Caseware UK (AP4) 2024.0.164 2024.0.164 falsefalse1314true2024-04-01falseNo description of principal activityThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08986739 2024-04-01 2025-03-31 08986739 2023-04-01 2024-03-31 08986739 2025-03-31 08986739 c:Director1 2024-04-01 2025-03-31 08986739 2024-03-31 08986739 2023-04-01 08986739 c:Director1 2025-03-31 08986739 c:Director1 2024-04-01 08986739 c:Director2 2024-04-01 2025-03-31 08986739 c:Director2 2025-03-31 08986739 c:Director2 2024-04-01 08986739 c:Director3 2024-04-01 2025-03-31 08986739 c:Director3 2025-03-31 08986739 c:Director3 2024-04-01 08986739 d:Buildings d:ShortLeaseholdAssets 2024-04-01 2025-03-31 08986739 d:Buildings d:ShortLeaseholdAssets 2025-03-31 08986739 d:Buildings d:ShortLeaseholdAssets 2024-03-31 08986739 d:OfficeEquipment 2024-04-01 2025-03-31 08986739 d:OfficeEquipment 2025-03-31 08986739 d:OfficeEquipment 2024-03-31 08986739 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08986739 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08986739 d:CurrentFinancialInstruments 2025-03-31 08986739 d:CurrentFinancialInstruments 2024-03-31 08986739 d:Non-currentFinancialInstruments 2025-03-31 08986739 d:Non-currentFinancialInstruments 2024-03-31 08986739 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 08986739 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 08986739 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 08986739 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 08986739 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 08986739 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 08986739 d:ShareCapital 2025-03-31 08986739 d:ShareCapital 2024-03-31 08986739 d:RetainedEarningsAccumulatedLosses 2025-03-31 08986739 d:RetainedEarningsAccumulatedLosses 2024-03-31 08986739 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 08986739 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 08986739 d:OtherDeferredTax 2025-03-31 08986739 d:OtherDeferredTax 2024-03-31 08986739 c:FRS102 2024-04-01 2025-03-31 08986739 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 08986739 c:FullAccounts 2024-04-01 2025-03-31 08986739 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08986739 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure
Company registration number: 08986739











Studio Boum Limited
Unaudited
Financial statements
Information for filing with the registrar
For the Year Ended 31 March 2025

















Coveney Nicholls Limited
Chartered Accountants & Statutory Auditor
The Old Wheel House
31/37 Church Street
Reigate
Surrey
UK
RH2 0AD

 
Studio Boum Limited
Registered number:08986739

Statement of Financial Position
As at 31 March 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
131,140
132,773

  
131,140
132,773

Current assets
  

Debtors: amounts falling due within one year
 5 
1,990,009
2,414,760

Cash at bank and in hand
  
548,023
984,238

  
2,538,032
3,398,998

Creditors: amounts falling due within one year
 6 
(1,252,923)
(1,668,246)

Net current assets
  
1,285,109
1,730,752

Total assets less current liabilities
  
1,416,249
1,863,525

Creditors: amounts falling due after more than one year
 7 
(564)
(10,990)

Provisions for liabilities
  

Deferred tax
  
(3,083)
-

Net assets
  
1,412,602
1,852,535


Capital and reserves
  

Called up share capital 
  
3
3

Profit and loss account
  
1,412,599
1,852,532

  
1,412,602
1,852,535

Page 1

 
Studio Boum Limited
Registered number:08986739
    
Statement of Financial Position (continued)
As at 31 March 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 18 December 2025.


M Forster
Director

The notes on pages 3 to 10 form part of these financial statements.
Page 2

 
Studio Boum Limited
 
 
Notes to the Financial Statements

For the Year Ended 31 March 2025

1.


General information

The Company is a private company limited by shares, registered in England and Wales. The address of the registered office is The Old Wheel House, 31/37 Church Street, Reigate, Surrey, RH2 0AD, UK.
The principal activity of the Company is events production.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
Studio Boum Limited
 
 
Notes to the Financial Statements

For the Year Ended 31 March 2025

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Revenue from events is recognised upon completion of events. Any associated direct costs are also recognised upon completion of the event.
Any revenue received in advance or costs incurred in advance are recognised in deferred income and work in progress respectively.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
Studio Boum Limited
 
 
Notes to the Financial Statements

For the Year Ended 31 March 2025

2.Accounting policies (continued)

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
Studio Boum Limited
 
 
Notes to the Financial Statements

For the Year Ended 31 March 2025

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
Straight line over course of lease
Office equipment
-
33%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 6

 
Studio Boum Limited
 
 
Notes to the Financial Statements

For the Year Ended 31 March 2025

3.


Employees

The average monthly number of employees, including directors, during the year was 14 (2024 - 13).


4.


Tangible fixed assets





Short-term leasehold property
Office equipment
Total

£
£
£



Cost or valuation


At 1 April 2024
124,502
47,842
172,344


Additions
55,594
1,249
56,843



At 31 March 2025

180,096
49,091
229,187



Depreciation


At 1 April 2024
19,744
19,827
39,571


Charge for the year on owned assets
50,211
8,265
58,476



At 31 March 2025

69,955
28,092
98,047



Net book value



At 31 March 2025
110,141
20,999
131,140



At 31 March 2024
104,758
28,015
132,773


5.


Debtors

2025
2024
£
£


Trade debtors
1,050,956
1,028,246

Other debtors
601,678
358,095

Prepayments and accrued income
337,375
1,006,488

Deferred taxation
-
21,931

1,990,009
2,414,760


Page 7

 
Studio Boum Limited
 
 
Notes to the Financial Statements

For the Year Ended 31 March 2025

6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
10,000
10,000

Trade creditors
656,051
632,369

Corporation tax
292,219
240,763

Other taxation and social security
61,658
371,888

Other creditors
37,715
176,435

Accruals and deferred income
195,280
236,791

1,252,923
1,668,246



7.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
564
10,990

564
10,990



8.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
10,000
10,000

Amounts falling due 1-2 years

Bank loans
564
10,990


10,564
20,990

Page 8

 
Studio Boum Limited
 
 
Notes to the Financial Statements

For the Year Ended 31 March 2025

9.


Deferred taxation




2025
2024


£

£






At beginning of year
21,931
(6,811)


Charged to profit or loss
(25,014)
28,742



At end of year
(3,083)
21,931

The deferred taxation balance is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(6,833)
(9,569)

Accrued expenses
3,750
31,500

(3,083)
21,931

Page 9

 
Studio Boum Limited
 
 
Notes to the Financial Statements

For the Year Ended 31 March 2025

10.

Director's advances, credits and guarantees


2025

Balance brought forward 
Advances/ (credits) to the directors
Amounts repaid
Balance outstanding

£
£
£
£

M Forster
353,000
652,770
(440,904)
564,866

O Herrtage
(10,000)
240,904
(240,904)
(10,000)

A Moller
5,095
271,903
(255,904)
21,094

348,095
1,165,577
(937,712)
575,960

2024

Balance brought forward 
Advances/ (credits) to the directors
Amounts repaid
Balance outstanding

£
£
£
£

M Forster
(5,500)
449,404
(90,904)
353,000

O Herrtage
-
270,904
(260,904)
(10,000)

A Moller
95
95,904
(90,904)
5,095

(5,405)
816,212
(442,712)
348,095


11.


Related party transactions

The company was not under the control of any single party throughout the current and previous period.
Aside from the loans from directors disclosed in note 10 above, no other transactions with related parties were undertaken such as are required to be disclosed under FRS102 section 1A.

 
Page 10