IRIS Accounts Production v25.4.0.155 09317976 Board of Directors 1.1.24 31.12.24 31.12.24 Medium entities true false true true false false true false These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh093179762023-12-31093179762024-12-31093179762024-01-012024-12-31093179762022-12-31093179762023-01-012023-12-31093179762023-12-3109317976ns15:EnglandWales2024-01-012024-12-3109317976ns14:PoundSterling2024-01-012024-12-3109317976ns10:Director12024-01-012024-12-3109317976ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3109317976ns10:MediumEntities2024-01-012024-12-3109317976ns10:Audited2024-01-012024-12-3109317976ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3109317976ns10:Medium-sizedCompaniesRegimeForAccounts2024-01-012024-12-3109317976ns10:FullAccounts2024-01-012024-12-3109317976ns10:OrdinaryShareClass12024-01-012024-12-3109317976ns10:Director32024-01-012024-12-3109317976ns10:RegisteredOffice2024-01-012024-12-3109317976ns10:Director22024-01-012024-12-3109317976ns5:RetainedEarningsAccumulatedLossesns5:PriorPeriodIncreaseDecrease2023-01-012023-12-3109317976ns5:CurrentFinancialInstruments2024-12-3109317976ns5:CurrentFinancialInstruments2023-12-3109317976ns5:Non-currentFinancialInstruments2024-12-3109317976ns5:Non-currentFinancialInstruments2023-12-3109317976ns5:ShareCapital2024-12-3109317976ns5:ShareCapital2023-12-3109317976ns5:RetainedEarningsAccumulatedLosses2024-12-3109317976ns5:RetainedEarningsAccumulatedLosses2023-12-3109317976ns5:ShareCapital2022-12-3109317976ns5:RetainedEarningsAccumulatedLossesns5:PreviouslyStatedAmount2022-12-3109317976ns5:PreviouslyStatedAmount2022-12-3109317976ns5:PriorPeriodIncreaseDecrease2023-01-012023-12-3109317976ns5:RetainedEarningsAccumulatedLosses2022-12-3109317976ns5:ShareCapital2023-01-012023-12-3109317976ns5:RetainedEarningsAccumulatedLosses2023-01-012023-12-3109317976ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-310931797612024-01-012024-12-310931797612023-01-012023-12-310931797642024-01-012024-12-310931797642023-01-012023-12-3109317976ns5:ReportableOperatingSegment12024-01-012024-12-3109317976ns5:ReportableOperatingSegment12023-01-012023-12-3109317976ns5:ReportableOperatingSegment22024-01-012024-12-3109317976ns5:ReportableOperatingSegment22023-01-012023-12-3109317976ns5:ReportableOperatingSegment32024-01-012024-12-3109317976ns5:ReportableOperatingSegment32023-01-012023-12-3109317976ns5:ReportableOperatingSegment42024-01-012024-12-3109317976ns5:ReportableOperatingSegment42023-01-012023-12-3109317976ns5:TotalReportableOperatingSegmentsIncludingAnyUnallocatedAmount2024-01-012024-12-3109317976ns5:TotalReportableOperatingSegmentsIncludingAnyUnallocatedAmount2023-01-012023-12-3109317976ns15:UnitedKingdom2024-01-012024-12-3109317976ns15:UnitedKingdom2023-01-012023-12-3109317976ns15:Europe2024-01-012024-12-3109317976ns15:Europe2023-01-012023-12-3109317976ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2024-01-012024-12-3109317976ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2023-01-012023-12-310931797622024-01-012024-12-310931797622023-01-012023-12-3109317976ns5:HirePurchaseContracts2024-01-012024-12-3109317976ns5:HirePurchaseContracts2023-01-012023-12-3109317976ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2024-01-012024-12-3109317976ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2023-01-012023-12-3109317976ns5:OwnedAssets2024-01-012024-12-3109317976ns5:OwnedAssets2023-01-012023-12-3109317976ns5:LeasedAssets2024-01-012024-12-3109317976ns5:LeasedAssets2023-01-012023-12-3109317976112024-01-012024-12-3109317976112023-01-012023-12-3109317976ns5:LandBuildings2023-12-3109317976ns5:LandBuildingsns5:ShortLeaseholdAssets2023-12-3109317976ns5:LeaseholdImprovements2023-12-3109317976ns5:PlantMachinery2023-12-3109317976ns5:LandBuildings2024-01-012024-12-3109317976ns5:LandBuildingsns5:ShortLeaseholdAssets2024-01-012024-12-3109317976ns5:LeaseholdImprovements2024-01-012024-12-3109317976ns5:PlantMachinery2024-01-012024-12-3109317976ns5:LandBuildings2024-12-3109317976ns5:LandBuildingsns5:ShortLeaseholdAssets2024-12-3109317976ns5:LeaseholdImprovements2024-12-3109317976ns5:PlantMachinery2024-12-3109317976ns5:LandBuildings2023-12-3109317976ns5:LandBuildingsns5:ShortLeaseholdAssets2023-12-3109317976ns5:LeaseholdImprovements2023-12-3109317976ns5:PlantMachinery2023-12-3109317976ns5:FurnitureFittings2023-12-3109317976ns5:MotorVehicles2023-12-3109317976ns5:ComputerEquipment2023-12-3109317976ns5:FurnitureFittings2024-01-012024-12-3109317976ns5:MotorVehicles2024-01-012024-12-3109317976ns5:ComputerEquipment2024-01-012024-12-3109317976ns5:FurnitureFittings2024-12-3109317976ns5:MotorVehicles2024-12-3109317976ns5:ComputerEquipment2024-12-3109317976ns5:FurnitureFittings2023-12-3109317976ns5:MotorVehicles2023-12-3109317976ns5:ComputerEquipment2023-12-3109317976ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-12-3109317976ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-01-012024-12-3109317976ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-12-3109317976ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-12-3109317976ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3109317976ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3109317976ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-12-3109317976ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2023-12-3109317976ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-12-3109317976ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2023-12-3109317976ns5:HirePurchaseContracts2024-12-3109317976ns5:HirePurchaseContracts2023-12-3109317976ns5:WithinOneYear2024-12-3109317976ns5:WithinOneYear2023-12-3109317976ns5:BetweenOneFiveYears2024-12-3109317976ns5:BetweenOneFiveYears2023-12-3109317976ns5:MoreThanFiveYears2024-12-3109317976ns5:MoreThanFiveYears2023-12-3109317976ns5:AllPeriods2024-12-3109317976ns5:AllPeriods2023-12-3109317976ns5:DeferredTaxation2023-12-3109317976ns5:DeferredTaxation2024-01-012024-12-3109317976ns5:DeferredTaxation2024-12-3109317976ns10:OrdinaryShareClass12024-12-3109317976ns5:RetainedEarningsAccumulatedLosses2023-12-310931797612024-01-012024-12-31
REGISTERED NUMBER: 09317976 (England and Wales)












STRATEGIC REPORT,

REPORT OF THE DIRECTORS AND

AUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

FOR

HITECH GRAND PRIX LIMITED

HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024




Page

Company Information 1

Strategic Report 2

Report of the Directors 5

Report of the Independent Auditors 7

Income Statement 11

Other Comprehensive Income 12

Statement of Financial Position 13

Statement of Changes in Equity 14

Statement of Cash Flows 15

Notes to the Statement of Cash Flows 16

Notes to the Financial Statements 17


HITECH GRAND PRIX LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2024







DIRECTORS: O Oakes
M W C Sanwell-Lewis





REGISTERED OFFICE: Unit 1504 Silverstone Park
Silverstone
NN12 8FU





REGISTERED NUMBER: 09317976 (England and Wales)





AUDITORS: Accura Audit Limited (Statutory Auditor)
Langley House,
53 Theobald Street,
Borehamwood
WD6 4RT

HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976)

STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their strategic report for the year ended 31 December 2024.

REVIEW OF BUSINESS
Hitech Grand Prix concluded 2024 on a strong footing, achieving 70 podium finishes across five major international and national championships.

During the year, the Company successfully completed its first full year of operations at its new purpose-built Silverstone facility. Bringing all teams and departments together under one roof has enhanced collaboration, improved efficiency, and delivered continued operational benefits across the business.

In early 2024, Hitech Grand Prix completed the setup of its in-house Paint and Composite Facility at its Brackley unit, a dedicated off-site extension of the Company's operations. This strategic investment has enhanced Hitech Grand Prix's capabilities by bringing critical processes under direct control, allowing for improved quality management, greater operational flexibility, and faster turnaround times within the increasingly demanding motorsport calendar.

Throughout 2024, Hitech Grand Prix competed in a range of Championships covering FIA Formula 2, FIA Formula 3, GB3 Championship, the F4 British Championship certified by FIA, and the Formula Winter Series. As part of a considered strategic review, the Company elected to take a sabbatical from the Middle East Formula Regional and Formula 4 Championships to concentrate resources on core programmes and maximise competitive performance.

A new car was introduced in the FIA Formula 2 Championship for the 2024 season, requiring significant investment not only in assets and equipment but also in technical development. In parallel, Hitech Grand Prix expanded into the F1 Academy series, running three cars - two on behalf of the Championship's commercial partners and one as the official "wild card" entry. This particular expansion represents a further step in Hitech Grand Prix's commitment to supporting the development of female talent within motorsport and strengthening its presence across multiple international platforms.

During 2024, Hitech Grand Prix secured the FIA British F4 Championship title - a landmark achievement that stemmed from the vision of the ROKiT Racing Stars Esports Competition and its founder, Bob Fernley. The programme successfully transitioned a driver from esports into real-world racing, demonstrating the strength and potential of this innovative pathway. For Hitech Grand Prix, having been integral to the initiative from inception to championship success represents a proud and historic milestone in the Company's journey and a notable piece of motorsport history.

Hitech Grand Prix continues to provide a complete and structured pathway for aspiring young drivers, offering progression through every step of the motorsport ladder up to the threshold of Formula One. The Company remains firmly committed to driver development, ensuring that talent identification and nurturing remain central to its long-term strategy.

For the 2024 financial year, Hitech Grand Prix reported turnover of £26,194,382 (2023: £30,429,464) and a profit before tax of £669,545 (2023: profit before tax £1,109,972). Profit after tax for the year was £941,477 (2023: profit after tax £1,140,593).

Key Performance Indicators

KPI 2024 2023
Sales Growth 13.9% 26.5%
Podium Positions** 70 48
Employee Headcount 70 58


** Hitech Grand Prix Limited competed in over 5 championships during the 2024 racing season (compared to six championships in 2023)


HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976)

STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

PRINCIPAL RISKS AND UNCERTAINTIES
The management of the business and the execution of the Company's strategy are subject to a range of risks. The key risks affecting the company are outlined below.

All risks are recorded in a register, which is formally reviewed by the Board and Executive Team. Appropriate mitigation processes are in place to monitor and manage these risks on an ongoing basis.

Competition

The motorsport industry remains highly competitive - not only in terms of on-track performance but also in securing the necessary budgets and resources to compete at the highest level. Hitech Grand Prix is dedicated to attracting and developing exceptional driver talent. The ability to offer participation across an expanding range of championships combined with a proven track record of talent development, reinforces Hitech's reputation as a leading motorsport organisation. Nevertheless, the business continues to balance talent investment against budgetary constraints, particularly as costs rise and competition from teams with significant financial backing intensifies.

Cost Management

Rising costs driven by global economic factors continue to present challenges for Hitech Grand Prix. The Company actively monitors expenditure and identifies opportunities to enhance efficiency, ensuring that inflation-linked cost increases are kept to a minimum. Annual price increases of 4-5% from motorsport suppliers and stakeholders have been observed, with limited flexibility due to long-term supply agreements governed by championship organisers. As many of these are sole suppliers, Hitech has no alternative but to continue working with them.

Employees

Employees remain the greatest asset of Hitech Grand Prix. We continue to invest in our people by providing opportunities for career development and growth across a diverse range of roles within the business. This commitment has contributed to strong retention rates and stability within our Race Teams, which remains a critical factor in our ongoing success.

With our recent expansion into the F1 Academy series, we are further enhancing our employee programme to promote diversity and inclusion, encouraging female drivers, engineers, and mechanics to pursue careers in motorsport.

Additionally, the Company has initiated a new multi-year training partnership from 2025. This collaboration will focus on the development of young drivers, engineers, and mechanics across our racing teams, reinforcing our commitment to nurturing talent in all areas of the business.

Financial Risk Management

Hitech Grand Prix generates revenue in multiple currencies, which helps mitigate the risks associated with foreign exchange fluctuations.

Price Risk

Cost inflation remains an ongoing risk. Hitech Grand Prix implements a number of measures to mitigate this risk, including contract price fixation where possible and sourcing goods and services from multiple suppliers to avoid dependency on a single provider.












HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976)

STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024




Future Developments

The Directors remain committed to sustaining Hitech Grand Prix's success and reinforcing its reputation as a trusted and competitive team within its Championships. Continued investment both on and off track remains a priority, balancing the pursuit of strong racing results with the need to maintain a viable and sustainable business model.

Several key projects have been signed for 2025, which will enable Hitech to expand beyond its core racing operations, further strengthening its service offering and supporting future revenue growth.

This report was approved by the Board of Directors and is signed on its behalf.

ON BEHALF OF THE BOARD:





O Oakes - Director


22 December 2025

HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report with the financial statements of the company for the year ended 31 December 2024.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of an international motorsport racing team competing in FIA Formula 2, FIA Formula 3 and Formula 4 championships. The Company also operates an applied technologies division.

DIVIDENDS
The profit for the year, after taxation, amounted to £941,477 (2023 - £1,140,594).

No ordinary dividends were paid. The Directors do not recommend payment of a final dividend.

RESEARCH AND DEVELOPMENT
Hitech operates a Technologies Division committed to further developing the technological capabilities of the business whilst at the same time ensuring that all projects are commercially competitive.

EVENTS SINCE THE END OF THE YEAR
Information relating to events since the end of the year is given in the notes to the financial statements.

DIRECTORS
O Oakes has held office during the whole of the period from 1 January 2024 to the date of this report.

Other changes in directors holding office are as follows:

M W C Sanwell-Lewis was appointed as a director after 31 December 2024 but prior to the date of this report.

W B Oakes ceased to be a director after 31 December 2024 but prior to the date of this report.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 DECEMBER 2024


AUDITORS
The auditors, Accura Audit Limited (Statutory Auditor), will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





O Oakes - Director


22 December 2025

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
HITECH GRAND PRIX LIMITED

Opinion
We have audited the financial statements of Hitech Grand Prix Limited (the 'company') for the year ended 31 December 2024 which comprise the Income Statement, Other Comprehensive Income, Statement of Financial Position, Statement of Changes in Equity, Statement of Cash Flows and Notes to the Statement of Cash Flows, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
HITECH GRAND PRIX LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page five, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
HITECH GRAND PRIX LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Fraud risk assessment
To identify risks of material misstatement due to fraud ("fraud risks") we assessed events or conditions that could indicate an incentive or pressure by management to commit, or provide an opportunity to commit, fraud. Our risk assessment procedures included:
- Enquiries of management and internal accounting staff, concerning the company's policies and procedures relating to:
- detecting and responding to the risks of fraud; and
- internal controls established to mitigate risks related to fraud;
- enquiries of management and internal accounting staff as to whether they had knowledge of any actual, suspected or alleged fraud;
- discussions among the engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud. The engagement team includes the audit partner, managers and staff who have extensive experience of working with companies in this sector, and this experience was relevant to the discussion about where fraud risks may arise.

Risk communications
We communicated identified fraud risks throughout the audit team and remained alert to any indications of fraud throughout the audit.

Fraud risks
As required by auditing standards we addressed the risk of management override of controls and the risk of fraudulent revenue recognition. In particular we considered the risk that revenue is recorded in the wrong period and the risk that the company's management may be in a position to make inappropriate accounting entries, and the risk of bias in accounting estimates and judgments.

Procedures to address fraud risks
Our audit procedures included evaluating the design and implementation, and operating effectiveness of internal controls relevant to mitigate these risks. We also performed substantive audit procedures including:
- review journal entries to supporting documentation and review for any unusual journal descriptions;
- assessing significant accounting estimates for bias;
- obtaining third party confirmations for all bank balances and material debtors and creditors balances; and
- assessing when revenue was recognised, particularly focusing on revenue recognised in the days before and after the year end date, and whether it was recognised in the correct year.

Laws and regulations - Identifying and responding to risks of material misstatement due to non-compliance with laws and regulations

Risk assessment
We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements. For this risk assessment, matters considered included the following:
- our general commercial and trading industry experience;
- discussion with the management of the company (as required by auditing standards);
- inspection of the company's regulatory and legal correspondence; and
- discussions with the directors and other management about the policies and procedures regarding compliance with laws and regulations.

Risk communications
Our communication of laws and regulations risks was made throughout our team and we remained alert to any indications of non-compliance throughout the audit.



REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
HITECH GRAND PRIX LIMITED



Direct laws context and link to audit
The potential effect of laws and regulations on the financial statements varies considerably. The company is subject to United Kingdom laws and regulations, such as the Companies Act 2006. Other relevant rules and regulations include the following:
- financial reporting legislation (including related UK companies' legislation)
- taxation legislation (direct and indirect) in the company's countries of operation.

We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.

Most significant indirect law/ regulation areas
Secondly, the company is subject to many other laws and regulations where the consequences of non-compliance could have a material effect on amounts or disclosures in the financial statements, for instance through the imposition of fines or litigation or harm to the company's ability to operate.
We identified the following area as those most likely to have such an effect:

- Health, safety, welfare and fire safety
- Anti-bribery, fraud and corruption
- Anti-money laundering regulations
- European Union and United Kingdom employment law
- Motorsport UK and Fédération Internationale de l'Automobile (FIA)

Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the directors and other management and inspection of regulatory and legal correspondence, if any. Therefore, if a breach of law or regulations is not disclosed to us or evident from relevant correspondence, our audit will not detect that breach.

We considered the extent to which the audit was considered capable of detecting irregularities: There are inherent
limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentation, or through collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Brian M Leighton (Senior Statutory Auditor)
for and on behalf of Accura Audit Limited (Statutory Auditor)
Langley House,
53 Theobald Street,
Borehamwood
WD6 4RT

22 December 2025

HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976)

INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024

31.12.24 31.12.23
as restated
Notes £ £

TURNOVER 3 26,194,382 30,429,464

Cost of sales (16,326,821 ) (14,244,277 )
GROSS PROFIT 9,867,561 16,185,187

Administrative expenses (9,081,360 ) (14,935,229 )
786,201 1,249,958

Other operating income 4 - 74,000
OPERATING PROFIT 786,201 1,323,958

Interest receivable and similar income 7 - 1,504
786,201 1,325,462
Amounts written off investments 8 - (100,000 )
786,201 1,225,462

Interest payable and similar expenses 9 (116,656 ) (115,491 )
PROFIT BEFORE TAXATION 10 669,545 1,109,971

Tax on profit 12 271,932 30,622
PROFIT FOR THE FINANCIAL YEAR 941,477 1,140,593

HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976)

OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

31.12.24 31.12.23
as restated
Notes £ £

PROFIT FOR THE YEAR 941,477 1,140,593


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

941,477
Prior year adjustment (36,150 )
TOTAL COMPREHENSIVE INCOME
SINCE LAST ANNUAL REPORT

1,104,443

HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976)

STATEMENT OF FINANCIAL POSITION
31 DECEMBER 2024

31.12.24 31.12.23
as restated
Notes £ £ £ £
FIXED ASSETS
Tangible assets 14 10,734,000 11,652,753

CURRENT ASSETS
Stocks 15 477,204 417,832
Debtors 16 5,054,117 4,184,894
Cash at bank and in hand 17 639,325 1,076,751
6,170,646 5,679,477
CREDITORS
Amounts falling due within one year 18 6,364,283 7,321,726
NET CURRENT LIABILITIES (193,637 ) (1,642,249 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

10,540,363

10,010,504

CREDITORS
Amounts falling due after more than one
year

19

(1,685,724

)

(1,879,410

)

PROVISIONS FOR LIABILITIES 22 (1,856,185 ) (2,074,117 )
NET ASSETS 6,998,454 6,056,977

CAPITAL AND RESERVES
Called up share capital 23 100 100
Retained earnings 24 6,998,354 6,056,877
SHAREHOLDERS' FUNDS 6,998,454 6,056,977

The financial statements were approved by the Board of Directors and authorised for issue on 22 December 2025 and were signed on its behalf by:





O Oakes - Director


HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976)

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024

Called up
share Retained Total
capital earnings equity
£ £ £
Balance at 1 January 2023 - 4,952,434 4,952,434
Prior year adjustment - (36,150 ) (36,150 )
As restated - 4,916,284 4,916,284

Changes in equity
Issue of share capital 100 - 100
Total comprehensive income - 1,140,593 1,140,593
Balance at 31 December 2023 100 6,056,877 6,056,977

Changes in equity
Total comprehensive income - 941,477 941,477
Balance at 31 December 2024 100 6,998,354 6,998,454

HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976)

STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024

31.12.24 31.12.23
as restated
Notes £ £
Cash flows from operating activities
Cash generated from operations 1 1,508,048 544,875
Interest paid (56,387 ) (49,107 )
Interest element of hire purchase payments
paid

(60,269

)

(66,384

)
Operating lease rental - 299,783
Taxation refund - 30,622
Net cash from operating activities 1,391,392 759,789

Cash flows from investing activities
Purchase of tangible fixed assets (1,943,506 ) (2,246,122 )
Sale of tangible fixed assets 346,083 633,405
Cash at beginning of year - 847,431
Interest received - 3,008
Net cash from investing activities (1,597,423 ) (762,278 )

Cash flows from financing activities
Capital repayments in year (231,395 ) 1,074,066
Net cash from financing activities (231,395 ) 1,074,066

(Decrease)/increase in cash and cash equivalents (437,426 ) 1,071,577
Cash and cash equivalents at beginning of
year

2

1,076,751

-
Effect of foreign exchange rate changes - 5,174
Cash and cash equivalents at end of year 2 639,325 1,076,751

HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976)

NOTES TO THE STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

31.12.24 31.12.23
as restated
£ £
Profit before taxation 669,545 1,109,971
Depreciation charges 2,637,061 2,300,726
Profit on disposal of fixed assets (137,175 ) (259,481 )
Other non cash items 16,290 -
Dilapidation write off 54,000 -
Finance costs 116,656 115,491
Finance income - (1,504 )
3,356,377 3,265,203
Increase in stocks (59,372 ) (417,832 )
Increase in trade and other debtors (869,223 ) (3,167,458 )
(Decrease)/increase in trade and other creditors (919,734 ) 864,962
Cash generated from operations 1,508,048 544,875

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Statement of Cash Flows in respect of cash and cash equivalents are in respect of these Statement of Financial Position amounts:

Year ended 31 December 2024
31.12.24 1.1.24
£ £
Cash and cash equivalents 639,325 1,076,751
Year ended 31 December 2023
31.12.23 1.1.23
as restated
£ £
Cash and cash equivalents 1,076,751 -


3. ANALYSIS OF CHANGES IN NET DEBT

At 1.1.24 Cash flow At 31.12.24
£ £ £
Net cash
Cash at bank and in hand 1,076,751 (437,426 ) 639,325
1,076,751 (437,426 ) 639,325
Debt
Finance leases (1,074,066 ) 231,395 (842,671 )
Debts falling due after 1 year (1,151,624 ) - (1,151,624 )
(2,225,690 ) 231,395 (1,994,295 )
Total (1,148,939 ) (206,031 ) (1,354,970 )

HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1. STATUTORY INFORMATION

Hitech Grand Prix Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Functional and presentation currency
The company's functional and presentation currency is £ sterling. Monetary amounts in these financial statements are rounded to the nearest £.

Going concern
The financial statements have been prepared on a going concern basis. At 31 December 2024, the Company had net current liabilities of (£193,637) (2023: (£1,642,249). The Directors have prepared detailed cash flow forecasts for at least twelve months from the date of approval of these financial statements. These forecasts take into account committed income for the forthcoming racing season, ongoing cost management initiatives, and the availability of financial support from related parties where required.

The forecasts indicate that the Company is expected to have sufficient liquidity, with headroom to manage reasonably possible adverse changes in income or expenditure. On this basis, and having considered the availability of financial resources, the Directors have a reasonable expectation that the Company will be able to meet its liabilities as they fall due for the foreseeable future. Accordingly, the financial statements have been prepared on a going concern basis and no material uncertainty has been identified that would require disclosure.

HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

2. ACCOUNTING POLICIES - continued

Significant judgements and estimates
In applying the company’s accounting policies, the directors are required to make judgements and estimates that affect the amounts recognised in the financial statements.

Judgements involve decisions made when applying accounting policies in situations where the outcome is uncertain. The uncertainty is about how the accounting policy should be applied, rather than the numerical amount to report.

Estimates involve assumptions about future events or conditions that are inherently uncertain. The uncertainty is about quantifying an amount in the financial statements.

The directors base their judgements and estimates on historical experience and other factors they consider reasonable under the circumstances. Actual outcomes may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions are recognised in the period of revision if they affect only that period, or in the period of revision and future periods if both are affected.

a) Critical judgments in applying accounting policies
There are no judgements (apart from those involving estimates) that have had a significant effect on the amounts recognised in the financial statements.

b) Key accounting estimates and assumptions
The Company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have the most significant potential impact on the carrying values of assets and liabilities within the next financial year are as follows:

Useful economic lives of tangible fixed assets
The useful economic lives used by the Company in respect of tangible fixed assets are set out in the accounting policies. These estimates are based on past experience and expected performance and are regularly reviewed to ensure they remain appropriate. The net book value of tangible fixed assets as at 31 December 2024 was £10,734,000 (2023: £11,652,753) after a depreciation charge for the year of £2,637,061 (2023: £2,300,726).

Doubtful Debt Provisions
Provisions for doubtful debts are determined based on the directors’ assessment of the recoverability of individual receivables. This assessment considers the ageing of balances, specific knowledge of customers’ financial circumstances, and historical patterns of default. The directors apply a prudent approach in estimating the likelihood of non-recovery.

Revenue
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised.

Rendering of services
Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:

- the amount of revenue can be measured reliably;
- it is probable that the Company will receive the consideration due under the contract;
- the stage of completion of the contract at the end of the reporting period can be measured reliably; and
- the costs incurred and the costs to complete the contract can be measured reliably.

HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using a combination of the straight-line and reducing balance methods.

Depreciation is provided on the following basis:

Freehold land- not depreciated
Freehold building- 2% straight line
Assets under construction- not depreciated
Leasehold improvements- 11.11% straight line
Motor vehicles- 20.00% reducing balance
Fixtures and fittings- 20.00% straight line
Computer equipment- 33.33% straight line
Race cars- 33.33% straight line


The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Stocks
Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

2. ACCOUNTING POLICIES - continued

Financial instruments
The Company has elected to apply the provisions of Section 11 "Basic Financial Instruments" of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets
Financial assets are assessed for indicators of impairment at each reporting date.

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial assets
Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

2. ACCOUNTING POLICIES - continued

Derecognition of financial liabilities
Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:

- The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and

- Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.

If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

2. ACCOUNTING POLICIES - continued

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the statement of financial position date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Transactions and balances
Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange. rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the
translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income.

Operating leases
Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the
lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Finance costs
Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Finance costs are recognised in the profit and loss in the year in which they are incurred.

Defined contribution pension plan
The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Exceptional items
Exceptional items are transactions that fall within the ordinary activities of the company but are presented separately due to their size or incidence.

HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

3. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the company.

An analysis of turnover by class of business is given below:

31.12.24 31.12.23
as restated
£ £
Sponsorship 19,987,680 27,702,548
Circuit hire 1,294,534 525,738
Other income 4,051,193 1,670,462
Insurance income 860,975 530,716
26,194,382 30,429,464

An analysis of turnover by geographical market is given below:

31.12.24 31.12.23
as restated
£ £
United Kingdom 10,985,444 14,864,655
Europe 5,522,311 3,242,859
Rest of the World 9,686,627 12,321,950
26,194,382 30,429,464

4. OTHER OPERATING INCOME

Intercompany recharges20242023
£   £   
Intercompany recharges74,000

5. EMPLOYEES AND DIRECTORS
31.12.24 31.12.23
as restated
£ £
Wages and salaries 3,170,651 2,336,939
Social security costs 325,008 227,474
Other pension costs 64,295 50,215
3,559,954 2,614,628

The average number of employees during the year was as follows:
31.12.24 31.12.23
as restated

Average number of employees 70 58

HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

5. EMPLOYEES AND DIRECTORS - continued

31.12.24 31.12.23
as restated
£ £
Directors' remuneration 50,833 40,500
Directors' pension contributions to money purchase schemes 1,428 1,215

6. EXCEPTIONAL ITEMS
31.12.24 31.12.23
as restated
£ £
Exceptional items (3,791,409 ) (9,600,646 )

Balances due from Hidat Limited, a company under common control, have been fully provided against, as management currently considers them to be irrecoverable based on the available information. The related provision has been classified as an exceptional item in the income statement. Should the recoverability of these balances improve in future periods, the provision will be reversed as appropriate.

7. INTEREST RECEIVABLE AND SIMILAR INCOME
31.12.24 31.12.23
as restated
£ £
Bank interest receivable - 1,504

8. AMOUNTS WRITTEN OFF INVESTMENTS
31.12.24 31.12.23
as restated
£ £
Amounts w/o investments - 100,000

9. INTEREST PAYABLE AND SIMILAR EXPENSES
31.12.24 31.12.23
as restated
£ £
Interest and penalties 10,322 3,042
Loan interest 46,065 46,065
Hire purchase 60,269 66,384
116,656 115,491

HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

10. PROFIT BEFORE TAXATION

The profit is stated after charging/(crediting):

31.12.24 31.12.23
as restated
£ £
Hire of plant and machinery 13,102 42,157
Other operating leases 41,079 3,380
Depreciation - owned assets 2,399,842 2,032,353
Depreciation - assets on hire purchase contracts 253,509 268,475
Profit on disposal of fixed assets (137,175 ) (259,481 )
Foreign exchange differences 5,993 4,831
Operating lease rental 478,352 299,783

11. AUDITORS' REMUNERATION
31.12.24 31.12.23
as restated
£ £
Fees payable to the company's auditors for the audit of the company's
financial statements

38,400

32,000

12. TAXATION

Analysis of the tax credit
The tax credit on the profit for the year was as follows:
31.12.24 31.12.23
as restated
£ £
Current tax:
UK corporation tax - (1,017,436 )

Deferred tax (271,932 ) 986,814
Tax on profit (271,932 ) (30,622 )

UK corporation tax has been charged at 25% .

HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

12. TAXATION - continued

Reconciliation of total tax credit included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

31.12.24 31.12.23
as restated
£ £
Profit before tax 669,545 1,109,971
Profit multiplied by the standard rate of corporation tax in the UK of 25%
(2023 - 23.500%)

167,386

260,843

Effects of:
Expenses not deductible for tax purposes 1,315,449 2,299,250
Depreciation in excess of capital allowances - 89,618
Utilisation of tax losses (244,774 ) -
Adjustment in research and development tax credit leading to a decrease in tax charge
-

(1,017,436

)
Other differences leading to an increase/(decrease)in the tax charge 36,097 58,399
Capital allowances (385,278 ) (558,756 )
Deferred tax (271,932 ) -
Group relief (888,880 ) (1,162,540 )
Total tax credit (271,932 ) (30,622 )

13. PRIOR YEAR ADJUSTMENT

During the preparation of the current year financial statements, management identified that audit fees relating to the year ended 31 December 2023 had not been accrued. As a result, the comparative figures have been restated to recognise this liability. The adjustment has been reflected in the prior year income statement and corresponding liabilities, with a consequential reduction in the prior year reserves.

14. TANGIBLE FIXED ASSETS
Freehold Improvements Plant and
Property Leasehold to property machinery
£ £ £ £
COST
At 1 January 2024 - 4,119,808 - 2,329,527
Additions 383,400 - 80,508 800,122
Disposals - - - (918,411 )
At 31 December 2024 383,400 4,119,808 80,508 2,211,238
DEPRECIATION
At 1 January 2024 - 572,184 - 1,551,164
Charge for year 4,723 390,440 1,851 482,315
Eliminated on disposal - - - (772,491 )
At 31 December 2024 4,723 962,624 1,851 1,260,988
NET BOOK VALUE
At 31 December 2024 378,677 3,157,184 78,657 950,250
At 31 December 2023 - 3,547,624 - 778,363

HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

14. TANGIBLE FIXED ASSETS - continued

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£ £ £ £
COST
At 1 January 2024 4,730,712 6,096,320 301,992 17,578,359
Additions 236,190 424,971 18,315 1,943,506
Disposals (379,167 ) (41,774 ) (12,525 ) (1,351,877 )
At 31 December 2024 4,587,735 6,479,517 307,782 18,169,988
DEPRECIATION
At 1 January 2024 1,683,922 1,853,509 264,827 5,925,606
Charge for year 830,350 913,969 29,703 2,653,351
Eliminated on disposal (350,825 ) (7,128 ) (12,525 ) (1,142,969 )
At 31 December 2024 2,163,447 2,760,350 282,005 7,435,988
NET BOOK VALUE
At 31 December 2024 2,424,288 3,719,167 25,777 10,734,000
At 31 December 2023 3,046,790 4,242,811 37,165 11,652,753

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£
COST
At 1 January 2024 1,693,624
Additions 162,000
At 31 December 2024 1,855,624
DEPRECIATION
At 1 January 2024 268,475
Charge for year 253,509
At 31 December 2024 521,984
NET BOOK VALUE
At 31 December 2024 1,333,640
At 31 December 2023 1,425,149

15. STOCKS
31.12.24 31.12.23
as restated
£ £
Stocks 477,204 417,832

HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

16. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.24 31.12.23
as restated
£ £
Trade debtors 1,238,473 1,526,164
Other debtors 1,595,619 469,569
Tax 1,017,436 1,017,436
VAT 88,547 -
Prepayments and accrued income 1,114,042 1,171,725
5,054,117 4,184,894

17. CASH AT BANK AND IN HAND
31.12.24 31.12.23
as restated
£ £
Bank account no. 1 382,877 1,053,616
Bank account no. 2 235,457 -
Bank account no. 3 100 -
Cash in hand 20,891 23,135
639,325 1,076,751

18. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.24 31.12.23
as restated
£ £
Hire purchase contracts (see note 21) 308,571 346,280
Trade creditors 436,516 581,644
Social security and other taxes 55,723 83,124
Pension 16,786 14,545
VAT - 428,391
Credit card - 131,736
Other creditors 710,405 -
Deferred income 3,907,505 4,970,899
Accrued expenses 928,777 765,107
6,364,283 7,321,726

19. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.12.24 31.12.23
as restated
£ £
Bank loans (see note 20) 1,151,624 1,151,624
Hire purchase contracts (see note 21) 534,100 727,786
1,685,724 1,879,410

HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

20. LOANS

An analysis of the maturity of loans is given below:

31.12.24 31.12.23
as restated
£ £
Amounts falling due in more than five years:
Repayable by instalments
Other loan 1,151,624 1,151,624

21. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
31.12.24 31.12.23
as restated
£ £
Net obligations repayable:
Within one year 308,571 346,280
Between one and five years 534,100 727,786
842,671 1,074,066

Non-cancellable
operating leases
31.12.24 31.12.23
as restated
£ £
Within one year 393,910 290,718
Between one and five years 1,163,799 999,172
In more than five years 2,948,242 3,184,861
4,505,951 4,474,751

As at 31 December 2024 the company's outstanding commitments due under non-cancellable operating lease as detailed above..

22. PROVISIONS FOR LIABILITIES
31.12.24 31.12.23
as restated
£ £
Deferred tax 1,685,185 1,957,117
Other provisions-dilapidation 171,000 117,000
1,856,185 2,074,117

HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

22. PROVISIONS FOR LIABILITIES - continued

Deferred tax
£
Balance at 1 January 2024 1,957,117
Credit to Income Statement during year (271,932 )
Balance at 31 December 2024 1,685,185

23. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.12.24 31.12.23
value: as restated
£ £
100 Ordinary £1 100 100

24. RESERVES
Retained
earnings
£

At 1 January 2024 6,056,877
Profit for the year 941,477
At 31 December 2024 6,998,354

25. PENSION COMMITMENTS

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £62,867 (2023: £51,536). Contributions totalling £16,786 (2023: £14,545) were payable to the fund at the balance sheet date and are included in creditors.

26. CAPITAL COMMITMENTS
31.12.24 31.12.23
as restated
£ £
Contracted but not provided for in the
financial statements - 492,969

HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

27. RELATED PARTY DISCLOSURES

During the year the Company ceased to be a member of a group headed by Hitech Global Holding Limited following its sale to Mr O Oakes on 17 July 2024.

During the year the Company made purchases totalling £2,863,063 (2023: £1,204,192) and sales totalling £5,931,467 (2023: £10,804,368) to companies with common directors. At 31 December 2024 balances due from these companies were £723,005 (2023: £nil). These balances are unsecured, interest free and repayable on demand.

The Company made no purchases from companies owned by close family members of a director during the year (2023: £1,222,864). No amounts were outstanding at the year end (2023: £nil).

During the year, the director advanced £800,000 (2023: £nil) to the Company. The Company repaid the full £800,000 during the year (2023: repayments of £56,400). At 31 December 2024, £nil (2023: £nil) was owed to the director. All amounts advanced by the director and repaid by the Company were unsecured, interest-free and repayable on demand.

28. POST BALANCE SHEET EVENTS

In October 2025 the Company was sold to Racing Knowledge HK Ltd. This transaction occurred after the reporting date and relates to conditions that arose subsequent to the year end. It is therefore considered a non-adjusting event under FRS 102. No adjustments have been made to the financial statements in respect of this transaction.

29. ULTIMATE CONTROLLING PARTY

On 17 July 2024, the Company was sold by its then parent company, Hitech Global Holdings Limited, to Mr. O Oakes’s. As Mr. O Oakes had an existing controlling interest in Hitech Global Holdings Limited, the ultimate controlling party of the Company both before and after this transaction remained Mr. O Oakes by virtue of his indirect control through the parent company’s shareholding structure.

Subsequent to the year end, on 10 October 2025 the Company was sold to Racing Knowledge HK Ltd. At the date of approval of these financial statements the ultimate controlling party is Mr L Guocai by virtue of his controlling shareholding in the Company.