Company registration number 09351302 (England and Wales)
CAMMAS HALL FRUIT FARM LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
CAMMAS HALL FRUIT FARM LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 7
CAMMAS HALL FRUIT FARM LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
4
16,500
18,000
Tangible assets
5
190,449
221,019
206,949
239,019
Current assets
Stocks
43,133
39,505
Debtors
6
473,466
309,147
Cash at bank and in hand
7,806
5,294
524,405
353,946
Creditors: amounts falling due within one year
7
(150,033)
(81,921)
Net current assets
374,372
272,025
Total assets less current liabilities
581,321
511,044
Creditors: amounts falling due after more than one year
8
(31,892)
(60,947)
Provisions for liabilities
(37,257)
(44,321)
Net assets
512,172
405,776
Capital and reserves
Called up share capital
2,100
2,100
Profit and loss reserves
510,072
403,676
Total equity
512,172
405,776

The notes on pages 4 to 7 form part of these financial statements.

CAMMAS HALL FRUIT FARM LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
J R Lukies
Director
Company registration number 09351302 (England and Wales)
CAMMAS HALL FRUIT FARM LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
1,100
374,936
376,036
Year ended 31 December 2023:
Profit and total comprehensive income
-
43,240
43,240
Issue of share capital
1,000
-
1,000
Dividends
-
(14,500)
(14,500)
Balance at 31 December 2023
2,100
403,676
405,776
Year ended 31 December 2024:
Profit and total comprehensive income
-
120,396
120,396
Dividends
-
(14,000)
(14,000)
Balance at 31 December 2024
2,100
510,072
512,172

The notes on pages 4 to 7 form part of these financial statements.

CAMMAS HALL FRUIT FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
1
Accounting policies
Company information

Cammas Hall Fruit Farm Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Old Grange, Warren Estate, Lordship Road, Writtle, Essex, CM1 3WT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Turnover

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales tax.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is twenty years.

 

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% on cost
Plant and machinery
20% on reducing balance
Office equipment
25% on reducing balance and 33% on cost
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

CAMMAS HALL FRUIT FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.7
Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to related parties.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
1
1
CAMMAS HALL FRUIT FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
4
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
30,000
Amortisation and impairment
At 1 January 2024
12,000
Amortisation charged for the year
1,500
At 31 December 2024
13,500
Carrying amount
At 31 December 2024
16,500
At 31 December 2023
18,000
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
201,903
259,036
460,939
Additions
-
0
21,704
21,704
At 31 December 2024
201,903
280,740
482,643
Depreciation and impairment
At 1 January 2024
98,998
140,922
239,920
Depreciation charged in the year
20,190
32,084
52,274
At 31 December 2024
119,188
173,006
292,194
Carrying amount
At 31 December 2024
82,715
107,734
190,449
At 31 December 2023
102,905
118,114
221,019
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
300
-
0
Other debtors
473,166
309,147
473,466
309,147
CAMMAS HALL FRUIT FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
7
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
-
0
20,000
Trade creditors
13,447
8,113
Corporation tax
49,881
12,750
Other creditors
86,705
41,058
150,033
81,921
8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
-
0
30,055
Other creditors
31,892
30,892
31,892
60,947
9
Related party transactions

At the balance sheet date an amount of £434,782 (2023: £271,506) was due from a partnership in which the Directors have an interest.

10
Parent company

The controlling party is the Director J R Lukies

2024-12-312024-01-01falsefalsefalse23 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityJ LukiesO Lukies093513022024-01-012024-12-31093513022024-12-31093513022023-12-3109351302core:NetGoodwill2024-12-3109351302core:NetGoodwill2023-12-3109351302core:LandBuildings2024-12-3109351302core:OtherPropertyPlantEquipment2024-12-3109351302core:LandBuildings2023-12-3109351302core:OtherPropertyPlantEquipment2023-12-3109351302core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3109351302core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3109351302core:WithinOneYear2024-12-3109351302core:WithinOneYear2023-12-3109351302core:AfterOneYear2024-12-3109351302core:AfterOneYear2023-12-3109351302core:CurrentFinancialInstruments2023-12-3109351302core:ShareCapital2024-12-3109351302core:ShareCapital2023-12-3109351302core:RetainedEarningsAccumulatedLosses2024-12-3109351302core:RetainedEarningsAccumulatedLosses2023-12-3109351302core:ShareCapital2022-12-3109351302core:RetainedEarningsAccumulatedLosses2022-12-3109351302bus:Director12024-01-012024-12-3109351302core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31093513022023-01-012023-12-3109351302core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3109351302core:ShareCapital2023-01-012023-12-3109351302core:Goodwill2024-01-012024-12-3109351302core:LeaseholdImprovements2024-01-012024-12-3109351302core:PlantMachinery2024-01-012024-12-3109351302core:FurnitureFittings2024-01-012024-12-3109351302core:MotorVehicles2024-01-012024-12-3109351302core:NetGoodwill2023-12-3109351302core:NetGoodwill2024-01-012024-12-3109351302core:LandBuildings2023-12-3109351302core:OtherPropertyPlantEquipment2023-12-31093513022023-12-3109351302core:LandBuildings2024-01-012024-12-3109351302core:OtherPropertyPlantEquipment2024-01-012024-12-3109351302core:CurrentFinancialInstruments2024-12-3109351302core:Non-currentFinancialInstruments2024-12-3109351302core:Non-currentFinancialInstruments2023-12-3109351302bus:PrivateLimitedCompanyLtd2024-01-012024-12-3109351302bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3109351302bus:FRS1022024-01-012024-12-3109351302bus:AuditExemptWithAccountantsReport2024-01-012024-12-3109351302bus:Director22024-01-012024-12-3109351302bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP