Registration number:
Prepared for the registrar
for the
Year Ended 31 March 2025
Bhavik & Prity Limited
Contents
|
Company Information |
|
|
Balance Sheet |
|
|
Notes to the Unaudited Financial Statements |
Bhavik & Prity Limited
Company Information
|
Directors |
B Desai P Desai |
|
Registered office |
|
|
Accountants |
|
Bhavik & Prity Limited
(Registration number: 09347118)
Balance Sheet as at 31 March 2025
|
Note |
2025 |
2024 |
|
|
Fixed assets |
|||
|
Intangible assets |
|
69,632 |
|
|
Tangible assets |
|
5,224 |
|
|
Investment property |
- |
774,283 |
|
|
Investments |
|
1,906,769 |
|
|
|
2,755,908 |
||
|
Current assets |
|||
|
Debtors |
|
20,020 |
|
|
Cash at bank and in hand |
|
28,375 |
|
|
|
48,395 |
||
|
Creditors: Amounts falling due within one year |
( |
(1,979,626) |
|
|
Net current liabilities |
( |
(1,931,231) |
|
|
Total assets less current liabilities |
|
824,677 |
|
|
Creditors: Amounts falling due after more than one year |
( |
(715,307) |
|
|
Deferred tax liabilities |
(426) |
- |
|
|
Net assets |
|
109,370 |
|
|
Capital and reserves |
|||
|
Called up share capital |
|
200 |
|
|
Profit and loss account |
|
109,170 |
|
|
Total equity |
|
109,370 |
For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
|
• |
|
|
• |
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
Approved and authorised by the
Director
Bhavik & Prity Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025
|
General information |
The company is a private company limited by share capital, incorporated in England and Wales.
The address of its registered office is:
|
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).
Basis of preparation
These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.
The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.
Going concern
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.
Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
Judgements
No significant judgements have been made by management in preparing these financial statements. |
Key sources of estimation uncertainty
No key sources of estimation uncertainty have been identified by management in preparing these financial statements other than those detailed in these accounting policies.
Tax
The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Bhavik & Prity Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025
Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.
The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.
Tangible assets
Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:
|
Asset class |
Depreciation method and rate |
|
Freehold property |
Straight line over 50 years |
|
Furniture, fittings and equipment |
10% writing down value |
Investment property
Business combinations
Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.
Intangible assets
Cryptocurrency
The cryptocurrency acquired is recognised as an intangible asset and is initially measured at cost. The value of the cryptocurrency is then subsequently measured at fair value, with any fair value adjustment being made through the profit and loss.
Investments
Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.
Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Bhavik & Prity Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.
Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
Leases
Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Dividends
Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.
Financial instruments
Classification
Recognition and measurement
Bhavik & Prity Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025
Impairment
A non financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.
|
Staff numbers |
The average number of persons employed by the company (including directors) during the year, was as follows:
|
2025 |
2024 |
|
|
Average number of employees |
|
|
|
Intangible assets |
|
Cryptocurrency |
|
|
Cost |
|
|
At 1 April 2024 |
|
|
At 31 March 2025 |
|
|
Fair value adjustment |
|
|
At 1 April 2024 |
|
|
Change in fair value |
( |
|
At 31 March 2025 |
|
|
Carrying amount |
|
|
At 31 March 2025 |
|
|
At 31 March 2024 |
|
In June 2022 the platform (Celsius Network LLC) which held the cryptocurrency on behalf of the company went into bankruptcy ceasing all withdrawals from the platform. In the opinion of the directors the cryptocurrency still held on the platform at the time of the bankruptcy will not be returned to the company. An adjustment of £422,219 to write the value down in full of the cryptocurrency held on the platform at the time of the bankruptcy has been made.
The cryptocurrency above represent the amounts withdrawn from Celsius Network before bankruptcy.
Bhavik & Prity Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025
|
Tangible assets |
|
Land and buildings |
Furniture, fittings and equipment |
Total |
|
|
Cost |
|||
|
At 1 April 2024 |
- |
|
|
|
Transfer from investment property |
|
- |
|
|
Additions |
- |
|
|
|
At 31 March 2025 |
|
|
|
|
Depreciation |
|||
|
At 1 April 2024 |
- |
|
|
|
Charge for the year |
|
|
|
|
At 31 March 2025 |
|
|
|
|
Carrying amount |
|||
|
At 31 March 2025 |
|
|
|
|
At 31 March 2024 |
- |
|
|
Included within the net book value of land and buildings above is £509,722 (2024 - £Nil) in respect of freehold land and buildings.
|
Investment properties |
|
2025 |
|
|
At 1 April 2024 |
|
|
Disposals |
( |
|
Transfer to freehold property |
( |
|
At 31 March 2025 |
- |
There has been no valuation of investment property by an independent valuer. The directors are of the opinion that the cost reflects the market value.
The property from which a subsidiary company trades from has been reclassified to freehold property.
Bhavik & Prity Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025
|
Investments |
|
2025 |
2024 |
|
|
Investments in subsidiaries |
|
|
|
Subsidiaries |
£ |
|
Cost |
|
|
At 1 April 2024 & 31 March 2025 |
|
|
Carrying amount |
|
|
At 31 March 2025 |
|
|
At 31 March 2024 |
|
|
Debtors |
|
2025 |
2024 |
|
|
Other debtors |
|
9,250 |
|
Prepayments |
|
10,770 |
|
|
20,020 |
|
Creditors |
|
Note |
2025 |
2024 |
|
|
Due within one year |
|||
|
Loans and borrowings |
|
786,051 |
|
|
Trade creditors |
- |
144 |
|
|
Amounts due to related parties |
|
1,189,076 |
|
|
Social security and other taxes |
|
1,360 |
|
|
Accrued expenses |
|
2,995 |
|
|
|
1,979,626 |
||
|
Due after one year |
|||
|
Loans and borrowings |
|
715,307 |
|
Deferred tax |
Deferred tax assets and liabilities
|
2025 |
Liability |
|
Capital allowances in excess of depreciation |
|
|
|
Bhavik & Prity Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025
|
Loans and borrowings |
Current loans and borrowings
|
2025 |
2024 |
|
|
Bank borrowings |
|
|
|
Other borrowings |
|
|
|
|
|
|
Non-current loans and borrowings
|
2025 |
2024 |
|
|
Bank borrowings |
|
|
The bank loan for the acquisition of MRJ Trading Limited is secured over the assets of the company and a cross guarantee from MRJ Trading Limited, 100% owned subsidiary.
The bank loan for the acquisition of Quality Dental Care Limited is secured over the assets of the company and a cross guarantee from Quality Dental Care Limited, 100% owned subsidiary.
Creditors include bank loans repayable by instalments of £166,147 (2024 - £268,291) due after more than five years.
|
Share capital |
Allotted, called up and fully paid shares
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
Ordinary A Shares of £1 each |
90 |
90 |
90 |
90 |
|
Ordinary B Shares of £1 each |
100 |
100 |
100 |
100 |
|
Ordinary C Shares of £1 each |
10 |
10 |
10 |
10 |
|
200 |
200 |
200 |
200 |
|
The different classes of shares may carry different rights to dividends, but in all other significant respects rank pari passu.
Bhavik & Prity Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025
|
Related party transactions |
Summary of transactions with key management
Summary of transactions with all subsidiaries
MRJ Trading Limited
As at 31 March 2025 the company owed £89,792 to MRJ Trading Limited (2024 - £99,580). There are no fixed repayment terms and no interest is charged on the loan.
Quality Dental Care Limited
As at 31 March 2025 the company owed £1,657,237 to Quality Dental Care Limited (2024 - £1,089,496). There are no fixed repayment terms and no interest is charged on the loan.
Desai Family SSAS
As at 31 March 2025 the company owed the Desai Family SSAS £8,293 (2024 - £nil). There are no fixed repayment terms and no interest is charged on the loan.