Company registration number 08932822 (England and Wales)
D P WILLIAMS GROUP LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
D P WILLIAMS GROUP LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
D P WILLIAMS GROUP LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
5,121,013
5,410,210
Investments
5
201
201
5,121,214
5,410,411
Current assets
Debtors
7
11,005,170
11,213,454
Cash at bank and in hand
125,639
64,624
11,130,809
11,278,078
Creditors: amounts falling due within one year
8
(61,431)
(31,209)
Net current assets
11,069,378
11,246,869
Total assets less current liabilities
16,190,592
16,657,280
Provisions for liabilities
(937,480)
(1,086,817)
Net assets
15,253,112
15,570,463
Capital and reserves
Called up share capital
9
100,000
100,000
Merger relief reserve
12,440,000
12,440,000
Profit and loss reserves
2,713,112
3,030,463
Total equity
15,253,112
15,570,463
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
D P WILLIAMS GROUP LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024
31 December 2024
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 22 December 2025 and are signed on its behalf by:
Mr D P Williams
Director
Company Registration No. 08932822
D P WILLIAMS GROUP LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Share capital
Revaluation reserve
Merger relief reserve
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 January 2023
100,000
182,961
12,440,000
3,265,990
15,988,951
Year ended 31 December 2023:
Loss
-
-
-
(235,527)
(235,527)
Other comprehensive income:
Tax relating to other comprehensive income
-
(182,961)
-
(182,961)
Total comprehensive income
-
(182,961)
-
(235,527)
(418,488)
Balance at 31 December 2023
100,000
12,440,000
3,030,463
15,570,463
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
-
(317,351)
(317,351)
Balance at 31 December 2024
100,000
12,440,000
2,713,112
15,253,112
D P WILLIAMS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
1
Accounting policies
Company information
D P Williams Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is Brookside Works, Denbigh Road, Hendre, Mold, Flintshire, CH7 5QA.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention.The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
D P Williams Group Limited is 100% owned by Williams Investment Holdings Limited, the parent company. The registered office is Brookside Works, Denbigh Road, Hendre, Mold, Flintshire, CH7 5QA.
1.2
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold and short leasehold property
20% on cost
Plant and machinery
5% on cost, 10% on cost, 20% on cost or straight line over 6 years
Admin equipment
20% on cost
Motor vehicles
20% on cost
Land is not depreciated until operational, once in use it will be depreciated at a rate of 0-2% on cost.
Costs relating to Plant and Machinery are not depreciated until they are fully operational.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.3
Fixed asset investments
Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
D P WILLIAMS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.4
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.5
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.6
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
D P WILLIAMS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
4
3
4
Tangible fixed assets
Freehold and short leasehold property
Plant and machinery
Admin equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
5,376,652
1,030,985
20,147
14,180
6,441,964
Additions
38,806
496
39,302
Disposals
(775,864)
(775,864)
At 31 December 2024
5,415,458
255,121
20,643
14,180
5,705,402
Depreciation and impairment
At 1 January 2024
273,917
726,914
18,022
12,901
1,031,754
Depreciation charged in the year
35,794
36,621
938
979
74,332
Eliminated in respect of disposals
(521,697)
(521,697)
At 31 December 2024
309,711
241,838
18,960
13,880
584,389
Carrying amount
At 31 December 2024
5,105,747
13,283
1,683
300
5,121,013
At 31 December 2023
5,102,735
304,071
2,125
1,279
5,410,210
Freehold and Short Leasehold properties consist of land and buildings. This includes non-depreciable assets at a cost/valuation of £3,484,943 (2023 - £3,484,943)
5
Fixed asset investments
2024
2023
£
£
Investments
201
201
D P WILLIAMS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Fixed asset investments
(Continued)
- 7 -
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 January 2024 & 31 December 2024
201
Carrying amount
At 31 December 2024
201
At 31 December 2023
201
6
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
D P Williams Limited
England and Wales
Ordinary
100.00
D P Williams Quarries Limited
England and Wales
Ordinary
100.00
7
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
2,999
8,698
Amounts owed by group undertakings
5,685,250
5,469,966
Other debtors
146,945
416,002
Prepayments and accrued income
98,685
149,100
5,933,879
6,043,766
2024
2023
Amounts falling due after more than one year:
£
£
Other debtors
5,071,291
5,169,688
Total debtors
11,005,170
11,213,454
D P WILLIAMS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
8
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
7,976
8,010
Other taxation and social security
5,888
11,047
Other creditors
10,347
4,902
Accruals and deferred income
37,220
7,250
61,431
31,209
9
Called up share capital
2024
2023
£
£
Ordinary share capital
Issued and fully paid
100,000 Ordinary of £1 each
100,000
100,000
100,000
100,000
10
Related party transactions
Included in debtors is the amount of £5,685,250 (2023 - £5,469,966) due from Williams Investment Holdings Limited, the parent company. The loan is repayable on demand and no interest has been charged.
2024-12-312024-01-01falsefalsefalse22 December 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr D P WilliamsMr B J Williams089328222024-01-012024-12-31089328222024-12-31089328222023-12-3108932822core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3108932822core:PlantMachinery2024-12-3108932822core:FurnitureFittings2024-12-3108932822core:MotorVehicles2024-12-3108932822core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3108932822core:PlantMachinery2023-12-3108932822core:FurnitureFittings2023-12-3108932822core:MotorVehicles2023-12-3108932822core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3108932822core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3108932822core:CurrentFinancialInstruments2024-12-3108932822core:CurrentFinancialInstruments2023-12-3108932822core:ShareCapital2024-12-3108932822core:ShareCapital2023-12-3108932822core:OtherMiscellaneousReserve2024-12-3108932822core:OtherMiscellaneousReserve2023-12-3108932822core:RetainedEarningsAccumulatedLosses2024-12-3108932822core:RetainedEarningsAccumulatedLosses2023-12-3108932822core:ShareCapital2022-12-3108932822core:RevaluationReserve2022-12-3108932822core:RetainedEarningsAccumulatedLosses2022-12-3108932822core:RevaluationReserve2023-12-3108932822core:RevaluationReserve2024-12-3108932822core:ShareCapitalOrdinaryShareClass12024-12-3108932822core:ShareCapitalOrdinaryShareClass12023-12-3108932822core:ShareCapitalOrdinaryShares2024-12-3108932822core:ShareCapitalOrdinaryShares2023-12-3108932822bus:Director12024-01-012024-12-3108932822core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31089328222023-01-012023-12-3108932822core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3108932822core:RevaluationReserve2023-01-012023-12-3108932822core:RevenueReservesInvestmentFundsOnly2023-01-012023-12-3108932822core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3108932822core:PlantMachinery2024-01-012024-12-3108932822core:FurnitureFittings2024-01-012024-12-3108932822core:MotorVehicles2024-01-012024-12-3108932822core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3108932822core:PlantMachinery2023-12-3108932822core:FurnitureFittings2023-12-3108932822core:MotorVehicles2023-12-31089328222023-12-3108932822core:Subsidiary12024-01-012024-12-3108932822core:Subsidiary22024-01-012024-12-3108932822core:Subsidiary112024-01-012024-12-3108932822core:Subsidiary222024-01-012024-12-3108932822core:Non-currentFinancialInstruments2024-12-3108932822core:Non-currentFinancialInstruments2023-12-3108932822bus:OrdinaryShareClass12024-12-3108932822bus:OrdinaryShareClass12024-01-012024-12-3108932822bus:PrivateLimitedCompanyLtd2024-01-012024-12-3108932822bus:FRS1022024-01-012024-12-3108932822bus:AuditExemptWithAccountantsReport2024-01-012024-12-3108932822bus:Director22024-01-012024-12-3108932822bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3108932822bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP