
45,349
Trade creditors
3,001,916
1,991,666
20,945
861
Amounts owed to group undertakings
8,905
Corporation tax payable
70,973
161,802
5,706
Other taxation and social security
140,220
66,839
68,584
354
Other creditors
1,131,316
1,449,115
8
8
Accruals and deferred income
453,853
713,146
21,000
19,125
5,528,794
4,945,068
545,497
582,848
19
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
20
375,000
375,000
Obligations under finance leases
21
614,359
53,462
Other creditors
835,000
1,054,063
1,449,359
1,429,063
53,462
375,000
AABC Group Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 27 -
20
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
375,000
937,500
375,000
937,500
Payable within one year
375,000
562,500
375,000
562,500
Payable after one year
375,000
375,000
21
Finance lease obligations
Group
Company
2024
2023
2024
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
355,516
45,349
In two to five years
614,359
53,462
969,875
-
98,811
-
22
Secured debts
Hire purchase liabilities are secured on the assets concerned.
The invoice discounting facility is secured by way of fixed and floating charge over all of the assets of the subsidiary companies.
Bank funding is secured by way of debenture against all assets of the subsidiary companies.
23
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
241,741
51,426
AABC Group Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
23
Deferred taxation
(Continued)
- 28 -
Liabilities
Liabilities
2024
2023
Company
£
£
Accelerated capital allowances
170,736
1,266
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
51,426
1,266
Charge to profit or loss
190,315
169,470
Liability at 31 December 2024
241,741
170,736
24
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of 1p each
9,900
9,900
100
100
Ordinary A of 1p each
35
35
-
-
Ordinary B of 1p each
35
35
-
-
Ordinary C of 1p each
30
30
-
-
25
Profit and loss reserves
Group
Company
2024
2023
2024
2023
£
£
£
£
At the beginning of the year
2,462,986
2,571,875
935,428
915,539
Profit for the year
272,650
84,731
32,453
213,509
Dividends
(203,250)
(193,620)
(203,250)
(193,620)
At the end of the year
2,532,386
2,462,986
764,631
935,428
26
Ultimate parent company
As at 31 December 2024, the ultimate parent company is AABC Bidco Limited, incorporated in England and Wales.
AABC Group Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 29 -
27
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
55,433
68,222
-
-
Between two and five years
125,011
171,042
-
-
In over five years
-
11,523
-
-
180,444
250,787
-
-
28
Capital commitments
Amounts contracted for but not provided in the financial statements:
Group
Company
2024
2023
2024
2023
£
£
£
£
Acquisition of tangible fixed assets
-
465,000
-
-
29
Controlling party
P Ewen, the Managing director, is considered to be the ultimate controlling party.
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.300P A EwenB Dalefalse08932242bus:Consolidated2024-01-012024-12-31089322422024-01-012024-12-3108932242bus:Director12024-01-012024-12-3108932242bus:Director22024-01-012024-12-3108932242bus:RegisteredOffice2024-01-012024-12-31089322422024-12-3108932242bus:Consolidated2024-12-3108932242bus:Consolidated2023-01-012023-12-31089322422023-01-012023-12-3108932242core:Goodwillbus:Consolidated2024-12-3108932242core:Goodwillbus:Consolidated2023-12-3108932242bus:Consolidated2023-12-31089322422023-12-3108932242core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3108932242core:LeaseholdImprovementsbus:Consolidated2024-12-3108932242core:PlantMachinerybus:Consolidated2024-12-3108932242core:FurnitureFittingsbus:Consolidated2024-12-3108932242core:ComputerEquipmentbus:Consolidated2024-12-3108932242core:MotorVehiclesbus:Consolidated2024-12-3108932242core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3108932242core:LeaseholdImprovementsbus:Consolidated2023-12-3108932242core:PlantMachinerybus:Consolidated2023-12-3108932242core:FurnitureFittingsbus:Consolidated2023-12-3108932242core:ComputerEquipmentbus:Consolidated2023-12-3108932242core:MotorVehiclesbus:Consolidated2023-12-3108932242core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3108932242core:LeaseholdImprovements2024-12-3108932242core:FurnitureFittings2024-12-3108932242core:ComputerEquipment2024-12-3108932242core:MotorVehicles2024-12-3108932242core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3108932242core:LeaseholdImprovements2023-12-3108932242core:FurnitureFittings2023-12-3108932242core:ComputerEquipment2023-12-3108932242core:MotorVehicles2023-12-3108932242core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3108932242core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3108932242core:ShareCapitalbus:Consolidated2024-12-3108932242core:ShareCapitalbus:Consolidated2023-12-3108932242core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3108932242core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3108932242core:ShareCapital2024-12-3108932242core:ShareCapital2023-12-3108932242core:RetainedEarningsAccumulatedLosses2024-12-3108932242core:RetainedEarningsAccumulatedLosses2023-12-3108932242core:ShareCapitalbus:Consolidated2022-12-31089322422022-12-3108932242core:ShareCapital2022-12-3108932242core:RetainedEarningsAccumulatedLosses2022-12-3108932242core:Goodwill2024-01-012024-12-3108932242core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3108932242core:LeaseholdImprovements2024-01-012024-12-3108932242core:PlantMachinery2024-01-012024-12-3108932242core:FurnitureFittings2024-01-012024-12-3108932242core:ComputerEquipment2024-01-012024-12-3108932242core:MotorVehicles2024-01-012024-12-3108932242core:UKTaxbus:Consolidated2024-01-012024-12-3108932242core:UKTaxbus:Consolidated2023-01-012023-12-3108932242bus:Consolidated12024-01-012024-12-3108932242bus:Consolidated12023-01-012023-12-3108932242core:Goodwillbus:Consolidated2023-12-3108932242core:Goodwillbus:Consolidated2024-01-012024-12-3108932242core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3108932242core:LeaseholdImprovementsbus:Consolidated2023-12-3108932242core:PlantMachinerybus:Consolidated2023-12-3108932242core:FurnitureFittingsbus:Consolidated2023-12-3108932242core:ComputerEquipmentbus:Consolidated2023-12-3108932242core:MotorVehiclesbus:Consolidated2023-12-3108932242bus:Consolidated2023-12-3108932242core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3108932242core:LeaseholdImprovements2023-12-3108932242core:FurnitureFittings2023-12-3108932242core:ComputerEquipment2023-12-3108932242core:MotorVehicles2023-12-31089322422023-12-3108932242core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3108932242core:LeaseholdImprovementsbus:Consolidated2024-01-012024-12-3108932242core:PlantMachinerybus:Consolidated2024-01-012024-12-3108932242core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3108932242core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3108932242core:MotorVehiclesbus:Consolidated2024-01-012024-12-3108932242core:PlantMachinery2024-12-3108932242core:PlantMachinery2023-12-3108932242core:Subsidiary12024-01-012024-12-3108932242core:Subsidiary22024-01-012024-12-3108932242core:Subsidiary32024-01-012024-12-3108932242core:Subsidiary42024-01-012024-12-3108932242core:Subsidiary112024-01-012024-12-3108932242core:Subsidiary222024-01-012024-12-3108932242core:Subsidiary332024-01-012024-12-3108932242core:Subsidiary442024-01-012024-12-3108932242core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3108932242core:CurrentFinancialInstruments2024-12-3108932242core:CurrentFinancialInstruments2023-12-3108932242core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3108932242core:CurrentFinancialInstrumentsbus:Consolidated12023-12-3108932242core:CurrentFinancialInstruments22024-12-3108932242core:CurrentFinancialInstruments32024-12-3108932242core:WithinOneYearbus:Consolidated2024-12-3108932242core:WithinOneYearbus:Consolidated2023-12-3108932242core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3108932242core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3108932242core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3108932242core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3108932242core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3108932242core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3108932242core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3108932242core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3108932242core:Non-currentFinancialInstruments2024-12-3108932242core:Non-currentFinancialInstruments2023-12-3108932242core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3108932242core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12024-12-3108932242core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12023-12-3108932242core:Non-currentFinancialInstrumentscore:AfterOneYear22024-12-3108932242core:Non-currentFinancialInstrumentscore:AfterOneYear22023-12-3108932242core:WithinOneYear2024-12-3108932242core:WithinOneYear2023-12-3108932242core:BetweenTwoFiveYearsbus:Consolidated2024-12-3108932242core:BetweenTwoFiveYearsbus:Consolidated2023-12-3108932242core:BetweenTwoFiveYears2024-12-3108932242core:BetweenTwoFiveYears2023-12-3108932242bus:PrivateLimitedCompanyLtd2024-01-012024-12-3108932242bus:FRS1022024-01-012024-12-3108932242bus:Audited2024-01-012024-12-3108932242bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3108932242bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP