IRIS Accounts Production v25.4.0.155 09434019 director 1.4.24 31.3.25 31.3.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh094340192024-03-31094340192025-03-31094340192024-04-012025-03-31094340192023-03-31094340192023-04-012024-03-31094340192024-03-3109434019ns15:EnglandWales2024-04-012025-03-3109434019ns14:PoundSterling2024-04-012025-03-3109434019ns10:Director12024-04-012025-03-3109434019ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3109434019ns10:SmallEntities2024-04-012025-03-3109434019ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3109434019ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3109434019ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3109434019ns10:FullAccounts2024-04-012025-03-3109434019ns10:RegisteredOffice2024-04-012025-03-3109434019ns5:CurrentFinancialInstruments2025-03-3109434019ns5:CurrentFinancialInstruments2024-03-3109434019ns5:Non-currentFinancialInstruments2025-03-3109434019ns5:Non-currentFinancialInstruments2024-03-3109434019ns5:ShareCapital2025-03-3109434019ns5:ShareCapital2024-03-3109434019ns5:RetainedEarningsAccumulatedLosses2025-03-3109434019ns5:RetainedEarningsAccumulatedLosses2024-03-3109434019ns5:PlantMachinery2024-04-012025-03-3109434019ns5:MotorVehicles2024-04-012025-03-3109434019ns5:ComputerEquipment2024-04-012025-03-3109434019ns5:PlantMachinery2024-03-3109434019ns5:MotorVehicles2024-03-3109434019ns5:ComputerEquipment2024-03-3109434019ns5:PlantMachinery2025-03-3109434019ns5:MotorVehicles2025-03-3109434019ns5:ComputerEquipment2025-03-3109434019ns5:PlantMachinery2024-03-3109434019ns5:MotorVehicles2024-03-3109434019ns5:ComputerEquipment2024-03-3109434019ns5:CostValuation2024-03-3109434019ns5:RevaluationsIncreaseDecreaseInInvestments2025-03-3109434019ns5:CostValuation2025-03-3109434019ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3109434019ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3109434019ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2025-03-3109434019ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-03-3109434019ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-03-3109434019ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-03-31094340191ns10:Director12024-03-31094340191ns10:Director12023-03-31094340191ns10:Director12024-04-012025-03-31094340191ns10:Director12023-04-012024-03-31094340191ns10:Director12025-03-31094340191ns10:Director12024-03-31
REGISTERED NUMBER: 09434019 (England and Wales)




















Unaudited Financial Statements

for the Year Ended 31 March 2025

for

Core Heating (Bristol & Bath) Limited

Core Heating (Bristol & Bath) Limited (Registered number: 09434019)






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Core Heating (Bristol & Bath) Limited

Company Information
for the Year Ended 31 March 2025







DIRECTOR: A Makela





REGISTERED OFFICE: Hermes House
Fire Fly Avenue
Swindon
Wiltshire
SN2 2GA





REGISTERED NUMBER: 09434019 (England and Wales)

Core Heating (Bristol & Bath) Limited (Registered number: 09434019)

Balance Sheet
31 March 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 4,013 5,847
Investments 5 128,703 130,200
132,716 136,047

CURRENT ASSETS
Stocks 7,869 9,576
Debtors 6 22,538 6,932
Cash at bank 15,256 19,021
45,663 35,529
CREDITORS
Amounts falling due within one year 7 48,344 46,537
NET CURRENT LIABILITIES (2,681 ) (11,008 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

130,035

125,039

CREDITORS
Amounts falling due after more than one
year

8

(2,176

)

(10,951

)

PROVISIONS FOR LIABILITIES (2,461 ) (1,832 )
NET ASSETS 125,398 112,256

CAPITAL AND RESERVES
Called up share capital 2 2
Retained earnings 125,396 112,254
SHAREHOLDERS' FUNDS 125,398 112,256

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 22 December 2025 and were signed by:



A Makela - Director


Core Heating (Bristol & Bath) Limited (Registered number: 09434019)

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

Core Heating (Bristol & Bath) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 20% on reducing balance
Motor vehicles - 20% on reducing balance
Computer equipment - 20% on straight line basis

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2024 - 4 ) .

Core Heating (Bristol & Bath) Limited (Registered number: 09434019)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

4. TANGIBLE FIXED ASSETS
Plant and Motor Computer
machinery vehicles equipment Totals
£    £    £    £   
COST
At 1 April 2024 2,469 14,198 16,063 32,730
Additions - - 462 462
At 31 March 2025 2,469 14,198 16,525 33,192
DEPRECIATION
At 1 April 2024 1,445 12,292 13,146 26,883
Charge for year 205 382 1,709 2,296
At 31 March 2025 1,650 12,674 14,855 29,179
NET BOOK VALUE
At 31 March 2025 819 1,524 1,670 4,013
At 31 March 2024 1,024 1,906 2,917 5,847

5. FIXED ASSET INVESTMENTS
Other
investments
£   
COST OR VALUATION
At 1 April 2024 130,200
Revaluations (1,497 )
At 31 March 2025 128,703
NET BOOK VALUE
At 31 March 2025 128,703
At 31 March 2024 130,200

Cost or valuation at 31 March 2025 is represented by:

Other
investments
£   
Valuation in 2025 (1,497 )
Cost 130,200
128,703

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 3,018 5,942
Directors' current accounts 19,520 -
Prepayments and accrued income - 990
22,538 6,932

Core Heating (Bristol & Bath) Limited (Registered number: 09434019)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 8,347 8,347
Trade creditors 11 27
Corporation tax 27,513 22,437
VAT 8,659 9,140
Other creditors 1,949 1,335
Directors' current accounts - 3,710
Accruals and deferred income 1,865 1,541
48,344 46,537

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans - 1-2 years 2,176 8,559
Bank loans - 2-5 years - 2,392
2,176 10,951

9. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 March 2025 and 31 March 2024:

2025 2024
£    £   
A Makela
Balance outstanding at start of year (3,910 ) (4,351 )
Amounts advanced 23,430 1,210
Amounts repaid - (769 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 19,520 (3,910 )