| REGISTERED NUMBER: |
| STRATEGIC REPORT, |
| REPORT OF THE DIRECTORS AND |
| AUDITED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| FOR |
| HITECH GRAND PRIX LIMITED |
| REGISTERED NUMBER: |
| STRATEGIC REPORT, |
| REPORT OF THE DIRECTORS AND |
| AUDITED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| FOR |
| HITECH GRAND PRIX LIMITED |
| HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976) |
| CONTENTS OF THE FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| Page |
| Company Information | 1 |
| Strategic Report | 2 |
| Report of the Directors | 5 |
| Report of the Independent Auditors | 7 |
| Income Statement | 11 |
| Other Comprehensive Income | 12 |
| Statement of Financial Position | 13 |
| Statement of Changes in Equity | 14 |
| Statement of Cash Flows | 15 |
| Notes to the Statement of Cash Flows | 16 |
| Notes to the Financial Statements | 17 |
| HITECH GRAND PRIX LIMITED |
| COMPANY INFORMATION |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| DIRECTORS: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| AUDITORS: |
| Langley House, |
| 53 Theobald Street, |
| Borehamwood |
| WD6 4RT |
| HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976) |
| STRATEGIC REPORT |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| The directors present their strategic report for the year ended 31 December 2024. |
| REVIEW OF BUSINESS |
| Hitech Grand Prix concluded 2024 on a strong footing, achieving 70 podium finishes across five major international and national championships. |
| During the year, the Company successfully completed its first full year of operations at its new purpose-built Silverstone facility. Bringing all teams and departments together under one roof has enhanced collaboration, improved efficiency, and delivered continued operational benefits across the business. |
| In early 2024, Hitech Grand Prix completed the setup of its in-house Paint and Composite Facility at its Brackley unit, a dedicated off-site extension of the Company's operations. This strategic investment has enhanced Hitech Grand Prix's capabilities by bringing critical processes under direct control, allowing for improved quality management, greater operational flexibility, and faster turnaround times within the increasingly demanding motorsport calendar. |
| Throughout 2024, Hitech Grand Prix competed in a range of Championships covering FIA Formula 2, FIA Formula 3, GB3 Championship, the F4 British Championship certified by FIA, and the Formula Winter Series. As part of a considered strategic review, the Company elected to take a sabbatical from the Middle East Formula Regional and Formula 4 Championships to concentrate resources on core programmes and maximise competitive performance. |
| A new car was introduced in the FIA Formula 2 Championship for the 2024 season, requiring significant investment not only in assets and equipment but also in technical development. In parallel, Hitech Grand Prix expanded into the F1 Academy series, running three cars - two on behalf of the Championship's commercial partners and one as the official "wild card" entry. This particular expansion represents a further step in Hitech Grand Prix's commitment to supporting the development of female talent within motorsport and strengthening its presence across multiple international platforms. |
| During 2024, Hitech Grand Prix secured the FIA British F4 Championship title - a landmark achievement that stemmed from the vision of the ROKiT Racing Stars Esports Competition and its founder, Bob Fernley. The programme successfully transitioned a driver from esports into real-world racing, demonstrating the strength and potential of this innovative pathway. For Hitech Grand Prix, having been integral to the initiative from inception to championship success represents a proud and historic milestone in the Company's journey and a notable piece of motorsport history. |
| Hitech Grand Prix continues to provide a complete and structured pathway for aspiring young drivers, offering progression through every step of the motorsport ladder up to the threshold of Formula One. The Company remains firmly committed to driver development, ensuring that talent identification and nurturing remain central to its long-term strategy. |
| For the 2024 financial year, Hitech Grand Prix reported turnover of £26,194,382 (2023: £30,429,464) and a profit before tax of £669,545 (2023: profit before tax £1,109,972). Profit after tax for the year was £941,477 (2023: profit after tax £1,140,593). |
| Key Performance Indicators |
| KPI | 2024 | 2023 |
| Sales Growth | 13.9% | 26.5% |
| Podium Positions** | 70 | 48 |
| Employee Headcount | 70 | 58 |
| ** Hitech Grand Prix Limited competed in over 5 championships during the 2024 racing season (compared to six championships in 2023) |
| HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976) |
| STRATEGIC REPORT |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| PRINCIPAL RISKS AND UNCERTAINTIES |
| The management of the business and the execution of the Company's strategy are subject to a range of risks. The key risks affecting the company are outlined below. |
| All risks are recorded in a register, which is formally reviewed by the Board and Executive Team. Appropriate mitigation processes are in place to monitor and manage these risks on an ongoing basis. |
| Competition |
| The motorsport industry remains highly competitive - not only in terms of on-track performance but also in securing the necessary budgets and resources to compete at the highest level. Hitech Grand Prix is dedicated to attracting and developing exceptional driver talent. The ability to offer participation across an expanding range of championships combined with a proven track record of talent development, reinforces Hitech's reputation as a leading motorsport organisation. Nevertheless, the business continues to balance talent investment against budgetary constraints, particularly as costs rise and competition from teams with significant financial backing intensifies. |
| Cost Management |
| Rising costs driven by global economic factors continue to present challenges for Hitech Grand Prix. The Company actively monitors expenditure and identifies opportunities to enhance efficiency, ensuring that inflation-linked cost increases are kept to a minimum. Annual price increases of 4-5% from motorsport suppliers and stakeholders have been observed, with limited flexibility due to long-term supply agreements governed by championship organisers. As many of these are sole suppliers, Hitech has no alternative but to continue working with them. |
| Employees |
| Employees remain the greatest asset of Hitech Grand Prix. We continue to invest in our people by providing opportunities for career development and growth across a diverse range of roles within the business. This commitment has contributed to strong retention rates and stability within our Race Teams, which remains a critical factor in our ongoing success. |
| With our recent expansion into the F1 Academy series, we are further enhancing our employee programme to promote diversity and inclusion, encouraging female drivers, engineers, and mechanics to pursue careers in motorsport. |
| Additionally, the Company has initiated a new multi-year training partnership from 2025. This collaboration will focus on the development of young drivers, engineers, and mechanics across our racing teams, reinforcing our commitment to nurturing talent in all areas of the business. |
| Financial Risk Management |
| Hitech Grand Prix generates revenue in multiple currencies, which helps mitigate the risks associated with foreign exchange fluctuations. |
| Price Risk |
| Cost inflation remains an ongoing risk. Hitech Grand Prix implements a number of measures to mitigate this risk, including contract price fixation where possible and sourcing goods and services from multiple suppliers to avoid dependency on a single provider. |
| HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976) |
| STRATEGIC REPORT |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| Future Developments |
| The Directors remain committed to sustaining Hitech Grand Prix's success and reinforcing its reputation as a trusted and competitive team within its Championships. Continued investment both on and off track remains a priority, balancing the pursuit of strong racing results with the need to maintain a viable and sustainable business model. |
| Several key projects have been signed for 2025, which will enable Hitech to expand beyond its core racing operations, further strengthening its service offering and supporting future revenue growth. |
| This report was approved by the Board of Directors and is signed on its behalf. |
| ON BEHALF OF THE BOARD: |
| 22 December 2025 |
| HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976) |
| REPORT OF THE DIRECTORS |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| The directors present their report with the financial statements of the company for the year ended 31 December 2024. |
| PRINCIPAL ACTIVITY |
| The principal activity of the company in the year under review was that of an international motorsport racing team competing in FIA Formula 2, FIA Formula 3 and Formula 4 championships. The Company also operates an applied technologies division. |
| DIVIDENDS |
| The profit for the year, after taxation, amounted to £941,477 (2023 - £1,140,594). |
| No ordinary dividends were paid. The Directors do not recommend payment of a final dividend. |
| RESEARCH AND DEVELOPMENT |
| Hitech operates a Technologies Division committed to further developing the technological capabilities of the business whilst at the same time ensuring that all projects are commercially competitive. |
| EVENTS SINCE THE END OF THE YEAR |
| Information relating to events since the end of the year is given in the notes to the financial statements. |
| DIRECTORS |
| Other changes in directors holding office are as follows: |
| STATEMENT OF DIRECTORS' RESPONSIBILITIES |
| The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
| Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information. |
| HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976) |
| REPORT OF THE DIRECTORS |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| AUDITORS |
| The auditors, Accura Audit Limited (Statutory Auditor), will be proposed for re-appointment at the forthcoming Annual General Meeting. |
| ON BEHALF OF THE BOARD: |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| HITECH GRAND PRIX LIMITED |
| Opinion |
| We have audited the financial statements of Hitech Grand Prix Limited (the 'company') for the year ended 31 December 2024 which comprise the Income Statement, Other Comprehensive Income, Statement of Financial Position, Statement of Changes in Equity, Statement of Cash Flows and Notes to the Statement of Cash Flows, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
| Other information |
| The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| HITECH GRAND PRIX LIMITED |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors. |
| We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of directors' remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit. |
| Responsibilities of directors |
| As explained more fully in the Statement of Directors' Responsibilities set out on page five, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| HITECH GRAND PRIX LIMITED |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
| Fraud risk assessment |
| To identify risks of material misstatement due to fraud ("fraud risks") we assessed events or conditions that could indicate an incentive or pressure by management to commit, or provide an opportunity to commit, fraud. Our risk assessment procedures included: |
| - Enquiries of management and internal accounting staff, concerning the company's policies and procedures relating to: |
| - detecting and responding to the risks of fraud; and |
| - internal controls established to mitigate risks related to fraud; |
| - enquiries of management and internal accounting staff as to whether they had knowledge of any actual, suspected or alleged fraud; |
| - discussions among the engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud. The engagement team includes the audit partner, managers and staff who have extensive experience of working with companies in this sector, and this experience was relevant to the discussion about where fraud risks may arise. |
| Risk communications |
| We communicated identified fraud risks throughout the audit team and remained alert to any indications of fraud throughout the audit. |
| Fraud risks |
| As required by auditing standards we addressed the risk of management override of controls and the risk of fraudulent revenue recognition. In particular we considered the risk that revenue is recorded in the wrong period and the risk that the company's management may be in a position to make inappropriate accounting entries, and the risk of bias in accounting estimates and judgments. |
| Procedures to address fraud risks |
| Our audit procedures included evaluating the design and implementation, and operating effectiveness of internal controls relevant to mitigate these risks. We also performed substantive audit procedures including: |
| - review journal entries to supporting documentation and review for any unusual journal descriptions; |
| - assessing significant accounting estimates for bias; |
| - obtaining third party confirmations for all bank balances and material debtors and creditors balances; and |
| - assessing when revenue was recognised, particularly focusing on revenue recognised in the days before and after the year end date, and whether it was recognised in the correct year. |
| Laws and regulations - Identifying and responding to risks of material misstatement due to non-compliance with laws and regulations |
| Risk assessment |
| We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements. For this risk assessment, matters considered included the following: |
| - our general commercial and trading industry experience; |
| - discussion with the management of the company (as required by auditing standards); |
| - inspection of the company's regulatory and legal correspondence; and |
| - discussions with the directors and other management about the policies and procedures regarding compliance with laws and regulations. |
| Risk communications |
| Our communication of laws and regulations risks was made throughout our team and we remained alert to any indications of non-compliance throughout the audit. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| HITECH GRAND PRIX LIMITED |
| Direct laws context and link to audit |
| The potential effect of laws and regulations on the financial statements varies considerably. The company is subject to United Kingdom laws and regulations, such as the Companies Act 2006. Other relevant rules and regulations include the following: |
| - financial reporting legislation (including related UK companies' legislation) |
| - taxation legislation (direct and indirect) in the company's countries of operation. |
| We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items. |
| Most significant indirect law/ regulation areas |
| Secondly, the company is subject to many other laws and regulations where the consequences of non-compliance could have a material effect on amounts or disclosures in the financial statements, for instance through the imposition of fines or litigation or harm to the company's ability to operate. |
| We identified the following area as those most likely to have such an effect: |
| - Health, safety, welfare and fire safety |
| - Anti-bribery, fraud and corruption |
| - Anti-money laundering regulations |
| - European Union and United Kingdom employment law |
| - Motorsport UK and Fédération Internationale de l'Automobile (FIA) |
| Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the directors and other management and inspection of regulatory and legal correspondence, if any. Therefore, if a breach of law or regulations is not disclosed to us or evident from relevant correspondence, our audit will not detect that breach. |
| We considered the extent to which the audit was considered capable of detecting irregularities: There are inherent |
| limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentation, or through collusion. |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
| Use of our report |
| This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| Langley House, |
| 53 Theobald Street, |
| Borehamwood |
| WD6 4RT |
| HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976) |
| INCOME STATEMENT |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 31.12.24 | 31.12.23 |
| as restated |
| Notes | £ | £ |
| TURNOVER | 3 |
| Cost of sales | ( |
) | ( |
) |
| GROSS PROFIT |
| Administrative expenses | ( |
) | ( |
) |
| 786,201 | 1,249,958 |
| Other operating income | 4 |
| OPERATING PROFIT |
| Interest receivable and similar income | 7 |
| 786,201 | 1,325,462 |
| Amounts written off investments | 8 | - | (100,000 | ) |
| 786,201 | 1,225,462 |
| Interest payable and similar expenses | 9 | ( |
) | ( |
) |
| PROFIT BEFORE TAXATION | 10 |
| Tax on profit | 12 |
| PROFIT FOR THE FINANCIAL YEAR |
| HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976) |
| OTHER COMPREHENSIVE INCOME |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 31.12.24 | 31.12.23 |
| as restated |
| Notes | £ | £ |
| PROFIT FOR THE YEAR |
| OTHER COMPREHENSIVE INCOME | - | - |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
| Prior year adjustment | ( |
) |
| TOTAL COMPREHENSIVE INCOME SINCE LAST ANNUAL REPORT |
1,104,443 |
| HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976) |
| STATEMENT OF FINANCIAL POSITION |
| 31 DECEMBER 2024 |
| 31.12.24 | 31.12.23 |
| as restated |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Tangible assets | 14 |
| CURRENT ASSETS |
| Stocks | 15 |
| Debtors | 16 |
| Cash at bank and in hand | 17 |
| CREDITORS |
| Amounts falling due within one year | 18 |
| NET CURRENT LIABILITIES | ( |
) | ( |
) |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| CREDITORS |
| Amounts falling due after more than one year |
19 |
( |
) |
( |
) |
| PROVISIONS FOR LIABILITIES | 22 | ( |
) | ( |
) |
| NET ASSETS |
| CAPITAL AND RESERVES |
| Called up share capital | 23 |
| Retained earnings | 24 |
| SHAREHOLDERS' FUNDS |
| The financial statements were approved by the Board of Directors and authorised for issue on |
| HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976) |
| STATEMENT OF CHANGES IN EQUITY |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| Called up |
| share | Retained | Total |
| capital | earnings | equity |
| £ | £ | £ |
| Balance at 1 January 2023 |
| Prior year adjustment | - | ( |
) | ( |
) |
| As restated |
| Changes in equity |
| Issue of share capital | - |
| Total comprehensive income | - |
| Balance at 31 December 2023 |
| Changes in equity |
| Total comprehensive income | - |
| Balance at 31 December 2024 |
| HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976) |
| STATEMENT OF CASH FLOWS |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 31.12.24 | 31.12.23 |
| as restated |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 |
| Interest paid | ( |
) | ( |
) |
| Interest element of hire purchase payments paid |
( |
) |
( |
) |
| Operating lease rental |
| Taxation refund |
| Net cash from operating activities |
| Cash flows from investing activities |
| Purchase of tangible fixed assets | ( |
) | ( |
) |
| Sale of tangible fixed assets |
| Cash at beginning of year |
| Interest received |
| Net cash from investing activities | ( |
) | ( |
) |
| Cash flows from financing activities |
| Capital repayments in year | ( |
) |
| Net cash from financing activities | ( |
) |
| (Decrease)/increase in cash and cash equivalents | ( |
) |
| Cash and cash equivalents at beginning of year |
2 |
- |
| Effect of foreign exchange rate changes | - | 5,174 |
| Cash and cash equivalents at end of year | 2 | 639,325 | 1,076,751 |
| HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976) |
| NOTES TO THE STATEMENT OF CASH FLOWS |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 1. | RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
| 31.12.24 | 31.12.23 |
| as restated |
| £ | £ |
| Profit before taxation |
| Depreciation charges |
| Profit on disposal of fixed assets | ( |
) | ( |
) |
| Other non cash items | 16,290 | - |
| Dilapidation write off | 54,000 | - |
| Finance costs | 116,656 | 115,491 |
| Finance income | - | (1,504 | ) |
| 3,356,377 | 3,265,203 |
| Increase in stocks | ( |
) | ( |
) |
| Increase in trade and other debtors | ( |
) | ( |
) |
| (Decrease)/increase in trade and other creditors | ( |
) |
| Cash generated from operations |
| 2. | CASH AND CASH EQUIVALENTS |
| The amounts disclosed on the Statement of Cash Flows in respect of cash and cash equivalents are in respect of these Statement of Financial Position amounts: |
| Year ended 31 December 2024 |
| 31.12.24 | 1.1.24 |
| £ | £ |
| Cash and cash equivalents | 639,325 | 1,076,751 |
| Year ended 31 December 2023 |
| 31.12.23 | 1.1.23 |
| as restated |
| £ | £ |
| Cash and cash equivalents | 1,076,751 | - |
| 3. | ANALYSIS OF CHANGES IN NET DEBT |
| At 1.1.24 | Cash flow | At 31.12.24 |
| £ | £ | £ |
| Net cash |
| Cash at bank and in hand | 1,076,751 | (437,426 | ) | 639,325 |
| 1,076,751 | ( |
) | 639,325 |
| Debt |
| Finance leases | (1,074,066 | ) | 231,395 | (842,671 | ) |
| Debts falling due after 1 year | (1,151,624 | ) | - | (1,151,624 | ) |
| (2,225,690 | ) | 231,395 | (1,994,295 | ) |
| Total | (1,148,939 | ) | (206,031 | ) | (1,354,970 | ) |
| HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976) |
| NOTES TO THE FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 1. | STATUTORY INFORMATION |
| Hitech Grand Prix Limited is a |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| Functional and presentation currency |
| The company's functional and presentation currency is £ sterling. Monetary amounts in these financial statements are rounded to the nearest £. |
| Going concern |
| The financial statements have been prepared on a going concern basis. At 31 December 2024, the Company had net current liabilities of (£193,637) (2023: (£1,642,249). The Directors have prepared detailed cash flow forecasts for at least twelve months from the date of approval of these financial statements. These forecasts take into account committed income for the forthcoming racing season, ongoing cost management initiatives, and the availability of financial support from related parties where required. |
| The forecasts indicate that the Company is expected to have sufficient liquidity, with headroom to manage reasonably possible adverse changes in income or expenditure. On this basis, and having considered the availability of financial resources, the Directors have a reasonable expectation that the Company will be able to meet its liabilities as they fall due for the foreseeable future. Accordingly, the financial statements have been prepared on a going concern basis and no material uncertainty has been identified that would require disclosure. |
| HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Significant judgements and estimates |
| In applying the company’s accounting policies, the directors are required to make judgements and estimates that affect the amounts recognised in the financial statements. |
| Judgements involve decisions made when applying accounting policies in situations where the outcome is uncertain. The uncertainty is about how the accounting policy should be applied, rather than the numerical amount to report. |
| Estimates involve assumptions about future events or conditions that are inherently uncertain. The uncertainty is about quantifying an amount in the financial statements. |
| The directors base their judgements and estimates on historical experience and other factors they consider reasonable under the circumstances. Actual outcomes may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions are recognised in the period of revision if they affect only that period, or in the period of revision and future periods if both are affected. |
| a) Critical judgments in applying accounting policies |
| There are no judgements (apart from those involving estimates) that have had a significant effect on the amounts recognised in the financial statements. |
| b) Key accounting estimates and assumptions |
| The Company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have the most significant potential impact on the carrying values of assets and liabilities within the next financial year are as follows: |
| Useful economic lives of tangible fixed assets |
| The useful economic lives used by the Company in respect of tangible fixed assets are set out in the accounting policies. These estimates are based on past experience and expected performance and are regularly reviewed to ensure they remain appropriate. The net book value of tangible fixed assets as at 31 December 2024 was £10,734,000 (2023: £11,652,753) after a depreciation charge for the year of £2,637,061 (2023: £2,300,726). |
| Doubtful Debt Provisions |
| Provisions for doubtful debts are determined based on the directors’ assessment of the recoverability of individual receivables. This assessment considers the ageing of balances, specific knowledge of customers’ financial circumstances, and historical patterns of default. The directors apply a prudent approach in estimating the likelihood of non-recovery. |
| Revenue |
| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. |
| Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised. |
| Rendering of services |
| Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied: |
| - the amount of revenue can be measured reliably; |
| - it is probable that the Company will receive the consideration due under the contract; |
| - the stage of completion of the contract at the end of the reporting period can be measured reliably; and |
| - the costs incurred and the costs to complete the contract can be measured reliably. |
| HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Tangible fixed assets |
| Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. |
| At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount. |
| Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using a combination of the straight-line and reducing balance methods. |
| Depreciation is provided on the following basis: |
| Freehold land | - not depreciated |
| Freehold building | - 2% straight line |
| Assets under construction | - not depreciated |
| Leasehold improvements | - 11.11% straight line |
| Motor vehicles | - 20.00% reducing balance |
| Fixtures and fittings | - 20.00% straight line |
| Computer equipment | - 33.33% straight line |
| Race cars | - 33.33% straight line |
| The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. |
| Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss. |
| Stocks |
| Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads. |
| At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss. |
| HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Financial instruments |
| The Company has elected to apply the provisions of Section 11 "Basic Financial Instruments" of FRS 102 to all of its financial instruments. |
| Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument. |
| Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. |
| Basic financial assets |
| Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. |
| Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments. |
| Impairment of financial assets |
| Financial assets are assessed for indicators of impairment at each reporting date. |
| Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate. |
| If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss. |
| Financial liabilities |
| Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities. |
| Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial. |
| Debt instruments are subsequently carried at their amortised cost using the effective interest rate method. |
| Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial. |
| Derecognition of financial assets |
| Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained. |
| HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Derecognition of financial liabilities |
| Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled. |
| Taxation |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date. |
| Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that: |
| - The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and |
| - Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met. |
| Deferred tax balances are not recognised in respect of permanent differences. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
| Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| Research and development |
| Expenditure on research and development is written off in the year in which it is incurred. |
| In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years. |
| If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only. |
| HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Foreign currencies |
| Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the statement of financial position date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result. |
| Transactions and balances |
| Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions. |
| At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange. rate when fair value was determined. |
| Foreign exchange gains and losses resulting from the settlement of transactions and from the |
| translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges. |
| Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income. |
| Operating leases |
| Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the |
| lease term. |
| Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset. |
| Pension costs and other post-retirement benefits |
| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate. |
| Finance costs |
| Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument. |
| Finance costs are recognised in the profit and loss in the year in which they are incurred. |
| Defined contribution pension plan |
| The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations. |
| The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds. |
| Exceptional items |
| Exceptional items are transactions that fall within the ordinary activities of the company but are presented separately due to their size or incidence. |
| HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 3. | TURNOVER |
| The turnover and profit before taxation are attributable to the one principal activity of the company. |
| An analysis of turnover by class of business is given below: |
| 31.12.24 | 31.12.23 |
| as restated |
| £ | £ |
| An analysis of turnover by geographical market is given below: |
| 31.12.24 | 31.12.23 |
| as restated |
| £ | £ |
| United Kingdom |
| Europe |
| Rest of the World | 9,686,627 | 12,321,950 |
| 4. | OTHER OPERATING INCOME |
| Intercompany recharges | 2024 | 2023 |
| £ | £ |
| Intercompany recharges | 74,000 |
| 5. | EMPLOYEES AND DIRECTORS |
| 31.12.24 | 31.12.23 |
| as restated |
| £ | £ |
| Wages and salaries |
| Social security costs |
| Other pension costs |
| The average number of employees during the year was as follows: |
| 31.12.24 | 31.12.23 |
| as restated |
| Average number of employees |
| HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 5. | EMPLOYEES AND DIRECTORS - continued |
| 31.12.24 | 31.12.23 |
| as restated |
| £ | £ |
| Directors' remuneration |
| Directors' pension contributions to money purchase schemes |
| 6. | EXCEPTIONAL ITEMS |
| 31.12.24 | 31.12.23 |
| as restated |
| £ | £ |
| Exceptional items | (3,791,409 | ) | (9,600,646 | ) |
| Balances due from Hidat Limited, a company under common control, have been fully provided against, as management currently considers them to be irrecoverable based on the available information. The related provision has been classified as an exceptional item in the income statement. Should the recoverability of these balances improve in future periods, the provision will be reversed as appropriate. |
| 7. | INTEREST RECEIVABLE AND SIMILAR INCOME |
| 31.12.24 | 31.12.23 |
| as restated |
| £ | £ |
| Bank interest receivable |
| 8. | AMOUNTS WRITTEN OFF INVESTMENTS |
| 31.12.24 | 31.12.23 |
| as restated |
| £ | £ |
| Amounts w/o investments | - | 100,000 |
| 9. | INTEREST PAYABLE AND SIMILAR EXPENSES |
| 31.12.24 | 31.12.23 |
| as restated |
| £ | £ |
| Interest and penalties |
| Loan interest |
| Hire purchase |
| HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 10. | PROFIT BEFORE TAXATION |
| The profit is stated after charging/(crediting): |
| 31.12.24 | 31.12.23 |
| as restated |
| £ | £ |
| Hire of plant and machinery |
| Other operating leases |
| Depreciation - owned assets |
| Depreciation - assets on hire purchase contracts |
| Profit on disposal of fixed assets | ( |
) | ( |
) |
| Foreign exchange differences |
| Operating lease rental |
| 11. | AUDITORS' REMUNERATION |
| 31.12.24 | 31.12.23 |
| as restated |
| £ | £ |
| Fees payable to the company's auditors for the audit of the company's financial statements |
38,400 |
32,000 |
| 12. | TAXATION |
| Analysis of the tax credit |
| The tax credit on the profit for the year was as follows: |
| 31.12.24 | 31.12.23 |
| as restated |
| £ | £ |
| Current tax: |
| UK corporation tax | ( |
) |
| Deferred tax | ( |
) |
| Tax on profit | ( |
) | ( |
) |
| UK corporation tax has been charged at 25% . |
| HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 12. | TAXATION - continued |
| Reconciliation of total tax credit included in profit and loss |
| The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below: |
| 31.12.24 | 31.12.23 |
| as restated |
| £ | £ |
| Profit before tax |
| Profit multiplied by the standard rate of corporation tax in the UK of (2023 - |
| Effects of: |
| Expenses not deductible for tax purposes |
| Depreciation in excess of capital allowances | - |
| Utilisation of tax losses | ( |
) |
| Adjustment in research and development tax credit leading to a decrease in tax charge | - |
(1,017,436 |
) |
| Other differences leading to an increase/(decrease)in the tax charge | 36,097 | 58,399 |
| Capital allowances | (385,278 | ) | (558,756 | ) |
| Deferred tax | (271,932 | ) | - |
| Group relief | (888,880 | ) | (1,162,540 | ) |
| Total tax credit | (271,932 | ) | (30,622 | ) |
| 13. | PRIOR YEAR ADJUSTMENT |
| During the preparation of the current year financial statements, management identified that audit fees relating to the year ended 31 December 2023 had not been accrued. As a result, the comparative figures have been restated to recognise this liability. The adjustment has been reflected in the prior year income statement and corresponding liabilities, with a consequential reduction in the prior year reserves. |
| 14. | TANGIBLE FIXED ASSETS |
| Freehold | Improvements | Plant and |
| Property | Leasehold | to property | machinery |
| £ | £ | £ | £ |
| COST |
| At 1 January 2024 |
| Additions |
| Disposals | ( |
) |
| At 31 December 2024 |
| DEPRECIATION |
| At 1 January 2024 |
| Charge for year |
| Eliminated on disposal | ( |
) |
| At 31 December 2024 |
| NET BOOK VALUE |
| At 31 December 2024 |
| At 31 December 2023 |
| HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 14. | TANGIBLE FIXED ASSETS - continued |
| Fixtures |
| and | Motor | Computer |
| fittings | vehicles | equipment | Totals |
| £ | £ | £ | £ |
| COST |
| At 1 January 2024 |
| Additions |
| Disposals | ( |
) | ( |
) | ( |
) | ( |
) |
| At 31 December 2024 |
| DEPRECIATION |
| At 1 January 2024 |
| Charge for year |
| Eliminated on disposal | ( |
) | ( |
) | ( |
) | ( |
) |
| At 31 December 2024 |
| NET BOOK VALUE |
| At 31 December 2024 |
| At 31 December 2023 |
| Fixed assets, included in the above, which are held under hire purchase contracts are as follows: |
| Motor |
| vehicles |
| £ |
| COST |
| At 1 January 2024 |
| Additions |
| At 31 December 2024 |
| DEPRECIATION |
| At 1 January 2024 |
| Charge for year |
| At 31 December 2024 |
| NET BOOK VALUE |
| At 31 December 2024 |
| At 31 December 2023 |
| 15. | STOCKS |
| 31.12.24 | 31.12.23 |
| as restated |
| £ | £ |
| Stocks |
| HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 16. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 31.12.24 | 31.12.23 |
| as restated |
| £ | £ |
| Trade debtors |
| Other debtors |
| Tax |
| VAT |
| Prepayments and accrued income |
| 17. | CASH AT BANK AND IN HAND |
| 31.12.24 | 31.12.23 |
| as restated |
| £ | £ |
| Bank account no. 1 | 382,877 | 1,053,616 |
| Bank account no. 2 | 235,457 | - |
| Bank account no. 3 | 100 | - |
| Cash in hand |
| 18. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 31.12.24 | 31.12.23 |
| as restated |
| £ | £ |
| Hire purchase contracts (see note 21) |
| Trade creditors |
| Social security and other taxes |
| Pension | 16,786 | 14,545 |
| VAT | - | 428,391 |
| Credit card |
| Other creditors | 710,405 | - |
| Deferred income |
| Accrued expenses |
| 19. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
| 31.12.24 | 31.12.23 |
| as restated |
| £ | £ |
| Bank loans (see note 20) |
| Hire purchase contracts (see note 21) |
| HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 20. | LOANS |
| An analysis of the maturity of loans is given below: |
| 31.12.24 | 31.12.23 |
| as restated |
| £ | £ |
| Amounts falling due in more than five years: |
| Repayable by instalments |
| Other loan | 1,151,624 | 1,151,624 |
| 21. | LEASING AGREEMENTS |
| Minimum lease payments fall due as follows: |
| Hire purchase |
| contracts |
| 31.12.24 | 31.12.23 |
| as restated |
| £ | £ |
| Net obligations repayable: |
| Within one year |
| Between one and five years |
| Non-cancellable |
| operating leases |
| 31.12.24 | 31.12.23 |
| as restated |
| £ | £ |
| Within one year |
| Between one and five years |
| In more than five years |
| As at 31 December 2024 the company's outstanding commitments due under non-cancellable operating lease as detailed above.. |
| 22. | PROVISIONS FOR LIABILITIES |
| 31.12.24 | 31.12.23 |
| as restated |
| £ | £ |
| Deferred tax | 1,685,185 | 1,957,117 |
| Other provisions-dilapidation | 171,000 | 117,000 |
| HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 22. | PROVISIONS FOR LIABILITIES - continued |
| Deferred tax |
| £ |
| Balance at 1 January 2024 |
| Credit to Income Statement during year | ( |
) |
| Balance at 31 December 2024 |
| 23. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 31.12.24 | 31.12.23 |
| value: | as restated |
| £ | £ |
| Ordinary | £1 | 100 | 100 |
| 24. | RESERVES |
| Retained |
| earnings |
| £ |
| At 1 January 2024 |
| Profit for the year |
| At 31 December 2024 |
| 25. | PENSION COMMITMENTS |
| The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £62,867 (2023: £51,536). Contributions totalling £16,786 (2023: £14,545) were payable to the fund at the balance sheet date and are included in creditors. |
| 26. | CAPITAL COMMITMENTS |
| 31.12.24 | 31.12.23 |
| as restated |
| £ | £ |
| Contracted but not provided for in the |
| financial statements |
| HITECH GRAND PRIX LIMITED (REGISTERED NUMBER: 09317976) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 27. | RELATED PARTY DISCLOSURES |
| During the year the Company ceased to be a member of a group headed by Hitech Global Holding Limited following its sale to Mr O Oakes on 17 July 2024. |
| During the year the Company made purchases totalling £2,863,063 (2023: £1,204,192) and sales totalling £5,931,467 (2023: £10,804,368) to companies with common directors. At 31 December 2024 balances due from these companies were £723,005 (2023: £nil). These balances are unsecured, interest free and repayable on demand. |
| The Company made no purchases from companies owned by close family members of a director during the year (2023: £1,222,864). No amounts were outstanding at the year end (2023: £nil). |
| During the year, the director advanced £800,000 (2023: £nil) to the Company. The Company repaid the full £800,000 during the year (2023: repayments of £56,400). At 31 December 2024, £nil (2023: £nil) was owed to the director. All amounts advanced by the director and repaid by the Company were unsecured, interest-free and repayable on demand. |
| 28. | POST BALANCE SHEET EVENTS |
| In October 2025 the Company was sold to Racing Knowledge HK Ltd. This transaction occurred after the reporting date and relates to conditions that arose subsequent to the year end. It is therefore considered a non-adjusting event under FRS 102. No adjustments have been made to the financial statements in respect of this transaction. |
| 29. | ULTIMATE CONTROLLING PARTY |
| On 17 July 2024, the Company was sold by its then parent company, Hitech Global Holdings Limited, to Mr. O Oakes’s. As Mr. O Oakes had an existing controlling interest in Hitech Global Holdings Limited, the ultimate controlling party of the Company both before and after this transaction remained Mr. O Oakes by virtue of his indirect control through the parent company’s shareholding structure. |
| Subsequent to the year end, on 10 October 2025 the Company was sold to Racing Knowledge HK Ltd. At the date of approval of these financial statements the ultimate controlling party is Mr L Guocai by virtue of his controlling shareholding in the Company. |