Acorah Software Products - Accounts Production 16.8.200 false true 31 March 2024 1 April 2023 false 1 April 2024 31 March 2025 31 March 2025 09096129 Mr Donald Beattie Mrs Jacqueline Beattie iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09096129 2024-03-31 09096129 2025-03-31 09096129 2024-04-01 2025-03-31 09096129 frs-core:CurrentFinancialInstruments 2025-03-31 09096129 frs-core:Non-currentFinancialInstruments 2025-03-31 09096129 frs-core:FurnitureFittings 2025-03-31 09096129 frs-core:FurnitureFittings 2024-04-01 2025-03-31 09096129 frs-core:FurnitureFittings 2024-03-31 09096129 frs-core:PlantMachinery 2025-03-31 09096129 frs-core:PlantMachinery 2024-04-01 2025-03-31 09096129 frs-core:PlantMachinery 2024-03-31 09096129 frs-core:ShareCapital 2025-03-31 09096129 frs-core:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 09096129 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2024-03-31 09096129 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 09096129 frs-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09096129 frs-bus:FilletedAccounts 2024-04-01 2025-03-31 09096129 frs-bus:SmallEntities 2024-04-01 2025-03-31 09096129 frs-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 09096129 frs-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 09096129 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2024-04-01 2025-03-31 09096129 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2024-03-31 09096129 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2025-03-31 09096129 frs-core:UnlistedNon-exchangeTraded 2025-03-31 09096129 frs-core:UnlistedNon-exchangeTraded 2024-03-31 09096129 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2024-03-31 09096129 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2025-03-31 09096129 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2024-03-31 09096129 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2025-03-31 09096129 frs-bus:Director1 2024-04-01 2025-03-31 09096129 frs-bus:Director2 2024-04-01 2025-03-31 09096129 frs-countries:EnglandWales 2024-04-01 2025-03-31 09096129 2023-03-31 09096129 2024-03-31 09096129 2023-04-01 2024-03-31 09096129 frs-core:CurrentFinancialInstruments 2024-03-31 09096129 frs-core:Non-currentFinancialInstruments 2024-03-31 09096129 frs-core:ShareCapital 2024-03-31 09096129 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31 09096129 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2024-03-31
Registered number: 09096129
Rankine Investments Limited
Unaudited Financial Statements
For The Year Ended 31 March 2025
Holden Associates
Qualified Accountants, Taxation & Business Growth Advisors
V12 Merlin Park Ringtail Road
Burscough Industrial Estate
Ormskirk
L40 8JY
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 09096129
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 1,361 -
Investment Properties 5 1,764,250 1,141,814
Investments 6 5 5
1,765,616 1,141,819
CURRENT ASSETS
Debtors 7 823 4,221
Cash at bank and in hand 76,888 602,527
77,711 606,748
Creditors: Amounts Falling Due Within One Year 8 (95,871 ) (197,775 )
NET CURRENT ASSETS (LIABILITIES) (18,160 ) 408,973
TOTAL ASSETS LESS CURRENT LIABILITIES 1,747,456 1,550,792
Creditors: Amounts Falling Due After More Than One Year 9 (234,688 ) (259,387 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (48,069 ) (27,795 )
NET ASSETS 1,464,699 1,263,610
CAPITAL AND RESERVES
Called up share capital 10 104 104
Fair value reserve 11 144,207 83,386
Profit and Loss Account 1,320,388 1,180,120
SHAREHOLDERS' FUNDS 1,464,699 1,263,610
Page 1
Page 2
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Donald Beattie
Director
23rd December 2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Rankine Investments Limited is a private company, limited by shares, incorporated in England & Wales, registered number 09096129 . The registered office is The Round House Fir Tree Lane, Clieves Hills, Aughton, Lancs, L39 7HH.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 33% straight line
Fixtures & Fittings 25% reducing balance
2.4. Investment Properties
All investment properties are carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided for. Changes in fair value are recognised in the profit and loss account.
2.5. Taxation
Corporation tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the profit and loss account because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax on investment properties is calculated by reference to the difference between fair value and tax base, taking into account available indexation allowances and other relevant reliefs where applicable. Deferred tax movements are recognised within the corporation tax charge in the profit and loss account.
...CONTINUED
Page 3
Page 4
2.5. Taxation - continued
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2024: 2)
2 2
4. Tangible Assets
Plant & Machinery Fixtures & Fittings Total
£ £ £
Cost or Valuation
As at 1 April 2024 - - -
Additions 899 1,016 1,915
As at 31 March 2025 899 1,016 1,915
Depreciation
As at 1 April 2024 - - -
Provided during the period 300 254 554
As at 31 March 2025 300 254 554
Net Book Value
As at 31 March 2025 599 762 1,361
As at 1 April 2024 - - -
5. Investment Property
2025
£
Fair Value
As at 1 April 2024 1,141,814
Additions 541,341
Fair value adjustments 81,095
As at 31 March 2025 1,764,250
Disposals are shown at carrying value. Any associated unrealised fair value gains previously retained in the fair value reserve are reflected through movements within equity via that reserve in the year of disposal.
Page 4
Page 5
6. Investments
Unlisted
£
Cost or Valuation
As at 1 April 2024 5
As at 31 March 2025 5
Provision
As at 1 April 2024 -
As at 31 March 2025 -
Net Book Value
As at 31 March 2025 5
As at 1 April 2024 5
7. Debtors
2025 2024
£ £
Due within one year
Trade debtors 823 2,604
Other debtors - 1,617
823 4,221
8. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors - 12,167
Bank loans and overdrafts 16,940 16,340
Other creditors 78,931 153,815
Taxation and social security - 15,453
95,871 197,775
9. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Bank loans 34,688 51,706
Other creditors 200,000 207,681
234,688 259,387
10. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 104 104
Page 5
Page 6
11. Reserves
Fair value reserve Profit and Loss Account
£ £
As at 1 April 2024 83,386 1,180,120
Profit for the year and total comprehensive income - 121,993
Dividends paid - (2,000)
Movements in fair value reserve 81,095 -
Transfer from revaluation reserve - 20,275
Transfer to/from Profit & Loss Account (20,274 ) -
As at 31 March 2025 144,207 1,320,388
The fair value reserve represents cumulative unrealised gains arising on investment properties. Movements during the year reflect the net impact of revaluation gains recognised and the release of prior unrealised gains relating to properties disposed of during the year. Movements in the fair value reserve represent equity reallocations and do not represent income or expense of the period.
Page 6