Company registration number 09051799 (England and Wales)
BOWMORE ASSET MANAGEMENT LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
BOWMORE ASSET MANAGEMENT LIMITED
COMPANY INFORMATION
Directors
Mr M Incledon
Mr O Webster-Smith
Mr J Daniels
(Appointed 30 January 2025)
Mr R Ganpatsingh
(Appointed 30 January 2025)
Mr C Incledon
Ms G Millen
Company number
09051799
Registered office
Suite 5, Farleigh House
Farleigh Court
Old Weston Road
Flax Bourton
Bristol
England
BS48 1UR
Auditor
Pareto Analysis Limited
Parkview
23 Wadham Street
Weston-super-Mare
Somerset
BS23 1JZ
BOWMORE ASSET MANAGEMENT LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 8
Profit and loss account
9
Statement of comprehensive income
10
Balance sheet
11
Statement of changes in equity
12
Statement of cash flows
13
Notes to the financial statements
14 - 25
BOWMORE ASSET MANAGEMENT LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 JUNE 2025
- 1 -

The directors present the strategic report for the year ended 30 June 2025.

Principal activities

The principal activity of the company continued to be that of investment portfolio management.

Review of the business

The economic environment has remained challenging, driven by political uncertainty both in the UK and US. Rampant inflation, resulting in a cost of living crisis across many countries, has had a serious impact on consumers’ ability to save and therefore a general reluctance to commit funds for longer-term investment. However, the environment for investment has in the majority of cases been positive with the clear indication that inflation is under control and very close to its 2% benchmark, and there are indications that interest rates will start to come down.

In the first quarter of 2025, US market sentiment was heavily influenced by political developments, particularly policy announcements associated with the Trump administration. Equity and bond markets responded with heightened volatility, reflecting investor uncertainty around fiscal and trade policy. While this created short-term turbulence, our diversified portfolios remained resilient and continued to deliver outcomes broadly in line with client expectations.

Our seven-core risk-graded portfolios continue to perform well in spite of the volatile markets. Although we continue to increase our funds under management, we have not managed to scale at quite the pace we anticipated at the beginning of the year.

We continue to explore acquisition opportunities and attracting high-calibre investment management expertise.

 

Future Developments

We have successfully migrated our trading and custodian platform from Platform Securities onto Third Financial. This will greatly enhance our client experience and provide our business with quantifiable efficiency and the potential to run and ultimately unitise our MPS offering off a single platform.

 

Our primary focus continues to be sustainable organic growth and methods of effective distribution for building FUM. We have brought our digital marketing activity completely in house and are starting to generate quality leads both directly through our website and google ad campaigns.

 

We have also strengthened the management team to allow its members to be more focused on the execution of our 5-year strategic business plan.

 

The board are firmly of the opinion that all of the foundation stones have now been laid to significantly scale the business in 2026 and beyond.

 

Key performance indicators

Financial KPIs                             Unit     2025         2024
Gross Profit                             £    1,695,838    1,602,533
Gross Profit %                             %    81        84

 

In a company of this size, the Directors consider there to be numerous non-financial performance indicators but no individual metric is key.

 

BOWMORE ASSET MANAGEMENT LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 2 -
Principle risks and uncertainties

The risks facing us moving forward are numerous and we are conscious of our relative size compared to many of our peer group and this is exactly the reason for our continued expansion. However, we want to continue to portray a feeling that we remain a family orientated business with old fashioned family values. We place our clients at the centre of everything we do and nothing that we plan to achieve as a business will have a detrimental impact on the service we provide to our clients.

 

The board is responsible for determining the level of risk acceptable to the company. This is subject to a regular review. The company seeks to mitigate its risks through the application of strict limits and controls and a monitoring process at operational level. Where it is appropriate and cost effective risks are passed to insurers.

 

Credit Risk

Credit risk is the risk that counterparties will not be able to meet their obligations as they fall due. There are regular credit reviews of counterparty limits to ensure debtors remain at a reasonable level. Credit reviews are undertaken before new counterparties are accepted.

 

Operational Risks

Operational risk is caused by failures in business processes or the systems or physical infrastructure that support them that have the potential to result in financial loss or reputation damage. This includes errors, omissions, systems failure, lack of resources or physical assets and deliberate acts such as fraud. The regulated environment in which the company operates, imposes extensive reporting requirements and continuing self assessment and appraisal. The company seeks to continually improve its operating efficiencies and standards.

 

Liquidity Risk

The company ensures that liquidity risk is maintained by monitoring cash balances daily to ensure it retains flexibility in the management of cash flows.

 

Market Risk

The company is affected by changes in market performance, as income of the company is derived from both performance and management fees arising from various funds under management.

 

 

 

 

 

 

On behalf of the board

.............................................
Ms G Millen
Director
16 December 2025
BOWMORE ASSET MANAGEMENT LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 JUNE 2025
- 3 -

The directors present their annual report and financial statements for the year ended 30 June 2025.

Results and dividends

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr M Incledon
Mr O Webster-Smith
Mr J Daniels
(Appointed 30 January 2025)
Mr R Ganpatsingh
(Appointed 30 January 2025)
Mr C Incledon
Ms G Millen
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
..............................................
Ms G Millen
Director
16 December 2025
BOWMORE ASSET MANAGEMENT LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 JUNE 2025
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

BOWMORE ASSET MANAGEMENT LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BOWMORE ASSET MANAGEMENT LIMITED
- 5 -
Opinion

We have audited the financial statements of Bowmore Asset Management Limited (the 'company') for the year ended 30 June 2025 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information in the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

 

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

 

 

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

 

BOWMORE ASSET MANAGEMENT LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BOWMORE ASSET MANAGEMENT LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Directors.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

 

Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities set out on page two, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

 

BOWMORE ASSET MANAGEMENT LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BOWMORE ASSET MANAGEMENT LIMITED (CONTINUED)
- 7 -
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect irregularities, including fraud. The risk of not detecting material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion. The extent to which our procedures are capable of detecting irregularities including fraud is detailed below. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and management.

 

Our approach was as follows:

 

We obtained an understanding of the legal and regulatory frameworks that are applicable to the Company and determined that the most significant are those that relate to the reporting framework (FRS102 and the Companies Act 2006) the rules of the Financial Conduct Authority (FCA), and the relevant direct and indirect tax compliance regulation in the United Kingdom. The company is authorised and regulated by the FCA and we considered the extent to which non-compliance with the FCA regulations might have a material effect on the company’s financial statements.

 

We understood how the Company is complying with those frameworks by making enquiries of management to understand how the Company maintains and communicates its policies and procedures in these areas and corroborated this by reviewing supporting documentation.

 

We assessed the susceptibility of the Company's financial statements to material misstatement, including how fraud might occur by considering the risk of management override and by assuming revenue to be a fraud risk.

 

Based on this understanding we designed our audit procedures to identity noncompliance with such laws and regulations. Our procedures involved testing journals identified by specific risk criteria.

 

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditors responsibilities. This description forms part of our Report of the Auditors.

 

 

 

 

 

 

BOWMORE ASSET MANAGEMENT LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BOWMORE ASSET MANAGEMENT LIMITED (CONTINUED)
- 8 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Paul William John FCCA (Senior Statutory Auditor)
For and on behalf of Pareto Analysis Limited, Statutory Auditor
Parkview
23 Wadham Street
Weston-super-Mare
Somerset
BS23 1JZ
16 December 2025
BOWMORE ASSET MANAGEMENT LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 JUNE 2025
- 9 -
2025
2024
Notes
£
£
Turnover
3
2,095,976
1,884,328
Cost of sales
(401,914)
(281,795)
Gross profit
1,694,062
1,602,533
Administrative expenses
(1,419,448)
(1,130,253)
Other operating income
77,560
59,224
Operating profit
4
352,174
531,504
Interest receivable and similar income
8
30,228
13,877
Interest payable and similar expenses
9
(11,720)
(13,217)
Profit before taxation
370,682
532,164
Tax on profit
10
(95,285)
(136,724)
Profit for the financial year
275,397
395,440

The profit and loss account has been prepared on the basis that all operations are continuing operations.

BOWMORE ASSET MANAGEMENT LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2025
- 10 -
2025
2024
£
£
Profit for the year
275,397
395,440
Other comprehensive income
-
-
Total comprehensive income for the year
275,397
395,440
BOWMORE ASSET MANAGEMENT LIMITED
BALANCE SHEET
AS AT
30 JUNE 2025
30 June 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
11
23,196
26,509
Tangible assets
12
8,691
4,637
31,887
31,146
Current assets
Debtors
14
1,078,195
1,330,382
Investments
15
-
0
667,964
Cash at bank
325,629
85,116
Cash equivalents
958,335
-
2,362,159
2,083,462
Creditors: amounts falling due within one year
16
(737,029)
(663,574)
Net current assets
1,625,130
1,419,888
Total assets less current liabilities
1,657,017
1,451,034
Creditors: amounts falling due after more than one year
17
(6,316)
(76,744)
Provisions for liabilities
Deferred tax liability
19
2,173
1,159
(2,173)
(1,159)
Net assets
1,648,528
1,373,131
Capital and reserves
Called up share capital
21
5
5
Share premium account
399,996
399,996
Profit and loss reserves
1,248,527
973,130
Total equity
1,648,528
1,373,131
The financial statements were approved by the board of directors and authorised for issue on 16 December 2025 and are signed on its behalf by:
..............................................
Ms G Millen
Director
Company registration number 09051799 (England and Wales)
BOWMORE ASSET MANAGEMENT LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2025
- 12 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 July 2023
5
399,996
577,690
977,691
Year ended 30 June 2024:
Profit and total comprehensive income
-
-
395,440
395,440
Balance at 30 June 2024
5
399,996
973,130
1,373,131
Year ended 30 June 2025:
Profit and total comprehensive income
-
-
275,397
275,397
Balance at 30 June 2025
5
399,996
1,248,527
1,648,528
BOWMORE ASSET MANAGEMENT LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2025
- 13 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
623,625
538,339
Interest paid
(11,720)
(13,217)
Income taxes paid
(135,564)
(54,338)
Net cash inflow from operating activities
476,341
470,784
Investing activities
Purchase of tangible fixed assets
(9,919)
(6,236)
Proceeds from disposal of investments
667,964
(667,964)
Interest received
30,228
13,877
Net cash generated from/(used in) investing activities
688,273
(660,323)
Financing activities
Repayment of bank loans
34,235
(41,803)
Net cash generated from/(used in) financing activities
34,235
(41,803)
Net increase/(decrease) in cash and cash equivalents
1,198,849
(231,342)
Cash and cash equivalents at beginning of year
85,116
316,458
Cash and cash equivalents at end of year
1,283,965
85,116
BOWMORE ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
- 14 -
1
Accounting policies
Company information

Bowmore Asset Management Limited is a private company limited by shares incorporated in England and Wales. The registered office is Suite 5, Farleigh House, Farleigh Court, Old Weston Road, Flax Bourton, Bristol, England, BS48 1UR.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

BOWMORE ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 15 -
1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development costs
10% straight line basis
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
33% straight line basis
Computers
33% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

BOWMORE ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 16 -
1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

BOWMORE ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 17 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

BOWMORE ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 18 -
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sale of goods
2,095,977
1,884,328
Analysis per statutory database
2,095,977
1,884,328
Statutory database analysis does not agree to the trial balance by:
1
-
2025
2024
£
£
Other revenue
Interest income
30,228
13,877
Miscellaneous other operating income
77,560
59,224
4
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Depreciation of tangible fixed assets
5,865
6,438
Amortisation of intangible assets
3,314
3,314
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
5,025
4,775
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
7
7
BOWMORE ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
6
Employees
(Continued)
- 19 -

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
686,035
553,238
Social security costs
70,698
56,522
Pension costs
62,697
13,522
819,430
623,282
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
330,313
348,363
Company pension contributions to defined contribution schemes
47,986
4,325
378,299
352,688
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
264,000
-
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
30,228
13,877
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
30,228
13,877
9
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
11,720
13,217
BOWMORE ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 20 -
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
94,272
135,565
Deferred tax
Origination and reversal of timing differences
1,013
1,159
Total tax charge
95,285
136,724

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
370,682
532,164
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
92,671
133,041
Tax effect of expenses that are not deductible in determining taxable profit
1,785
4,081
Permanent capital allowances in excess of depreciation
(185)
(1,558)
Deferred tax adjustments in respect of prior years
1,014
1,160
Taxation charge for the year
95,285
136,724
11
Intangible fixed assets
Development costs
£
Cost
At 1 July 2024 and 30 June 2025
38,737
Amortisation and impairment
At 1 July 2024
12,227
Amortisation charged for the year
3,314
At 30 June 2025
15,541
Carrying amount
At 30 June 2025
23,196
At 30 June 2024
26,509

More information on impairment movements in the year is given in note .

BOWMORE ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 21 -
12
Tangible fixed assets
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 July 2024
3,760
29,485
33,245
Additions
-
0
9,919
9,919
At 30 June 2025
3,760
39,404
43,164
Depreciation and impairment
At 1 July 2024
3,760
24,848
28,608
Depreciation charged in the year
-
0
5,865
5,865
At 30 June 2025
3,760
30,713
34,473
Carrying amount
At 30 June 2025
-
0
8,691
8,691
At 30 June 2024
-
0
4,637
4,637
13
Financial instruments
2025
2024
£
£
Carrying amount of financial assets include:
Instruments measured at fair value through profit or loss
-
667,964
14
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
200,589
469,014
Other debtors
816,109
804,848
Prepayments and accrued income
61,497
56,520
1,078,195
1,330,382
15
Current asset investments
2025
2024
£
£
Unlisted investments
-
0
667,964
BOWMORE ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 22 -
16
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans
18
146,466
41,803
Trade creditors
42,033
77,338
Corporation tax
94,272
135,565
Other taxation and social security
64,476
59,069
Other creditors
243,278
243,278
Accruals and deferred income
146,504
106,521
737,029
663,574
17
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
18
6,316
76,744
18
Loans and overdrafts
2025
2024
£
£
Bank loans
152,782
118,547
Payable within one year
146,466
41,803
Payable after one year
6,316
76,744

 

 

19
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
2,173
1,159
BOWMORE ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
19
Deferred taxation
(Continued)
- 23 -
2025
Movements in the year:
£
Liability at 1 July 2024
1,159
Charge to profit or loss
1,014
Liability at 30 June 2025
2,173

The deferred tax liability set out above is expected to reverse within [12 months] and relates to accelerated capital allowances that are expected to mature within the same period.

20
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
62,697
13,522

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

21
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A share of 1p each
25
25
-
0
-
0
Ordinary B share of 1p each
25
25
-
0
-
0
Ordinary C share of 1p each
50
50
1
1
Ordinary D share of 1p each
300
300
3
3
Ordinary E share of 1p each
100
100
1
1
500
500
5
5
BOWMORE ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 24 -
22
Related party transactions

M Incledon

G Millen

O Webster-Smith

 

Directors and shareholders of the company

 

Bowmore Financial Planning Limited

 

M Incledon and G Millen are directors of the company and Bowmore Financial Planning Limited.

 

Management charges of £174,158 (2024- £124,466) were paid to Bowmore Financial Planning Limited during the year.

 

The amount due from Bowmore Financial Planning Limited at the balance sheet date is £766,739 (2024 - £755,448). No interest is payable on the outstanding balance.

 

Bowmore Wealth Group Limited

 

M Incledon, G Millen & O Webster-Smtih are directors of the company Bowmore Wealth Group Limited.

 

The amount due to Bowmore Wealth Group Lmited at the balance sheet date is £243,278 (2024 - £243,278) No interest is payable on the outstanding balance.

23
Ultimate controlling party

The company is controlled by its Parent company, Bowmore Wealth Group Limited, which owns 100% of the called up share capital.

24
Cash generated from operations
2025
2024
£
£
Profit after taxation
275,397
395,440
Adjustments for:
Taxation charged
95,285
136,724
Finance costs
11,720
13,217
Investment income
(30,228)
(13,877)
Amortisation and impairment of intangible assets
3,314
3,314
Depreciation and impairment of tangible fixed assets
5,865
6,438
Movements in working capital:
Decrease/(increase) in debtors
252,187
(331,933)
Increase in creditors
10,085
329,016
Cash generated from operations
623,625
538,339
BOWMORE ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 25 -
25
Analysis of changes in net funds/(debt)
1 July 2024
Cash flows
30 June 2025
£
£
£
Cash at bank and in hand
85,116
1,198,848
1,283,964
Borrowings excluding overdrafts
(118,547)
(34,235)
(152,782)
(33,431)
1,164,613
1,131,182
26
Cash and Cash Equivalents
Cash at Bank
325,629
85,116
Cash Equivalents
958,335
-
1,283,964
85,116
2025-06-302024-07-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Mr M IncledonMr O Webster-SmithMr J DanielsMr R GanpatsinghMr C IncledonMs G Millen090517992024-07-012025-06-3009051799bus:Director12024-07-012025-06-3009051799bus:Director22024-07-012025-06-3009051799bus:Director32024-07-012025-06-3009051799bus:Director42024-07-012025-06-3009051799bus:Director52024-07-012025-06-3009051799bus:Director62024-07-012025-06-3009051799bus:RegisteredOffice2024-07-012025-06-30090517992025-06-30090517992023-07-012024-06-3009051799core:RetainedEarningsAccumulatedLosses2023-07-012024-06-3009051799core:RetainedEarningsAccumulatedLosses2024-07-012025-06-3009051799core:IntangibleAssetsOtherThanGoodwill2025-06-3009051799core:IntangibleAssetsOtherThanGoodwill2024-06-3009051799core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-06-3009051799core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-06-30090517992024-06-3009051799core:FurnitureFittings2025-06-3009051799core:ComputerEquipment2025-06-3009051799core:FurnitureFittings2024-06-3009051799core:ComputerEquipment2024-06-3009051799core:CurrentFinancialInstruments2025-06-3009051799core:CurrentFinancialInstruments2024-06-3009051799core:Non-currentFinancialInstruments2025-06-3009051799core:Non-currentFinancialInstruments2024-06-3009051799core:ShareCapital2025-06-3009051799core:ShareCapital2024-06-3009051799core:SharePremium2025-06-3009051799core:SharePremium2024-06-3009051799core:RetainedEarningsAccumulatedLosses2025-06-3009051799core:RetainedEarningsAccumulatedLosses2024-06-3009051799core:ShareCapital2023-06-3009051799core:SharePremium2023-06-3009051799core:RetainedEarningsAccumulatedLosses2023-06-3009051799core:ShareCapitalOrdinaryShareClass12025-06-3009051799core:ShareCapitalOrdinaryShareClass12024-06-3009051799core:ShareCapitalOrdinaryShareClass22025-06-3009051799core:ShareCapitalOrdinaryShareClass22024-06-3009051799core:ShareCapitalOrdinaryShareClass32025-06-3009051799core:ShareCapitalOrdinaryShareClass32024-06-3009051799core:ShareCapitalOrdinaryShareClass42025-06-3009051799core:ShareCapitalOrdinaryShareClass42024-06-3009051799core:ShareCapitalOrdinaryShareClass52025-06-3009051799core:ShareCapitalOrdinaryShareClass52024-06-3009051799core:ShareCapitalOrdinaryShares2025-06-3009051799core:ShareCapitalOrdinaryShares2024-06-300905179912024-07-012025-06-300905179912023-07-012024-06-30090517992024-06-30090517992023-06-3009051799core:IntangibleAssetsOtherThanGoodwill2024-07-012025-06-3009051799core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-07-012025-06-3009051799core:FurnitureFittings2024-07-012025-06-3009051799core:ComputerEquipment2024-07-012025-06-3009051799core:UKTax2024-07-012025-06-3009051799core:UKTax2023-07-012024-06-3009051799core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-06-3009051799core:FurnitureFittings2024-06-3009051799core:ComputerEquipment2024-06-3009051799core:CurrentFinancialInstrumentscore:UnlistedNon-exchangeTraded2025-06-3009051799core:CurrentFinancialInstrumentscore:UnlistedNon-exchangeTraded2024-06-3009051799bus:OrdinaryShareClass12024-07-012025-06-3009051799bus:OrdinaryShareClass22024-07-012025-06-3009051799bus:OrdinaryShareClass32024-07-012025-06-3009051799bus:OrdinaryShareClass42024-07-012025-06-3009051799bus:OrdinaryShareClass52024-07-012025-06-3009051799bus:OrdinaryShareClass12025-06-3009051799bus:OrdinaryShareClass12024-06-3009051799bus:OrdinaryShareClass22025-06-3009051799bus:OrdinaryShareClass22024-06-3009051799bus:OrdinaryShareClass32025-06-3009051799bus:OrdinaryShareClass32024-06-3009051799bus:OrdinaryShareClass42025-06-3009051799bus:OrdinaryShareClass42024-06-3009051799bus:OrdinaryShareClass52025-06-3009051799bus:OrdinaryShareClass52024-06-3009051799bus:AllOrdinaryShares2025-06-3009051799bus:AllOrdinaryShares2024-06-3009051799bus:PrivateLimitedCompanyLtd2024-07-012025-06-3009051799bus:FRS1022024-07-012025-06-3009051799bus:Audited2024-07-012025-06-3009051799bus:FullAccounts2024-07-012025-06-30xbrli:purexbrli:sharesiso4217:GBP