Ryan Wilkie Plumbing & Heating Services Limited 8941852 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is Plumbing & Heating Engineers Digita Accounts Production Advanced 6.30.9574.0 true 8941852 2024-04-01 2025-03-31 8941852 2025-03-31 8941852 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2025-03-31 8941852 core:OtherReservesSubtotal 2025-03-31 8941852 core:RetainedEarningsAccumulatedLosses 2025-03-31 8941852 core:ShareCapital 2025-03-31 8941852 core:CurrentFinancialInstruments 2025-03-31 8941852 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 8941852 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 8941852 core:Goodwill 2025-03-31 8941852 core:OtherPropertyPlantEquipment 2025-03-31 8941852 bus:SmallEntities 2024-04-01 2025-03-31 8941852 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 8941852 bus:FilletedAccounts 2024-04-01 2025-03-31 8941852 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 8941852 bus:RegisteredOffice 2024-04-01 2025-03-31 8941852 bus:Director1 2024-04-01 2025-03-31 8941852 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-04-01 2025-03-31 8941852 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 8941852 core:Goodwill 2024-04-01 2025-03-31 8941852 core:NetGoodwill 2024-04-01 2025-03-31 8941852 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 8941852 core:VehiclesPlantMachinery 2024-04-01 2025-03-31 8941852 countries:AllCountries 2024-04-01 2025-03-31 8941852 2024-03-31 8941852 core:Goodwill 2024-03-31 8941852 core:OtherPropertyPlantEquipment 2024-03-31 8941852 2023-04-01 2024-03-31 8941852 2024-03-31 8941852 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-03-31 8941852 core:OtherReservesSubtotal 2024-03-31 8941852 core:RetainedEarningsAccumulatedLosses 2024-03-31 8941852 core:ShareCapital 2024-03-31 8941852 core:CurrentFinancialInstruments 2024-03-31 8941852 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 8941852 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 8941852 core:OtherPropertyPlantEquipment 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 8941852

Ryan Wilkie Plumbing & Heating Services Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Ryan Wilkie Plumbing & Heating Services Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 10

 

Ryan Wilkie Plumbing & Heating Services Limited

(Registration number: 8941852)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

23,720

30,005

Investment property

6

110,000

110,000

 

133,720

140,005

Current assets

 

Stocks

7

5,750

4,100

Debtors

8

4,716

34,239

Cash at bank and in hand

 

41,269

11,179

 

51,735

49,518

Creditors: Amounts falling due within one year

9

(22,472)

(22,891)

Net current assets

 

29,263

26,627

Total assets less current liabilities

 

162,983

166,632

Creditors: Amounts falling due after more than one year

9

(16,404)

(21,554)

Provisions for liabilities

(11,000)

(12,000)

Net assets

 

135,579

133,078

Capital and reserves

 

Called up share capital

10

100

100

Other reserves

26,151

26,151

Retained earnings

109,328

106,827

Shareholders' funds

 

135,579

133,078

 

Ryan Wilkie Plumbing & Heating Services Limited

(Registration number: 8941852)
Balance Sheet as at 31 March 2025

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 18 December 2025 and signed on its behalf by:
 

.........................................
Mr R Wilkie
Director

 

Ryan Wilkie Plumbing & Heating Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Westcroft Head
Oxenhope
Keighley
BD22 9QJ

These financial statements were authorised for issue by the Board on 18 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Ryan Wilkie Plumbing & Heating Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Government grants

Grants are measured at the fair value of the asset received or receivable.

Grants relating to revenue shall be recognised in income on a systematic basis over the periods in which the entity recognises the related costs for twhich the grant is intended to compensate.

A grant that becomes receivable as cpmpensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs shall be recognised in income in the period in which it becomes receivable.

Grants relating to assets shall be recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred it shall be recognised as deferred income and not deducted from the carrying amount of the asset.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Vehicles, plant and machinery

25% Reducing Balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

 

Ryan Wilkie Plumbing & Heating Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Ryan Wilkie Plumbing & Heating Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2024 - 5).

 

Ryan Wilkie Plumbing & Heating Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2024

9,000

9,000

At 31 March 2025

9,000

9,000

Amortisation

At 1 April 2024

9,000

9,000

At 31 March 2025

9,000

9,000

Carrying amount

At 31 March 2025

-

-

5

Tangible assets

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2024

55,720

55,720

Additions

1,621

1,621

At 31 March 2025

57,341

57,341

Depreciation

At 1 April 2024

25,715

25,715

Charge for the year

7,906

7,906

At 31 March 2025

33,621

33,621

Carrying amount

At 31 March 2025

23,720

23,720

At 31 March 2024

30,005

30,005

 

Ryan Wilkie Plumbing & Heating Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Investment properties

2025
£

At 1 April

110,000

At 31 March

110,000


The investment property was revalued on 31 March 2025 by the directors on an open market basis.
This class of asset has a current value of £110,000 (2024 - £110,000) and a carrying amount at historic cost of £77,849 (2024 - £77,849). The depreciation on this historical cost is £nil (2024 - £nil)

There has been no valuation of investment property by an independent valuer.

7

Stocks

2025
£

2024
£

Work in progress

1,000

-

Other inventories

4,750

4,100

5,750

4,100

8

Debtors

Current

2025
£

2024
£

Trade debtors

1,629

20,549

Other debtors

3,087

13,690

 

4,716

34,239

 

Ryan Wilkie Plumbing & Heating Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

9

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

4,074

3,963

Trade creditors

 

1,825

4,318

Taxation and social security

 

9,193

7,404

Accruals and deferred income

 

5,730

7,206

Other creditors

 

1,650

-

 

22,472

22,891

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

16,404

21,554


Creditors due in over one year include bank loans repayable by instalments of £nil (2024 £4,687) due after more than five years.

 

Ryan Wilkie Plumbing & Heating Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

10

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary Shares of £1 each

100

100

100

100