Smart & Secure Homes Ltd

	Page
Balance Sheet	1—2
Notes to the Financial Statements	3—5

Registered number: 09313857

		2025		2024
	Notes	£	£	£	£
FIXED ASSETS
Tangible Assets	4		38,132		18,346

			38,132		18,346
CURRENT ASSETS
Stocks	5	54,005		43,210
Debtors	6	8,683		13,847
Cash at bank and in hand		493		12,352

		63,181		69,409
Creditors: Amounts Falling Due Within One Year	7	(85,041 )		(58,931 )

NET CURRENT ASSETS (LIABILITIES)			(21,860 )		10,478

TOTAL ASSETS LESS CURRENT LIABILITIES			16,272		28,824

Creditors: Amounts Falling Due After More Than One Year	8		(14,525 )		(27,114 )

NET ASSETS			1,747		1,710

CAPITAL AND RESERVES
Called up share capital	10		1		1
Profit and Loss Account			1,746		1,709

SHAREHOLDERS' FUNDS			1,747		1,710

Page 1

Page 2

Smart & Secure Homes Ltd

Balance Sheet (continued)

As At 30 April 2025

For the year ending 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.

On behalf of the board

Mr J R Whitchurch

Director

23 December 2025

The notes on pages 3 to 5 form part of these financial statements.

1. General Information

Smart & Secure Homes Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 09313857 . The registered office is Unit 5 Brailwood Close, Bilsthorpe, Newark, NG22 8UG.

2. Accounting Policies

2.1. Basis of Preparation of Financial Statements

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

2.2. Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.

Sale of goods

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.

Rendering of services

Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

2.3. Tangible Fixed Assets and Depreciation

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Freehold	10% straight line
Plant & Machinery	25% reducing balance
Motor Vehicles	25% reducing balance
Computer Equipment	33% staight line

2.4. Leasing and Hire Purchase Contracts

Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.

2.5. Stocks and Work in Progress

Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.

Page 3

Page 4

Smart & Secure Homes Ltd

Notes to the Financial Statements (continued)

For The Year Ended 30 April 2025

2.6. Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. The carrying amount of deferred tax assets is reviewed at the end of each reporting period.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors.

3. Average Number of Employees

Average number of employees, including directors, during the year was: 5 (2024: 5)

4. Tangible Assets

	Land & Property
	Freehold	Plant & Machinery	Motor Vehicles	Computer Equipment	Total
	£	£	£	£	£
Cost
As at 1 May 2024	3,248	1,438	38,643	7,721	51,050
Additions	-	-	31,250	1,260	32,510

As at 30 April 2025	3,248	1,438	69,893	8,981	83,560

Depreciation
As at 1 May 2024	1,808	1,029	22,146	7,721	32,704
Provided during the period	325	42	11,937	420	12,724

As at 30 April 2025	2,133	1,071	34,083	8,141	45,428

Net Book Value
As at 30 April 2025	1,115	367	35,810	840	38,132

As at 1 May 2024	1,440	409	16,497	-	18,346

5. Stocks

	2025	2024
	£	£
Stock	54,005	43,210

6. Debtors

	2025	2024
	£	£
Due within one year
Trade debtors	7,436	600
PAYE and NIC	1,247	908
Directors' loan accounts	-	12,339

	8,683	13,847

Page 4

Page 5

Smart & Secure Homes Ltd

Notes to the Financial Statements (continued)

For The Year Ended 30 April 2025

7. Creditors: Amounts Falling Due Within One Year

	2025	2024
	£	£
Net obligations under finance lease and hire purchase contracts	4,375	4,375
Trade creditors	17,616	21,989
Bank loans and overdrafts	18,584	8,000
Corporation tax	14,551	17,887
VAT	5,893	2,192
Credit card	16,009	3,965
Pension creditor	478	523
Directors' loan accounts	7,535	-

	85,041	58,931

8. Creditors: Amounts Falling Due After More Than One Year

	2025	2024
	£	£
Net obligations under finance lease and hire purchase contracts	4,739	9,114
Bank loans	9,786	18,000

	14,525	27,114

9. Obligations Under Finance Leases and Hire Purchase

	2025	2024
	£	£
The future minimum finance lease payments are as follows:
Not later than one year	4,375	4,375
Later than one year and not later than five years	4,739	9,114

	9,114	13,489

	9,114	13,489

10. Share Capital

	2025	2024
	£	£
Allotted, Called up and fully paid	1	1

11. Related Party Transactions

At the balance sheet date, the amount owed to the directors' through the directors loan accounts was £7,535 (owed by the directors to the company 2024: £12,339).

The directors loan accounts are unsecured, interest free and repayable on demand.

Page 5