Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-312024-04-01false82920 - Packaging activities3130truetrue 09262688 2024-04-01 2025-03-31 09262688 2023-04-01 2024-03-31 09262688 2025-03-31 09262688 2024-03-31 09262688 c:Director6 2024-04-01 2025-03-31 09262688 c:Director8 2024-04-01 2025-03-31 09262688 d:Buildings 2024-04-01 2025-03-31 09262688 d:Buildings 2025-03-31 09262688 d:Buildings 2024-03-31 09262688 d:Buildings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09262688 d:PlantMachinery 2024-04-01 2025-03-31 09262688 d:PlantMachinery 2025-03-31 09262688 d:PlantMachinery 2024-03-31 09262688 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09262688 d:MotorVehicles 2024-04-01 2025-03-31 09262688 d:MotorVehicles 2025-03-31 09262688 d:MotorVehicles 2024-03-31 09262688 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09262688 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09262688 d:CurrentFinancialInstruments 2025-03-31 09262688 d:CurrentFinancialInstruments 2024-03-31 09262688 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 09262688 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 09262688 d:ShareCapital 2025-03-31 09262688 d:ShareCapital 2024-03-31 09262688 d:RetainedEarningsAccumulatedLosses 2025-03-31 09262688 d:RetainedEarningsAccumulatedLosses 2024-03-31 09262688 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 09262688 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 09262688 d:TaxLossesCarry-forwardsDeferredTax 2025-03-31 09262688 d:TaxLossesCarry-forwardsDeferredTax 2024-03-31 09262688 c:OrdinaryShareClass1 2024-04-01 2025-03-31 09262688 c:OrdinaryShareClass1 2025-03-31 09262688 c:OrdinaryShareClass1 2024-03-31 09262688 c:OrdinaryShareClass2 2024-04-01 2025-03-31 09262688 c:OrdinaryShareClass2 2025-03-31 09262688 c:OrdinaryShareClass2 2024-03-31 09262688 c:FRS102 2024-04-01 2025-03-31 09262688 c:Audited 2024-04-01 2025-03-31 09262688 c:FullAccounts 2024-04-01 2025-03-31 09262688 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09262688 c:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 09262688 e:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure

Company Registration Number 09262688























BURLINGTON AGGREGATES LIMITED





FINANCIAL STATEMENTS





 31 MARCH 2025























img1809.png

 
BURLINGTON AGGREGATES LIMITED
REGISTERED NUMBER: 09262688

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,816,417
2,309,298

  
1,816,417
2,309,298

Current assets
  

Stocks
  
669,811
614,928

Debtors: amounts falling due within one year
 5 
2,921,073
2,671,742

Bank and cash balances
  
576,081
337,330

  
4,166,965
3,624,000

Creditors: amounts falling due within one year
 6 
(812,642)
(633,144)

Net current assets
  
 
 
3,354,323
 
 
2,990,856

Total assets less current liabilities
  
5,170,740
5,300,154

Provisions for liabilities
  

Deferred tax
 7 
(449,665)
(567,938)

  
 
 
(449,665)
 
 
(567,938)

Net assets
  
4,721,075
4,732,216


Capital and reserves
  

Called up share capital 
 8 
500,400
500,400

Profit and loss account
  
4,220,675
4,231,816

  
4,721,075
4,732,216


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr S J Sims
Mr A J Gibb
Director
Director
Date: 23 December 2025

The notes on pages 2 to 9 form part of these financial statements.

Page 1

 
BURLINGTON AGGREGATES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.Accounting policies

  
1.1

Company information

Burlington Aggregates Limited is a private company limited by shares incorporated in England and Wales. The registered office is Cavendish House, Kirkby in Furness, Cumbria, England, LA17 7UN.

 
1.2

Basis of preparation of financial statements

These financial statements have been prepared in accordance with FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland" ("FRS 102") and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and Companies Act 2006. The principal accounting policies adopted are set out below.

  
1.3

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials. as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

  
1.4

Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following basis:

Land and buildings Freehold  2% straight line
Plant and machinery    New 10% Used 25% straight line
Computer equipment    33% straight line
Motor vehicles     15% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Page 2

 
BURLINGTON AGGREGATES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.Accounting policies (continued)

  
1.5

Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

  
1.6

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

  
1.7

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Page 3

 
BURLINGTON AGGREGATES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.Accounting policies (continued)

 
1.8

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Statement of Financial Position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

  
1.9

Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no Ionger at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

Page 4

 
BURLINGTON AGGREGATES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.Accounting policies (continued)

  
1.10

Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

  
1.11

Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

  
1.12

Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

  
1.13

Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

  
1.14

Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

Page 5

 
BURLINGTON AGGREGATES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.Accounting policies (continued)

  
1.15

Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.


2.


Judgements and key sources of estimation uncertainty

In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.


3.


Employees

The average monthly number of persons (including directors) employed by the company during the year was:


2025
2024
Number
Number



Total
31
30

Page 6

 
BURLINGTON AGGREGATES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Tangible fixed assets





Freehold property
Plant and machinery
Motor vehicles
Total

£
£
£
£



Cost or valuation


At 1 April 2024
91,875
3,579,518
1,159,673
4,831,066


Disposals
-
-
(98,200)
(98,200)



At 31 March 2025

91,875
3,579,518
1,061,473
4,732,866



Depreciation


At 1 April 2024
13,632
1,837,032
671,104
2,521,768


Charge for the year on owned assets
1,863
347,574
143,444
492,881


Disposals
-
-
(98,200)
(98,200)



At 31 March 2025

15,495
2,184,606
716,348
2,916,449



Net book value



At 31 March 2025
76,380
1,394,912
345,125
1,816,417



At 31 March 2024
78,243
1,742,486
488,569
2,309,298


5.


Debtors

2025
2024
£
£


Trade debtors
975,813
1,035,737

Amounts owed by group undertakings
1,710,000
1,500,000

Other debtors
235,260
136,005

2,921,073
2,671,742


Page 7

 
BURLINGTON AGGREGATES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
411,309
192,971

Corporation tax
-
70,221

Other taxation and social security
143,505
119,718

Other creditors
257,828
250,234

812,642
633,144



7.


Deferred taxation




2025


£






At beginning of year
(567,938)


Charged to profit or loss
118,273



At end of year
(449,665)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(567,938)
(567,938)

Timing differences
118,273
-

(449,665)
(567,938)


8.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



2,502 (2024 - 2,502) Ordinary A shares of £100.00 each
250,200
250,200
2,502 (2024 - 2,502) Ordinary B shares of £100.00 each
250,200
250,200

500,400

500,400


Page 8

 
BURLINGTON AGGREGATES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


Controlling party

On 15 August 2024 Burlington Slate Limited purchased 100% of the share capital making it the immediate parent. The ultimate parent is Burlington Construction Materials Group. The company is under the ultimate control of the Cavendish 1956 Settlement.


10.


Auditors' information

The auditors' report on the financial statements for the year ended 31 March 2025 was unqualified.

The audit report was signed on 23 December 2025 by Joanna Gray (Senior Statutory Auditor) on behalf of Armstrong Watson Audit Limited.


Page 9