2024-06-012025-05-312025-05-31false09023095Brian Mayne Limited2025-12-22falseiso4217:GBPxbrli:pure090230952024-05-31090230952025-05-31090230952024-06-012025-05-31090230952023-05-31090230952024-05-31090230952023-06-012024-05-3109023095bus:SmallEntities2024-06-012025-05-3109023095bus:AuditExempt-NoAccountantsReport2024-06-012025-05-3109023095bus:AbridgedAccounts2024-06-012025-05-3109023095bus:PrivateLimitedCompanyLtd2024-06-012025-05-3109023095core:WithinOneYear2025-05-3109023095core:AfterOneYear2025-05-3109023095core:WithinOneYear2024-05-3109023095core:AfterOneYear2024-05-3109023095core:ShareCapital2025-05-3109023095core:SharePremium2025-05-3109023095core:RevaluationReserve2025-05-3109023095core:OtherReservesSubtotal2025-05-3109023095core:RetainedEarningsAccumulatedLosses2025-05-3109023095core:ShareCapital2024-05-3109023095core:SharePremium2024-05-3109023095core:RevaluationReserve2024-05-3109023095core:OtherReservesSubtotal2024-05-3109023095core:RetainedEarningsAccumulatedLosses2024-05-3109023095core:LandBuildings2025-05-3109023095core:PlantMachinery2025-05-3109023095core:Vehicles2025-05-3109023095core:FurnitureFittings2025-05-3109023095core:OfficeEquipment2025-05-3109023095core:NetGoodwill2025-05-3109023095core:IntangibleAssetsOtherThanGoodwill2025-05-3109023095core:ListedExchangeTraded2025-05-3109023095core:UnlistedNon-exchangeTraded2025-05-3109023095core:LandBuildings2024-05-3109023095core:PlantMachinery2024-05-3109023095core:Vehicles2024-05-3109023095core:FurnitureFittings2024-05-3109023095core:OfficeEquipment2024-05-3109023095core:NetGoodwill2024-05-3109023095core:IntangibleAssetsOtherThanGoodwill2024-05-3109023095core:ListedExchangeTraded2024-05-3109023095core:UnlistedNon-exchangeTraded2024-05-3109023095core:LandBuildings2024-06-012025-05-3109023095core:PlantMachinery2024-06-012025-05-3109023095core:Vehicles2024-06-012025-05-3109023095core:FurnitureFittings2024-06-012025-05-3109023095core:OfficeEquipment2024-06-012025-05-3109023095core:NetGoodwill2024-06-012025-05-3109023095core:IntangibleAssetsOtherThanGoodwill2024-06-012025-05-3109023095core:ListedExchangeTraded2024-06-012025-05-3109023095core:UnlistedNon-exchangeTraded2024-06-012025-05-3109023095core:MoreThanFiveYears2024-06-012025-05-3109023095core:Non-currentFinancialInstruments2025-05-3109023095core:Non-currentFinancialInstruments2024-05-3109023095dpl:CostSales2024-06-012025-05-3109023095dpl:DistributionCosts2024-06-012025-05-3109023095core:LandBuildings2024-06-012025-05-3109023095core:PlantMachinery2024-06-012025-05-3109023095core:Vehicles2024-06-012025-05-3109023095core:FurnitureFittings2024-06-012025-05-3109023095core:OfficeEquipment2024-06-012025-05-3109023095dpl:AdministrativeExpenses2024-06-012025-05-3109023095core:NetGoodwill2024-06-012025-05-3109023095core:IntangibleAssetsOtherThanGoodwill2024-06-012025-05-3109023095dpl:GroupUndertakings2024-06-012025-05-3109023095dpl:ParticipatingInterests2024-06-012025-05-3109023095dpl:GroupUndertakingscore:ListedExchangeTraded2024-06-012025-05-3109023095core:ListedExchangeTraded2024-06-012025-05-3109023095dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-06-012025-05-3109023095core:UnlistedNon-exchangeTraded2024-06-012025-05-3109023095dpl:CostSales2023-06-012024-05-3109023095dpl:DistributionCosts2023-06-012024-05-3109023095core:LandBuildings2023-06-012024-05-3109023095core:PlantMachinery2023-06-012024-05-3109023095core:Vehicles2023-06-012024-05-3109023095core:FurnitureFittings2023-06-012024-05-3109023095core:OfficeEquipment2023-06-012024-05-3109023095dpl:AdministrativeExpenses2023-06-012024-05-3109023095core:NetGoodwill2023-06-012024-05-3109023095core:IntangibleAssetsOtherThanGoodwill2023-06-012024-05-3109023095dpl:GroupUndertakings2023-06-012024-05-3109023095dpl:ParticipatingInterests2023-06-012024-05-3109023095dpl:GroupUndertakingscore:ListedExchangeTraded2023-06-012024-05-3109023095core:ListedExchangeTraded2023-06-012024-05-3109023095dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-06-012024-05-3109023095core:UnlistedNon-exchangeTraded2023-06-012024-05-3109023095core:NetGoodwill2025-05-3109023095core:IntangibleAssetsOtherThanGoodwill2025-05-3109023095core:LandBuildings2025-05-3109023095core:PlantMachinery2025-05-3109023095core:Vehicles2025-05-3109023095core:FurnitureFittings2025-05-3109023095core:OfficeEquipment2025-05-3109023095core:AfterOneYear2025-05-3109023095core:WithinOneYear2025-05-3109023095core:ListedExchangeTraded2025-05-3109023095core:UnlistedNon-exchangeTraded2025-05-3109023095core:ShareCapital2025-05-3109023095core:SharePremium2025-05-3109023095core:RevaluationReserve2025-05-3109023095core:OtherReservesSubtotal2025-05-3109023095core:RetainedEarningsAccumulatedLosses2025-05-3109023095core:NetGoodwill2024-05-3109023095core:IntangibleAssetsOtherThanGoodwill2024-05-3109023095core:LandBuildings2024-05-3109023095core:PlantMachinery2024-05-3109023095core:Vehicles2024-05-3109023095core:FurnitureFittings2024-05-3109023095core:OfficeEquipment2024-05-3109023095core:AfterOneYear2024-05-3109023095core:WithinOneYear2024-05-3109023095core:ListedExchangeTraded2024-05-3109023095core:UnlistedNon-exchangeTraded2024-05-3109023095core:ShareCapital2024-05-3109023095core:SharePremium2024-05-3109023095core:RevaluationReserve2024-05-3109023095core:OtherReservesSubtotal2024-05-3109023095core:RetainedEarningsAccumulatedLosses2024-05-3109023095core:NetGoodwill2023-05-3109023095core:IntangibleAssetsOtherThanGoodwill2023-05-3109023095core:LandBuildings2023-05-3109023095core:PlantMachinery2023-05-3109023095core:Vehicles2023-05-3109023095core:FurnitureFittings2023-05-3109023095core:OfficeEquipment2023-05-3109023095core:AfterOneYear2023-05-3109023095core:WithinOneYear2023-05-3109023095core:ListedExchangeTraded2023-05-3109023095core:UnlistedNon-exchangeTraded2023-05-3109023095core:ShareCapital2023-05-3109023095core:SharePremium2023-05-3109023095core:RevaluationReserve2023-05-3109023095core:OtherReservesSubtotal2023-05-3109023095core:RetainedEarningsAccumulatedLosses2023-05-3109023095core:AfterOneYear2024-06-012025-05-3109023095core:WithinOneYear2024-06-012025-05-3109023095core:Non-currentFinancialInstrumentscore:CostValuation2024-06-012025-05-3109023095core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-06-012025-05-3109023095core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-06-012025-05-3109023095core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-06-012025-05-3109023095core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-06-012025-05-3109023095core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-06-012025-05-3109023095core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-06-012025-05-3109023095core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-06-012025-05-3109023095core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-06-012025-05-3109023095core:Non-currentFinancialInstrumentscore:CostValuation2025-05-3109023095core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-05-3109023095core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-05-3109023095core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-05-3109023095core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-05-3109023095core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-05-3109023095core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-05-3109023095core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-05-3109023095core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-05-3109023095core:Non-currentFinancialInstrumentscore:CostValuation2024-05-3109023095core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-05-3109023095core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-05-3109023095core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-05-3109023095core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-05-3109023095core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-05-3109023095core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-05-3109023095core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-05-3109023095core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-05-3109023095bus:Director12024-06-012025-05-3109023095bus:Director22024-06-012025-05-31090230951bus:Director22024-05-31090230951bus:Director22024-06-012025-05-31090230951bus:Director22025-05-31090230952bus:Director12024-05-31090230952bus:Director12024-06-012025-05-31090230952bus:Director12025-05-31090230952024-05-31090230952024-06-012025-05-31090230952025-05-31

Brian Mayne Limited

Registered Number
09023095
(England and Wales)

Unaudited Financial Statements for the Year ended
31 May 2025

Brian Mayne Limited
Company Information
for the year from 1 June 2024 to 31 May 2025

Directors

Ms V Ablitt
Mr B Mayne

Registered Address

2 Dukes Court
Bognor Road
Chichester
PO19 8FX

Registered Number

09023095 (England and Wales)
Brian Mayne Limited
Balance Sheet as at
31 May 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Intangible assets327,02231,008
Tangible assets4-233
27,02231,241
Current assets
Debtors12,4318,315
Cash at bank and on hand2,1121,037
14,5439,352
Creditors amounts falling due within one year(25,528)(26,747)
Net current assets (liabilities)(10,985)(17,395)
Total assets less current liabilities16,03713,846
Creditors amounts falling due after one year(6,780)(12,202)
Net assets9,2571,644
Capital and reserves
Called up share capital100100
Profit and loss account9,1571,544
Shareholders' funds9,2571,644
The financial statements were approved and authorised for issue by the Board of Directors on 22 December 2025, and are signed on its behalf by:
Mr B Mayne
Director
Ms V Ablitt
Director

Registered Company No. 09023095
Brian Mayne Limited
Notes to the Financial Statements
for the year ended 31 May 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Intangible assets
Intangible assets are recognised at cost less amortisation. Website Development costs are being amortised on a straight line basis over 3 years.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Straight line (years)
Plant and machinery3
2.Average number of employees

20252024
Average number of employees during the year22
3.Intangible assets

Total

£
Cost or valuation
At 01 June 2455,764
At 31 May 2561,464
Amortisation and impairment
At 01 June 2424,756
Charge for year3,986
At 31 May 2534,442
Net book value
At 31 May 2527,022
At 31 May 2431,008
4.Tangible fixed assets

Total

£
Cost or valuation
At 01 June 244,781
At 31 May 254,781
Depreciation and impairment
At 01 June 244,548
Charge for year233
At 31 May 254,781
Net book value
At 31 May 25-
At 31 May 24233
5.Directors advances, credits and guarantees

Brought forward

Amount advanced

Amount repaid

Carried forward

££££
Mr B Mayne(1,902)9,5503,9923,656
Ms V Ablitt(1,902)9,5503,9923,656
(3,804)19,1007,9847,312
Interest has been charged at the official rate.