Birribi Ltd 09245009 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is childrens residential care and education Digita Accounts Production Advanced 6.30.9574.0 true true 09245009 2024-04-01 2025-03-31 09245009 2025-03-31 09245009 bus:OrdinaryShareClass1 2025-03-31 09245009 bus:OrdinaryShareClass2 2025-03-31 09245009 bus:OrdinaryShareClass3 2025-03-31 09245009 core:RetainedEarningsAccumulatedLosses 2025-03-31 09245009 core:ShareCapital 2025-03-31 09245009 core:CurrentFinancialInstruments 2025-03-31 09245009 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 09245009 core:Non-currentFinancialInstruments 2025-03-31 09245009 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 09245009 core:FurnitureFittings 2025-03-31 09245009 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 09245009 core:MotorVehicles 2025-03-31 09245009 core:OfficeEquipment 2025-03-31 09245009 core:PlantMachinery 2025-03-31 09245009 bus:SmallEntities 2024-04-01 2025-03-31 09245009 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 09245009 bus:FullAccounts 2024-04-01 2025-03-31 09245009 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 09245009 bus:RegisteredOffice 2024-04-01 2025-03-31 09245009 bus:CompanySecretary1 2024-04-01 2025-03-31 09245009 bus:Director3 2024-04-01 2025-03-31 09245009 bus:Director4 2024-04-01 2025-03-31 09245009 bus:Director6 2024-04-01 2025-03-31 09245009 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 09245009 bus:OrdinaryShareClass2 2024-04-01 2025-03-31 09245009 bus:OrdinaryShareClass3 2024-04-01 2025-03-31 09245009 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09245009 core:FurnitureFittings 2024-04-01 2025-03-31 09245009 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09245009 core:MotorVehicles 2024-04-01 2025-03-31 09245009 core:OfficeEquipment 2024-04-01 2025-03-31 09245009 core:PlantMachinery 2024-04-01 2025-03-31 09245009 countries:EnglandWales 2024-04-01 2025-03-31 09245009 2024-03-31 09245009 core:FurnitureFittings 2024-03-31 09245009 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 09245009 core:MotorVehicles 2024-03-31 09245009 core:OfficeEquipment 2024-03-31 09245009 core:PlantMachinery 2024-03-31 09245009 2023-04-01 2024-03-31 09245009 2024-03-31 09245009 bus:OrdinaryShareClass1 2024-03-31 09245009 bus:OrdinaryShareClass2 2024-03-31 09245009 bus:OrdinaryShareClass3 2024-03-31 09245009 core:RetainedEarningsAccumulatedLosses 2024-03-31 09245009 core:ShareCapital 2024-03-31 09245009 core:CurrentFinancialInstruments 2024-03-31 09245009 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 09245009 core:Non-currentFinancialInstruments 2024-03-31 09245009 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 09245009 core:FurnitureFittings 2024-03-31 09245009 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 09245009 core:MotorVehicles 2024-03-31 09245009 core:OfficeEquipment 2024-03-31 09245009 core:PlantMachinery 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Filleted

Registration number: 09245009

Birribi Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2025

 

Birribi Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

Birribi Ltd

Company Information

Directors

Mr S C Jenden

Miss L J Mellen

Dr D J Judge

Company secretary

Mr P J Blofield

Registered office

Planed Building
The Old School Estate
Station Road
Narberth
SA67 7DU

 

Birribi Ltd

(Registration number: 09245009)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

1,722,775

602,616

Current assets

 

Debtors

6

513,033

576,191

Cash at bank and in hand

 

307,902

279,403

 

820,935

855,594

Creditors: Amounts falling due within one year

7

(927,286)

(945,696)

Net current liabilities

 

(106,351)

(90,102)

Total assets less current liabilities

 

1,616,424

512,514

Creditors: Amounts falling due after more than one year

7

(1,123,016)

(239,176)

Net assets

 

493,408

273,338

Capital and reserves

 

Called up share capital

222

222

Profit and loss account

493,186

273,116

Total equity

 

493,408

273,338

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Birribi Ltd

(Registration number: 09245009)
Balance Sheet as at 31 March 2025

Approved and authorised by the Board on 15 December 2025 and signed on its behalf by:
 

.........................................
Mr S C Jenden
Director

.........................................
Miss L J Mellen
Director

.........................................
Dr D J Judge
Director

     
 

Birribi Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Planed Building
The Old School Estate
Station Road
Narberth
SA67 7DU

These financial statements were authorised for issue by the Board on 15 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.The directors willl support the company for the foreseeable future.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Birribi Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

20% Reducing balance

Motor vehicles

25% Reducing balance

Office equipment

33% Reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Birribi Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 86 (2024 - 84).

 

Birribi Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

4

Profit before tax

Arrived at after charging/(crediting)

2025
£

2024
£

Depreciation expense

91,187

40,878

 

Birribi Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

5

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

438,589

184,174

32,869

13,214

173,754

842,600

Additions

1,070,433

135

36,261

-

111,177

1,218,006

Disposals

-

-

-

-

(21,495)

(21,495)

At 31 March 2025

1,509,022

184,309

69,130

13,214

263,436

2,039,111

Depreciation

At 1 April 2024

-

138,239

18,049

8,493

75,203

239,984

Charge for the year

18,022

9,512

10,504

1,755

51,395

91,188

Eliminated on disposal

-

-

-

-

(14,836)

(14,836)

At 31 March 2025

18,022

147,751

28,553

10,248

111,762

316,336

Carrying amount

At 31 March 2025

1,491,000

36,558

40,577

2,966

151,674

1,722,775

At 31 March 2024

438,589

45,935

14,820

4,721

98,551

602,616

Included within the net book value of land and buildings above is £1,491,000 (2024 - £438,589) in respect of freehold land and buildings.
 

 

Birribi Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

6

Debtors

Note

2025
£

2024
£

Trade debtors

 

492,991

567,151

Amounts owed by group undertakings and undertakings in which the company has a participating interest

10

20,020

-

Other debtors

 

22

9,040

 

513,033

576,191

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Bank loans and overdrafts

9

73,486

37,125

Trade creditors

 

354

6,462

Taxation and social security

 

87,106

78,172

Directors' loan accounts

10

417,683

416,188

Outstanding defined contribution pension costs

 

14,118

11,880

Corporation tax liability

 

99,376

116,011

Other creditors

 

235,163

279,858

 

927,286

945,696

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

1,123,016

239,176

 

Birribi Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

8

Share capital

Allotted, called up and fully paid shares

 

2025

2024

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

Ordinary class A of £1 each

100

100

100

100

Ordinary class B of £1 each

22

22

22

22

 

222

222

222

222

9

Loans and borrowings

2025
£

2024
£

Non-current loans and borrowings

Bank borrowings

852,843

20,291

HP and finance lease liabilities

110,173

58,885

Other borrowings

160,000

160,000

1,123,016

239,176

2025
£

2024
£

Current loans and borrowings

Bank borrowings

36,387

3,806

HP and finance lease liabilities

37,099

33,319

73,486

37,125

10

Related party transactions

Transactions with directors

As at the balance sheet date, the directors were owed £417,661 (2024 : £416,166). The loans are interest free and repayable on demand.