|
|
|
|
|
|
|
|
|
FINANCIAL STATEMENTS |
|
CONTENTS |
PAGE |
|
Statement of financial position |
1 |
|
Notes to the financial statements |
3 |
|
|
|
STATEMENT OF FINANCIAL POSITION |
|
2025 |
2024 |
|||
|
Note |
£ |
£ |
£ |
£ |
|
Tangible assets |
5 |
|
|
||
|
Stocks |
|
|
|||
|
Debtors |
6 |
|
|
||
|
Cash at bank and in hand |
|
|
|||
|
----------- |
----------- |
||||
|
|
|
||||
|
CREDITORS: amounts falling due within one year |
7 |
|
|
||
|
----------- |
----------- |
||||
|
NET CURRENT ASSETS |
|
|
|||
|
----------- |
----------- |
||||
|
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
|
CREDITORS: amounts falling due after more than one year |
8 |
|
|
||
|
PROVISIONS |
9 |
|
|
||
|
----------- |
----------- |
||||
|
NET ASSETS |
|
|
|||
|
----------- |
----------- |
||||
|
|
|
STATEMENT OF FINANCIAL POSITION (continued) |
|
2025 |
2024 |
|||
|
Note |
£ |
£ |
£ |
£ |
|
Called up share capital |
11 |
|
|
||
|
Profit and loss account |
|
|
|||
|
----------- |
----------- |
||||
|
SHAREHOLDERS FUNDS |
|
|
|||
|
----------- |
----------- |
||||
|
|
|
|
Director |
|
|
|
|
NOTES TO THE FINANCIAL STATEMENTS |
|
Plant and machinery |
- |
|
|
|
Motor vehicles |
- |
|
|
|
Fixtures, fittings and equipment |
- |
|
|
|
Plant and machinery |
Motor vehicles |
Fixtures, Fittings and equipment |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 April 2024 |
|
|
|
|
|
Additions |
|
|
|
|
|
Disposals |
– |
(
|
– |
(
|
|
----------- |
----------- |
--------- |
----------- |
|
|
At 31 March 2025 |
|
|
|
|
|
----------- |
----------- |
--------- |
----------- |
|
|
Depreciation |
||||
|
At 1 April 2024 |
|
|
|
|
|
Charge for the year |
|
|
|
|
|
Disposals |
– |
(
|
– |
(
|
|
----------- |
----------- |
--------- |
----------- |
|
|
At 31 March 2025 |
|
|
|
|
|
----------- |
----------- |
--------- |
----------- |
|
|
Carrying amount |
||||
|
At 31 March 2025 |
|
|
|
|
|
----------- |
----------- |
--------- |
----------- |
|
|
At 31 March 2024 |
|
|
– |
86,375
|
|
----------- |
----------- |
--------- |
----------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Amounts owed by undertakings in which the company has a participating interest |
|
|
|
Prepayments and accrued income |
– |
|
|
Director's loan account |
|
– |
|
----------- |
----------- |
|
|
|
|
|
|
----------- |
----------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
|
|
Accruals and deferred income |
|
|
|
Corporation tax |
|
|
|
Social security and other taxes |
|
|
|
Obligations under finance leases and hire purchase contracts |
– |
|
|
Director loan accounts |
– |
|
|
----------- |
----------- |
|
|
|
|
|
|
----------- |
----------- |
|
|
2025 |
2024 |
||
|
£ |
£ |
||
|
Hire purchase agreements |
– |
7,023 |
|
|
----- |
-------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Obligations under finance leases and hire purchase contracts |
– |
|
|
--------- |
----------- |
|
|
|
|
|
|
--------- |
----------- |
|
|
2025 |
2024 |
||
|
£ |
£ |
||
|
Hire purchase agreements |
Nil |
26,087 |
|
|
----- |
--------- |
||
|
Deferred tax (note 10) |
|
|
£ |
|
|
At 1 April 2024 |
|
|
Charge against provision |
(
|
|
--------- |
|
|
At 31 March 2025 |
|
|
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Included in provisions (note 9) |
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accelerated capital allowances |
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
10 |
|
10 |
|
----- |
----- |
----- |
----- |
|