Derwent Power Limited 09241290 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is that of a holding company. Digita Accounts Production Advanced 6.30.9574.0 true false true true 09241290 2024-04-01 2025-03-31 09241290 2025-03-31 09241290 bus:OrdinaryShareClass1 2025-03-31 09241290 bus:PreferenceShareClass1 2025-03-31 09241290 core:RetainedEarningsAccumulatedLosses 2025-03-31 09241290 core:ShareCapital 2025-03-31 09241290 core:SharePremium 2025-03-31 09241290 core:CurrentFinancialInstruments 2025-03-31 09241290 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 09241290 core:Non-currentFinancialInstruments 2025-03-31 09241290 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 09241290 core:AllSubsidiaries 2025-03-31 09241290 core:ParentEntities 2025-03-31 09241290 bus:SmallEntities 2024-04-01 2025-03-31 09241290 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 09241290 bus:FullAccounts 2024-04-01 2025-03-31 09241290 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 09241290 bus:RegisteredOffice 2024-04-01 2025-03-31 09241290 bus:Director1 2024-04-01 2025-03-31 09241290 bus:Director2 2024-04-01 2025-03-31 09241290 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 09241290 bus:PreferenceShareClass1 2024-04-01 2025-03-31 09241290 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09241290 core:AllSubsidiaries 2024-04-01 2025-03-31 09241290 core:ParentEntities 2024-04-01 2025-03-31 09241290 1 2024-04-01 2025-03-31 09241290 countries:EnglandWales 2024-04-01 2025-03-31 09241290 core:AllSubsidiaries 2024-03-31 09241290 core:ParentEntities 2024-03-31 09241290 2023-04-01 2024-03-31 09241290 2024-03-31 09241290 bus:OrdinaryShareClass1 2024-03-31 09241290 bus:PreferenceShareClass1 2024-03-31 09241290 core:RetainedEarningsAccumulatedLosses 2024-03-31 09241290 core:ShareCapital 2024-03-31 09241290 core:SharePremium 2024-03-31 09241290 core:CurrentFinancialInstruments 2024-03-31 09241290 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 09241290 core:Non-currentFinancialInstruments 2024-03-31 09241290 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 09241290 core:AllSubsidiaries 2024-03-31 09241290 core:ParentEntities 2024-03-31 09241290 core:AllSubsidiaries 2023-04-01 2024-03-31 09241290 core:ParentEntities 2023-04-01 2024-03-31 09241290 core:AllSubsidiaries 2023-03-31 09241290 core:ParentEntities 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Filleted

Registration number: 09241290

Derwent Power Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2025

 

Derwent Power Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 6

 

Derwent Power Limited

Company Information

Directors

Mr R G Hughes

Mrs A J Hughes

Registered office

Argoed
Trefeglwys
Caersws
Powys
SY17 5QT

 

Derwent Power Limited

(Registration number: 09241290)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Investments

4

1

1

Creditors: Amounts falling due within one year

5

(125,836)

(100,610)

Total assets less current liabilities

 

(125,835)

(100,609)

Creditors: Amounts falling due after more than one year

5

-

(23,266)

Net liabilities

 

(125,835)

(123,875)

Capital and reserves

 

Called up share capital

50,002

50,002

Share premium reserve

4,949,220

4,949,220

Profit and loss account

(5,125,057)

(5,123,097)

Total equity

 

(125,835)

(123,875)

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 18 December 2025 and signed on its behalf by:
 

.........................................
Mr R G Hughes
Director

.........................................
Mrs A J Hughes
Director

 
     
 

Derwent Power Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Argoed
Trefeglwys
Caersws
Powys
SY17 5QT

These financial statements were authorised for issue by the Board on 18 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis despite the fact that liabilities exceed assets. The directors have given an understanding to support the company financially and to meet its debts as they fall due.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 

Derwent Power Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2024 - 2).

4

Investments

2025
£

2024
£

Investments in subsidiaries

1

1

 

Derwent Power Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

5

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Bank loans and overdrafts

7

-

5

Trade creditors

 

1,206

8,286

Amounts owed to group undertakings and undertakings in which the company has a participating interest

8

116,944

83,737

Directors' loan accounts

8

6,648

7,466

Other creditors

 

1,038

1,116

 

125,836

100,610

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

7

-

23,266

6

Share capital

Allotted, called up and fully paid shares

 

2025

2024

 

No.

£

No.

£

Ordinary of £0.01 each

4,999,212

49,992.12

4,999,212

49,992.12

Participating of £0.01 each

1,000

10.00

1,000

10.00

 

5,000,212

50,002

5,000,212

50,002

 

Derwent Power Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

7

Loans and borrowings

2025
£

2024
£

Non-current loans and borrowings

Bank borrowings

-

23,266

2025
£

2024
£

Current loans and borrowings

Bank overdrafts

-

5

8

Related party transactions

Transactions with directors

At the balance sheet date, R G Hughes was owed £5,041 (2024: £5,450) by the company. This loan is interest free and repayable on demand.

At the balance sheet date, A J Hughes was owed £5,041 (2024: £5,450) by the company. This loan is interest free and repayable on demand.

Loans from related parties

2025

Parent
£

Subsidiary
£

At start of period

1,850

71,675

Advanced

-

33,208

At end of period

1,850

104,883

2024

Parent
£

Subsidiary
£

At start of period

1,850

70,074

Advanced

-

1,601

At end of period

1,850

71,675

9

Parent and ultimate parent undertaking

The company's immediate parent is Trannon Valley Ltd, incorporated in England and Wales.