| REGISTERED NUMBER: 09521268 (England and Wales) |
| GROUP STRATEGIC REPORT, |
| REPORT OF THE DIRECTORS AND |
| AUDITED |
| CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| FOR |
| HUGH RICE HOLDINGS LIMITED |
| REGISTERED NUMBER: 09521268 (England and Wales) |
| GROUP STRATEGIC REPORT, |
| REPORT OF THE DIRECTORS AND |
| AUDITED |
| CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| FOR |
| HUGH RICE HOLDINGS LIMITED |
| HUGH RICE HOLDINGS LIMITED (REGISTERED NUMBER: 09521268) |
| CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS |
| for the Year Ended 31 December 2024 |
| Page |
| Company Information | 1 |
| Group Strategic Report | 2 |
| Report of the Directors | 5 |
| Report of the Independent Auditors | 7 |
| Consolidated Income Statement | 11 |
| Consolidated Other Comprehensive Income | 13 |
| Consolidated Balance Sheet | 14 |
| Company Balance Sheet | 16 |
| Consolidated Statement of Changes in Equity | 17 |
| Company Statement of Changes in Equity | 18 |
| Consolidated Cash Flow Statement | 19 |
| Notes to the Consolidated Cash Flow Statement | 20 |
| Notes to the Consolidated Financial Statements | 22 |
| HUGH RICE HOLDINGS LIMITED |
| COMPANY INFORMATION |
| for the Year Ended 31 December 2024 |
| DIRECTORS: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| AUDITORS: |
| Chartered Accountants and Statutory Auditors |
| Beckside Court |
| Annie Reed Road |
| Beverley |
| East Yorkshire |
| HU17 0LF |
| HUGH RICE HOLDINGS LIMITED (REGISTERED NUMBER: 09521268) |
| GROUP STRATEGIC REPORT |
| for the Year Ended 31 December 2024 |
| The directors present their strategic report of the company and the group for the year ended 31 December 2024. |
| REVIEW OF BUSINESS |
| The principle activity of the business continues to be that of a holding company investing in subsidiaries whose principle activities are that of an omnichannel fashion and luxury jewellery retailer, manufacturer and service centre. |
| The Hugh Rice brand originates back to 1971 and over the intervening years branches in Hull, Beverley and Harrogate have all become established along with significant major brand relationships. The business is a multiple industry award winner. |
| This executive summary provides a concise overview of the statutory accounts for Hugh Rice for the fiscal year ending December 2024. The statutory accounts present a comprehensive picture of the company's financial performance and position, adhering to the relevant accounting standards and regulations. |
| During the fiscal year, the business achieved £14m of revenue, a 2.5% decrease compared to the previous year. Gross profit margin remained strong at 35% for recurring trade, reflecting effective cost management and pricing strategies. Regarding product mix, the shift has continued away from fine jewellery into watches, with much of the business now being the sale and servicing of luxury Swiss-made timepieces. |
| During the year, the company closed its Harrogate location by choosing not to renew the lease of the store at end of its tenancy. Rather than renewing the lease, the directors made a strategic decision to realign the company's jewellery and Swiss watch sales operations into its principal location in Hull. This decision reflects the company's ongoing commitment to strengthening its core retail presence while maintaining focus on operational efficiency and customer experience in its most established markets. Early in 2025, after the date of this report, the Directors also chose to close the Beverley location as part of realigning operations to the principle Hull store. The Directors are very pleased with the decisions taken with strong year-to-date trade. |
| The group ended the year with strong liquidity and cash headroom of £0.07m. |
| The company uses adjusted EBITDA to reflect the underlying profitability of the group to account for non-recurring costs and continuing operations. EBITDA was £0.6m. The Directors are delighted with the results. |
| In conclusion, the statutory accounts demonstrate a strong financial performance. The company's financial forecasts show the company is expected to continue to make profit and generate positive cashflows, giving the company the ability to continue to operate for the foreseeable future. |
| Based on these facts and the current financial position, forecasts and cash flows of the company, the directors have concluded it is appropriate for the financial statements to be prepared on a going concern basis. |
| HUGH RICE HOLDINGS LIMITED (REGISTERED NUMBER: 09521268) |
| GROUP STRATEGIC REPORT |
| for the Year Ended 31 December 2024 |
| The group's key financial performance indicators during the year were as follows: |
| 2024 | 2023 |
| £ | £ |
| Gross profit on continuing operation | 4,417,684 | 4,452,669 |
| Profit (loss) on continuing ordinary activities before taxation, interest, depreciation and government grants |
702,275 |
897,831 |
| PRINCIPAL RISKS AND UNCERTAINTIES |
| The key business risks and uncertainties affecting the company are common with those of all other retail companies in the UK. Uncertainty remains around operational performance associated with the supply of product from Europe, though minimal disruption has so far been encountered. Uncertainty remains around consumer behaviour and the effect of a cost-of-living crisis upon such behaviour, despite no evidence yet of demand from our target markets slowing. There is no expectation of a return to previous extremely low interest rates. |
| In managing the business, the directors have established controls to enable them to respond to and mitigate the impact of such risks. |
| FINANCIAL KEY PERFORMANCE |
| The management of the company use key performance indicators to measure and monitor the financial well-being of the business. These measures include analysis of sales coverage and growth, variance analysis of sales revenues and margins against targets, along with other key ratios. The company also monitors employee engagement through quarterly interactive surveys. |
| EMPLOYEES |
| We pride ourselves on professional development with all new sales colleagues starting with us enrolling on the National association of jewellers JET (Jewellery education and training) programme and colleagues joining in other areas of the business enrolling in courses more specific to their department such as CIPS (chartered institute of procurement and supply) programmes for our members of the procurement team. |
| We are delighted to count two Fellows of the Gemmological Association (FGA) and a further four Diamond Members of the Gemmological Association (DGA) in various positions throughout the company. |
| We are very proud to have 2 colleagues within our team of watch makers who have been successful in achieving places with Rolex watch co to further their training in their elite training programmes. The most recent was 1 of only 3 places in the UK. |
| HUGH RICE HOLDINGS LIMITED (REGISTERED NUMBER: 09521268) |
| GROUP STRATEGIC REPORT |
| for the Year Ended 31 December 2024 |
| FINANCIAL RISK MANAGEMENT |
| The company's operations expose it to the effects of changes in foreign exchange, interest rates, and metal prices. These are monitored to allow scenario planning to mitigate and minimise risk. |
| ON BEHALF OF THE BOARD: |
| HUGH RICE HOLDINGS LIMITED (REGISTERED NUMBER: 09521268) |
| REPORT OF THE DIRECTORS |
| for the Year Ended 31 December 2024 |
| The directors present their report with the financial statements of the company and the group for the year ended 31 December 2024. |
| PRINCIPAL ACTIVITY |
| The principal activity of the group in the year under review was that of a holding company investing in subsidiaries whose principal activities are that of jeweller manufacturers and retailers and watch repairers. |
| DIVIDENDS |
| No dividends will be distributed for the year ended 31 December 2024. |
| DIRECTORS |
| The directors shown below have held office during the whole of the period from 1 January 2024 to the date of this report. |
| The company has made qualifying third party indemnity provisions for the benefit of its directors. These provisions remain in force at the reporting date. |
| POLITICAL DONATIONS AND EXPENDITURE |
| Charitable donations of £7,700 have been made in the year with the largest of these donations being to Hey Smile and the British School of Watchmaking. |
| DISCLOSURE IN THE STRATEGIC REPORT |
| The group has chosen to set out in the group's strategic report information required to be contained in the director's report. It has done so in respect of future developments and financial risk management. |
| STATEMENT OF DIRECTORS' RESPONSIBILITIES |
| The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
| Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| HUGH RICE HOLDINGS LIMITED (REGISTERED NUMBER: 09521268) |
| REPORT OF THE DIRECTORS |
| for the Year Ended 31 December 2024 |
| STATEMENT OF DIRECTORS' RESPONSIBILITIES - continued |
| The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the group's auditors are aware of that information. |
| ON BEHALF OF THE BOARD: |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| HUGH RICE HOLDINGS LIMITED |
| Opinion |
| We have audited the financial statements of Hugh Rice Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2024 and of the group's loss for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
| Other information |
| The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| HUGH RICE HOLDINGS LIMITED |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors. |
| We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the parent company financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of directors' remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit. |
| Responsibilities of directors |
| As explained more fully in the Statement of Directors' Responsibilities set out on pages five and six, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| HUGH RICE HOLDINGS LIMITED |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
| The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion. |
| The primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and management. |
| However, in identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following: |
| - the nature of the industry and sector, control environment and business performance; |
| - we also obtained an understanding of the legal and regulatory frameworks that the company operates in and determined that the most significant are those that relate to the reporting framework, FRS 102, the Companies Act 2006 and the relevant tax laws and regulations in the UK. In addition, we concluded that there are certain significant laws and regulations which may have an effect on the determination of the amounts and disclosures in the financial statements, relating in majority to general health and safety, quality control and employee matters; |
| - we reviewed results of our enquiries of management about their own identification and assessment of the risks of irregularities; and assessed how the entity identifies, evaluates and complies with laws and regulations and whether management were aware of any instances of non-compliance. We corroborated our enquiries through our review of board minutes and consideration of the results of our audit procedures across the company; |
| - we also considered how the entity detects and responds to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud, and; |
| - we considered the controls that the company has established to address risks identified, or that otherwise prevent, deter and detect fraud; and how management monitors those controls |
| - the internal controls established to mitigate risks of non-compliance with laws and regulations were also investigated. |
| - we also considered the existence of performance targets and their potential influence on management to manage earnings. |
| - where the risk was considered to be higher, we performed audit procedures to address each identified fraud risk. |
| These procedures were designed to provide reasonable assurance that the financial statements were free from fraud or error. |
| We reviewed financial statement disclosures and performed testing to supporting documentation to assess compliance with applicable laws and regulations. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| HUGH RICE HOLDINGS LIMITED |
| We also tested the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business. There was a focus on manual journals and journals indicating large or unusual transactions; enquiries of company management; and challenging the assumptions and judgements made by management by reviewing third party evidence wherever possible. |
| The results of our procedures did not identify any instances or irregularities, including fraud. |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
| Use of our report |
| This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| Chartered Accountants and Statutory Auditors |
| Beckside Court |
| Annie Reed Road |
| Beverley |
| East Yorkshire |
| HU17 0LF |
| HUGH RICE HOLDINGS LIMITED (REGISTERED NUMBER: 09521268) |
| CONSOLIDATED INCOME STATEMENT |
| for the Year Ended 31 December 2024 |
| 2024 | 2024 | 2024 |
| Continuing | Discontinued | Total |
| Notes | £ | £ | £ |
| TURNOVER | 3 | 12,798,580 | 887,995 | 13,686,575 |
| Cost of sales | (8,380,896 | ) | (603,752 | ) | (8,984,648 | ) |
| GROSS PROFIT | 4,417,684 | 284,243 | 4,701,927 |
| Administrative expenses | (4,489,748 | ) | (504,471 | ) | (4,994,219 | ) |
| OPERATING LOSS | 5 | (72,064 | ) | (220,228 | ) | (292,292 | ) |
| Interest payable and similar expenses | 6 | (484,367 | ) | - | (484,367 | ) |
| LOSS BEFORE TAXATION | (556,431 | ) | (220,228 | ) | (776,659 | ) |
| Tax on loss | 7 | (40,304 | ) | - | (40,304 | ) |
| LOSS FOR THE FINANCIAL YEAR | ( |
) | ( |
) | ( |
) |
| Loss attributable to: |
| Owners of the parent | (816,963 | ) |
| HUGH RICE HOLDINGS LIMITED (REGISTERED NUMBER: 09521268) |
| CONSOLIDATED INCOME STATEMENT |
| for the Year Ended 31 December 2024 |
| 2023 | 2023 | 2023 |
| Continuing | Discontinued | Total |
| Notes | £ | £ | £ |
| TURNOVER | 3 | 12,497,475 | 1,550,820 | 14,048,295 |
| Cost of sales | (8,044,806 | ) | (998,093 | ) | (9,042,899 | ) |
| GROSS PROFIT | 4,452,669 | 552,727 | 5,005,396 |
| Administrative expenses | (4,434,361 | ) | (472,757 | ) | (4,907,118 | ) |
| OPERATING PROFIT | 5 | 18,308 | 79,970 | 98,278 |
| Interest payable and similar expenses | 6 | (479,441 | ) | - | (479,441 | ) |
| (LOSS)/PROFIT BEFORE TAXATION | (461,133 | ) | 79,970 | (381,163 | ) |
| Tax on (loss)/profit | 7 | 69,493 | - | 69,493 |
| (LOSS)/PROFIT FOR THE FINANCIAL YEAR |
( |
) |
( |
) |
| (Loss)/profit attributable to: |
| Owners of the parent | (311,670 | ) |
| HUGH RICE HOLDINGS LIMITED (REGISTERED NUMBER: 09521268) |
| CONSOLIDATED OTHER COMPREHENSIVE INCOME |
| for the Year Ended 31 December 2024 |
| 2024 | 2023 |
| Notes | £ | £ |
| LOSS FOR THE YEAR | (816,963 | ) | (311,670 | ) |
| OTHER COMPREHENSIVE INCOME | - | - |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
(816,963 |
) |
(311,670 |
) |
| Total comprehensive income attributable to: |
| Owners of the parent | (816,963 | ) | (311,670 | ) |
| HUGH RICE HOLDINGS LIMITED (REGISTERED NUMBER: 09521268) |
| CONSOLIDATED BALANCE SHEET |
| 31 December 2024 |
| 2024 | 2023 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 9 | 4,092,605 | 4,774,706 |
| Tangible assets | 10 | 131,176 | 232,714 |
| Investments | 11 | - | - |
| 4,223,781 | 5,007,420 |
| CURRENT ASSETS |
| Stocks | 12 | 4,365,476 | 5,133,394 |
| Debtors | 13 | 1,336,642 | 1,398,419 |
| Cash at bank | 2,785 | 3,935 |
| 5,704,903 | 6,535,748 |
| CREDITORS |
| Amounts falling due within one year | 14 | 4,325,535 | 4,754,722 |
| NET CURRENT ASSETS | 1,379,368 | 1,781,026 |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
5,603,149 |
6,788,446 |
| CREDITORS |
| Amounts falling due after more than one year | 15 | (2,953,574 | ) | (3,336,908 | ) |
| PROVISIONS FOR LIABILITIES | 19 | (65,000 | ) | (50,000 | ) |
| NET ASSETS | 2,584,575 | 3,401,538 |
| HUGH RICE HOLDINGS LIMITED (REGISTERED NUMBER: 09521268) |
| CONSOLIDATED BALANCE SHEET - continued |
| 31 December 2024 |
| 2024 | 2023 |
| Notes | £ | £ | £ | £ |
| CAPITAL AND RESERVES |
| Called up share capital | 20 | 13,538 | 13,538 |
| Capital redemption reserve | 21 | 10,043 | 10,043 |
| Retained earnings | 21 | 2,560,994 | 3,377,957 |
| SHAREHOLDERS' FUNDS | 2,584,575 | 3,401,538 |
| The financial statements were approved by the Board of Directors and authorised for issue on 18 December 2025 and were signed on its behalf by: |
| P J Rice - Director |
| HUGH RICE HOLDINGS LIMITED (REGISTERED NUMBER: 09521268) |
| COMPANY BALANCE SHEET |
| 31 December 2024 |
| 2024 | 2023 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 9 |
| Tangible assets | 10 |
| Investments | 11 |
| CURRENT ASSETS |
| Cash at bank |
| NET CURRENT ASSETS |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| CAPITAL AND RESERVES |
| Called up share capital | 20 |
| Retained earnings | 21 |
| SHAREHOLDERS' FUNDS |
| Company's profit/(loss) for the financial year | 258,575 | (112,735 | ) |
| The financial statements were approved by the Board of Directors and authorised for issue on |
| HUGH RICE HOLDINGS LIMITED (REGISTERED NUMBER: 09521268) |
| CONSOLIDATED STATEMENT OF CHANGES IN EQUITY |
| for the Year Ended 31 December 2024 |
| Called up | Capital |
| share | Retained | redemption | Total |
| capital | earnings | reserve | equity |
| £ | £ | £ | £ |
| Balance at 1 January 2023 | 13,538 | 3,689,627 | 10,043 | 3,713,208 |
| Changes in equity |
| Total comprehensive income | - | (311,670 | ) | - | (311,670 | ) |
| Balance at 31 December 2023 | 13,538 | 3,377,957 | 10,043 | 3,401,538 |
| Changes in equity |
| Total comprehensive income | - | (816,963 | ) | - | (816,963 | ) |
| Balance at 31 December 2024 | 13,538 | 2,560,994 | 10,043 | 2,584,575 |
| HUGH RICE HOLDINGS LIMITED (REGISTERED NUMBER: 09521268) |
| COMPANY STATEMENT OF CHANGES IN EQUITY |
| for the Year Ended 31 December 2024 |
| Called up |
| share | Retained | Total |
| capital | earnings | equity |
| £ | £ | £ |
| Balance at 1 January 2023 |
| Changes in equity |
| Total comprehensive income | - | ( |
) | ( |
) |
| Balance at 31 December 2023 |
| Changes in equity |
| Total comprehensive income | - |
| Balance at 31 December 2024 |
| HUGH RICE HOLDINGS LIMITED (REGISTERED NUMBER: 09521268) |
| CONSOLIDATED CASH FLOW STATEMENT |
| for the Year Ended 31 December 2024 |
| 2024 | 2023 |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 | 1,068,494 | 1,036,224 |
| Interest paid | (484,367 | ) | (479,441 | ) |
| Tax paid | (27,662 | ) | - |
| Net cash from operating activities | 556,465 | 556,783 |
| Cash flows from investing activities |
| Purchase of tangible fixed assets | - | (114,774 | ) |
| Net cash from investing activities | - | (114,774 | ) |
| Cash flows from financing activities |
| Loan repayments in year | (483,333 | ) | (600,000 | ) |
| Amount introduced by directors | 9,000 | - |
| Amount withdrawn by directors | - | (3,648 | ) |
| Net cash from financing activities | (474,333 | ) | (603,648 | ) |
| Increase/(decrease) in cash and cash equivalents | 82,132 | (161,639 | ) |
| Cash and cash equivalents at beginning of year |
2 |
(1,835,761 |
) |
(1,674,122 |
) |
| Cash and cash equivalents at end of year | 2 | (1,753,629 | ) | (1,835,761 | ) |
| HUGH RICE HOLDINGS LIMITED (REGISTERED NUMBER: 09521268) |
| NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT |
| for the Year Ended 31 December 2024 |
| 1. | RECONCILIATION OF LOSS BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
| 2024 | 2023 |
| £ | £ |
| Loss before taxation | (776,659 | ) | (381,163 | ) |
| Depreciation charges | 774,339 | 879,523 |
| Finance costs | 484,367 | 479,441 |
| 482,047 | 977,801 |
| Decrease/(increase) in stocks | 767,918 | (135,834 | ) |
| Decrease in trade and other debtors | 16,989 | 68,861 |
| (Decrease)/increase in trade and other creditors | (198,460 | ) | 125,396 |
| Cash generated from operations | 1,068,494 | 1,036,224 |
| 2. | CASH AND CASH EQUIVALENTS |
| The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts: |
| Year ended 31 December 2024 |
| 31/12/24 | 1/1/24 |
| £ | £ |
| Cash and cash equivalents | 2,785 | 3,935 |
| Bank overdrafts | (1,756,414 | ) | (1,839,696 | ) |
| (1,753,629 | ) | (1,835,761 | ) |
| Year ended 31 December 2023 |
| 31/12/23 | 1/1/23 |
| £ | £ |
| Cash and cash equivalents | 3,935 | 385 |
| Bank overdrafts | (1,839,696 | ) | (1,674,507 | ) |
| (1,835,761 | ) | (1,674,122 | ) |
| HUGH RICE HOLDINGS LIMITED (REGISTERED NUMBER: 09521268) |
| NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT |
| for the Year Ended 31 December 2024 |
| 3. | ANALYSIS OF CHANGES IN NET DEBT |
| At 1/1/24 | Cash flow | At 31/12/24 |
| £ | £ | £ |
| Net cash |
| Cash at bank | 3,935 | (1,150 | ) | 2,785 |
| Bank overdrafts | (1,839,696 | ) | 83,282 | (1,756,414 | ) |
| (1,835,761 | ) | 82,132 | (1,753,629 | ) |
| Debt |
| Debts falling due within 1 year | (600,000 | ) | 99,999 | (500,001 | ) |
| Debts falling due after 1 year | (3,336,908 | ) | 383,334 | (2,953,574 | ) |
| (3,936,908 | ) | 483,333 | (3,453,575 | ) |
| Total | (5,772,669 | ) | 565,465 | (5,207,204 | ) |
| HUGH RICE HOLDINGS LIMITED (REGISTERED NUMBER: 09521268) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| for the Year Ended 31 December 2024 |
| 1. | STATUTORY INFORMATION |
| Hugh Rice Holdings Limited is a private company, limited by shares, registered in England. The registered number of the company is 09521268 and the registered office is at Unit 5-6 Stephens Shopping Centre, Ferensway, Hull, HU2 8LN. |
| Hugh Rice Holdings Limited is a holding company investing in subsidiaries whose principal activities are that of jeweller manufacturers and retailers and watch repairers. |
| The financial statements are presented in the Pound Sterling (£) as this is the functional currency of business activities. |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| No material uncertainty is raised in relation to the company being able to meet its final creditors as they fall due and the group as a whole is still considered a going concern. The Directors have based their opinion on the assumption that the existing bank facilities will remain at their current levels throughout the review period. These facilities are not scheduled for renewal until 2026 as part of the annual review process, and given the Group and Company's strong relationship with its bankers, there is no indication that the facilities will not be maintained at their present levels. |
| During the fiscal year the group recorded strong performance with £14m of revenue, continuing revenue showing an increase of c.4.5%. Gross profit margin remained strong at 35%, reflecting effective cost management and pricing strategies. |
| The group ended the year with strong liquidity and cash headroom of £0.07m. |
| In conclusion, the statutory accounts alongside the company's financial forecasts, taking into consideration the current environment, show that the company is expected to continue to make profit and generate positive cashflows giving the company the ability to continue to operate for the foreseeable future. |
| Based on these facts and the current financial position, forecasts, and cash flows of the company, whilst having regard to liquidity risk, current market conditions and other factors affecting the company the use of the going concern basis of accounting is considered appropriate by the directors |
| Financial Reporting Standard 102 - reduced disclosure exemptions |
| The group has taken advantage of the following disclosure exemption in preparing these financial statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland": |
| • | the requirement of paragraph 33.7. |
| HUGH RICE HOLDINGS LIMITED (REGISTERED NUMBER: 09521268) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the Year Ended 31 December 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Basis of consolidation |
| The consolidated financial statements incorporate those of Hugh Rice Holdings Limited and all of its subsidiaries (i.e the entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits). Subsidiaries acquired during the year are consolidated using the purchase method. The results are incorporated from the date that control passes. |
| All the financial statements are made up to 31 December 2024. Where necessary adjustments are made to bring the accounting policies used into line with those used by other members of the group. |
| All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. |
| Significant judgements and estimates |
| In the application of the Company's accounting policies management is required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. |
| The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods. |
| No key sources of estimation uncertainty are noted by management that have a significant effect on the amounts recognised in the financial statements. |
| HUGH RICE HOLDINGS LIMITED (REGISTERED NUMBER: 09521268) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the Year Ended 31 December 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Turnover |
| Turnover is the amount derived from ordinary activities, measured at the fair value of the consideration received or receivable. Turnover excludes value added tax and trade discounts. |
| Turnover from the sale of goods is recognised at the point of sale. For retail goods this is upon delivery of the goods to the customer for 'Click and collect' internet items this is when the goods are collected from retail shops. |
| Turnover from services is recognised on completion of service, or when those services span the year end date, by reference to the stage of completion at the balance sheet date. |
| Goodwill |
| Goodwill, being the amount paid in connection with the acquisition of a business in 2015, is being amortised evenly over its useful life. |
| Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill was considered to have a finite useful life and was amortised on a systematic basis over its expected life, which was 20 years. |
| A change in estimate was recognised by management to reduce the remaining useful life of goodwill to ten years. In the prior and current year it is amortised based on this useful life profile. |
| Intangible assets |
| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. |
| Tangible fixed assets |
| Short leasehold | - |
| Plant and machinery | - |
| Fixtures and fittings | - |
| Computer equipment | - |
| Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. |
| HUGH RICE HOLDINGS LIMITED (REGISTERED NUMBER: 09521268) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the Year Ended 31 December 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Stocks |
| Stocks are stated at the lower of cost, using the first in first out method, and selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacture/completion. |
| The group designs, manufactures and sells jewellery and watches which are subject to changing consumer demands and fashion trends. As a result it is necessary to consider the recoverability of the cost of inventory and the associated provisioning required. When calculating the inventory provision, management considers the nature and condition of the inventory, as well as applying assumptions around anticipated saleability of finished goods and future usage of raw materials. |
| Taxation |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
| Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| Foreign currencies |
| Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result. |
| Hire purchase and leasing commitments |
| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease. |
| Pension costs and other post-retirement benefits |
| The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate. |
| HUGH RICE HOLDINGS LIMITED (REGISTERED NUMBER: 09521268) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the Year Ended 31 December 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Impairment of financial assets |
| Financial assets, are assessed for indicators of impairment at the end of each reporting period. Financial assets are considered to be impaired when there is objective evidence that, as a result of one or more events that have occurred after the initial recognition of the financial asset, the estimated future cash flows of the investment have been affected. |
| Related parties |
| For the purposes of these financial statements, a party is considered to be related to the Company if: |
| (i) the party has the ability, directly or indirectly, through one or more intermediaries, to control the Company or exercise significant influence over the company in making financial and operating policy decisions, or has joint control over the Company; |
| (ii) the Company and the party are subject to common control; |
| (iii) the party is an associate of the Company or a joint venture in which the Company is a venture |
| (iv) the party is a member of key management personnel of the Company or the Company's parent, or a close family member of such an individual, or is an entity under the control, joint control or significant influence of such individuals; |
| (v) the party is a close family member of a party referred to in (i) or is an entity under the control, joint control or significant influence of such individuals; or |
| (vi) the party is a post-employment benefit plan which is for the benefit of employees of the Company or of any entity that is a related party of the Company. |
| (vii) the party, or any member of a group of which it is part, provides key management personnel services to the company or its parent. |
| Close family members of an individual are those family members who may be expected to influence, or be influenced by, that individual in their dealings with the entity. |
| Trade and other creditors |
| Trade and other creditors are initially recognised at the transaction price and are thereafter stated at amortised cost using the effective interest method unless the effect of discounting would be immaterial, in which case they are stated at cost. |
| Cash and cash equivalents |
| Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the balance sheet, bank overdrafts are shown within borrowings or current liabilities. |
| Trade and other debtors |
| Trade and other debtors are initially recognised at the transaction price and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such case the receivables are stated at cost less impairment losses for bad and doubtful debts. |
| HUGH RICE HOLDINGS LIMITED (REGISTERED NUMBER: 09521268) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the Year Ended 31 December 2024 |
| 3. | TURNOVER |
| The turnover and loss before taxation are attributable to the one principal activity of the group. |
| An analysis of turnover by class of business is given below: |
| 2024 | 2023 |
| £ | £ |
| Jeweller | 13,686,575 | 14,048,295 |
| 13,686,575 | 14,048,295 |
| An analysis of turnover by geographical market is given below: |
| 2024 | 2023 |
| £ | £ |
| United Kingdom | 13,686,575 | 14,048,295 |
| 13,686,575 | 14,048,295 |
| 4. | EMPLOYEES AND DIRECTORS |
| 2024 | 2023 |
| £ | £ |
| Wages and salaries | 1,882,661 | 1,798,513 |
| Social security costs | 175,975 | 167,050 |
| Other pension costs | 36,090 | 33,713 |
| 2,094,726 | 1,999,276 |
| The average number of employees during the year was as follows: |
| 2024 | 2023 |
| Selling | 52 | 50 |
| Servicing | 4 | 6 |
| Administration | 22 | 22 |
| 2024 | 2023 |
| £ | £ |
| Directors' remuneration | 319,764 | 312,302 |
| Directors' pension contributions to money purchase schemes | 5,246 | 5,174 |
| HUGH RICE HOLDINGS LIMITED (REGISTERED NUMBER: 09521268) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the Year Ended 31 December 2024 |
| 4. | EMPLOYEES AND DIRECTORS - continued |
| Information regarding the highest paid director is as follows: |
| 2024 | 2023 |
| £ | £ |
| Emoluments etc | 72,186 | 70,581 |
| Pension contributions to money purchase schemes | 1,321 | 1,321 |
| 5. | OPERATING (LOSS)/PROFIT |
| The operating loss (2023 - operating profit) is stated after charging: |
| 2024 | 2023 |
| £ | £ |
| Hire of plant and machinery | 22,452 | 51,974 |
| Depreciation - owned assets | 92,239 | 197,422 |
| Goodwill amortisation | 682,101 | 682,101 |
| Auditors' remuneration | 55,635 | 50,000 |
| 6. | INTEREST PAYABLE AND SIMILAR EXPENSES |
| 2024 | 2023 |
| £ | £ |
| Bank interest | 461,402 | 475,243 |
| Interest payable | 22,965 | 3,353 |
| Interest on VAT assessment | - | 845 |
| 484,367 | 479,441 |
| 7. | TAXATION |
| Analysis of the tax charge/(credit) |
| The tax charge/(credit) on the loss for the year was as follows: |
| 2024 | 2023 |
| £ | £ |
| Deferred tax | 40,304 | (69,493 | ) |
| Tax on loss | 40,304 | (69,493 | ) |
| UK corporation tax has been charged at 25 % (2023 - 25 %). |
| HUGH RICE HOLDINGS LIMITED (REGISTERED NUMBER: 09521268) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the Year Ended 31 December 2024 |
| 7. | TAXATION - continued |
| Reconciliation of total tax charge/(credit) included in profit and loss |
| The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below: |
| 2024 | 2023 |
| £ | £ |
| Loss before tax | (776,659 | ) | (381,163 | ) |
| Loss multiplied by the standard rate of corporation tax in the UK of 25 % (2023 - 25 %) |
(194,165 |
) |
(95,291 |
) |
| Effects of: |
| Expenses not deductible for tax purposes | 199,384 | 178,695 |
| Income not taxable for tax purposes | (15,607 | ) | - |
| Capital allowances in excess of depreciation | (5,732 | ) | - |
| Depreciation in excess of capital allowances | - | 4,938 |
| Utilisation of tax losses | (40,006 | ) | (107,676 | ) |
| Tax losses not utilised | 56,126 | 19,334 |
| Deferred tax | 40,304 | (69,493 | ) |
| Total tax charge/(credit) | 40,304 | (69,493 | ) |
| Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. In the year to 31 December 2024, deferred tax is charged at 25% (2023 - 25%). |
| 8. | INDIVIDUAL INCOME STATEMENT |
| As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements. |
| HUGH RICE HOLDINGS LIMITED (REGISTERED NUMBER: 09521268) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the Year Ended 31 December 2024 |
| 9. | INTANGIBLE FIXED ASSETS |
| Group |
| Computer |
| Goodwill | software | Totals |
| £ | £ | £ |
| COST |
| At 1 January 2024 |
| and 31 December 2024 | 8,945,586 | 117,461 | 9,063,047 |
| AMORTISATION |
| At 1 January 2024 | 4,170,880 | 117,461 | 4,288,341 |
| Amortisation for year | 682,101 | - | 682,101 |
| At 31 December 2024 | 4,852,981 | 117,461 | 4,970,442 |
| NET BOOK VALUE |
| At 31 December 2024 | 4,092,605 | - | 4,092,605 |
| At 31 December 2023 | 4,774,706 | - | 4,774,706 |
| 10. | TANGIBLE FIXED ASSETS |
| Group |
| Fixtures |
| Short | Plant and | and | Computer |
| leasehold | machinery | fittings | equipment | Totals |
| £ | £ | £ | £ | £ |
| COST |
| At 1 January 2024 | 3,452,329 | 103,248 | 2,072,407 | 506,074 | 6,134,058 |
| Additions | - | - | (9,299 | ) | - | (9,299 | ) |
| At 31 December 2024 | 3,452,329 | 103,248 | 2,063,108 | 506,074 | 6,124,759 |
| DEPRECIATION |
| At 1 January 2024 | 3,432,135 | 100,990 | 1,896,723 | 471,496 | 5,901,344 |
| Charge for year | 5,562 | 489 | 59,632 | 26,556 | 92,239 |
| At 31 December 2024 | 3,437,697 | 101,479 | 1,956,355 | 498,052 | 5,993,583 |
| NET BOOK VALUE |
| At 31 December 2024 | 14,632 | 1,769 | 106,753 | 8,022 | 131,176 |
| At 31 December 2023 | 20,194 | 2,258 | 175,684 | 34,578 | 232,714 |
| HUGH RICE HOLDINGS LIMITED (REGISTERED NUMBER: 09521268) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the Year Ended 31 December 2024 |
| 11. | FIXED ASSET INVESTMENTS |
| Company |
| Shares in |
| group |
| undertakings |
| £ |
| COST |
| At 1 January 2024 |
| and 31 December 2024 |
| NET BOOK VALUE |
| At 31 December 2024 |
| At 31 December 2023 |
| The group or the company's investments at the Balance Sheet date in the share capital of companies include the following: |
| Subsidiaries |
| Registered office: Unit 5-6 St Stephens Shopping Centre, Ferensway, Hull, HU2 8LN |
| Nature of business: |
| % |
| Class of shares: | holding |
| Registered office: Unit 5-6 St Stephens Shopping Centre, Ferensway, Hull, HU2 8LN |
| Nature of business: |
| % |
| Class of shares: | holding |
| Registered office: Unit 5-6 St Stephens Shopping Centre, Ferensway, Hull, HU2 8LN |
| Nature of business: |
| % |
| Class of shares: | holding |
| HUGH RICE HOLDINGS LIMITED (REGISTERED NUMBER: 09521268) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the Year Ended 31 December 2024 |
| 11. | FIXED ASSET INVESTMENTS - continued |
| Registered office: Unit 5-6 St Stephens Shopping Centre, Ferensway, Hull, HU2 8LN |
| Nature of business: |
| % |
| Class of shares: | holding |
| 12. | STOCKS |
| Group |
| 2024 | 2023 |
| £ | £ |
| Work-in-progress | 65,601 | 84,038 |
| Finished goods | 4,299,875 | 5,049,356 |
| 4,365,476 | 5,133,394 |
| 13. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group |
| 2024 | 2023 |
| £ | £ |
| Trade debtors | 25,903 | 44,501 |
| Directors' current accounts | 321,867 | 330,867 |
| Tax | 110,563 | 106,345 |
| Deferred tax asset | 651,498 | 691,504 |
| Prepayments and accrued income | 226,811 | 225,202 |
| 1,336,642 | 1,398,419 |
| Deferred tax asset |
| Group |
| 2024 | 2023 |
| £ | £ |
| Deferred tax | 651,498 | 691,504 |
| HUGH RICE HOLDINGS LIMITED (REGISTERED NUMBER: 09521268) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the Year Ended 31 December 2024 |
| 14. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group |
| 2024 | 2023 |
| £ | £ |
| Bank loans and overdrafts (see note 16) | 2,256,415 | 2,439,696 |
| Trade creditors | 1,279,263 | 1,513,180 |
| Tax | - | 23,444 |
| Social security and other taxes | 34,982 | 73,155 |
| VAT | 458,313 | 341,946 |
| Other creditors | 114,546 | 125,101 |
| Accruals and deferred income | 182,016 | 238,200 |
| 4,325,535 | 4,754,722 |
| 15. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
| Group |
| 2024 | 2023 |
| £ | £ |
| Bank loans (see note 16) | 2,953,574 | 3,336,908 |
| 16. | LOANS |
| An analysis of the maturity of loans is given below: |
| Group |
| 2024 | 2023 |
| £ | £ |
| Amounts falling due within one year or on | demand: |
| Bank overdrafts | 1,756,414 | 1,839,696 |
| Bank loans | 500,001 | 600,000 |
| 2,256,415 | 2,439,696 |
| Amounts falling due between one and two years: |
| Bank loans - 1-2 years | 433,333 | 600,000 |
| Amounts falling due between two and five years: |
| Bank loans - 2-5 years | 2,520,241 | 2,736,908 |
| HUGH RICE HOLDINGS LIMITED (REGISTERED NUMBER: 09521268) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the Year Ended 31 December 2024 |
| 16. | LOANS - continued |
| The bank loans and overdrafts are secured on the assets and undertakings of the group. |
| Interest on the HSBC loan is charged at LIBOR + 3.75% and the loan is repayable by June 2025. |
| Interest on the Coronavirus Business Interruption loan is charged at LIBOR + 3.99% and the loan is repayable by July 2026. |
| 17. | LEASING AGREEMENTS |
| Minimum lease payments fall due as follows: |
| Group |
| Non-cancellable |
| operating leases |
| 2024 | 2023 |
| £ | £ |
| Within one year | 607,000 | 537,000 |
| Between one and five years | 2,358,833 | 2,010,833 |
| In more than five years | - | 770,000 |
| 2,965,833 | 3,317,833 |
| In the prior year Hugh Rice Limited was named jointly on leases with Hugh Rice (Whitefriargate) Limited, a fellow group undertaking. The properties were solely occupied by Hugh Rice (Whitefriargate) Limited who had made a commitment to this company to pay the rents in full. Should Hugh Rice (Whitefriargate) Limited not have made these payments, Hugh Rice Limited would have been liable to meet the rental payments as they arose. |
| HUGH RICE HOLDINGS LIMITED (REGISTERED NUMBER: 09521268) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the Year Ended 31 December 2024 |
| 18. | SECURED DEBTS |
| The following secured debts are included within creditors: |
| Group |
| 2024 | 2023 |
| £ | £ |
| Bank overdrafts | 1,756,414 | 1,839,696 |
| Bank loans | 3,453,575 | 3,936,908 |
| 5,209,989 | 5,776,604 |
| The bank loans and overdrafts are secured on the assets and undertaking of the group. |
| Composite company unlimited guarantee given by Hugh Rice Limited, Hugh Rice Production Limited, Hugh Rice (Beverley) Limited, Hugh Rice (Whitefriargate) Limited and Hugh Rice Holding Limited. |
| Debenture held by the bank including Fixed Charge over all present freehold and leasehold property, first fixed charge over book and other debts, chattels, goodwill and uncalled capital, both present and future. Group set off held. |
| 19. | PROVISIONS FOR LIABILITIES |
| Group |
| 2024 | 2023 |
| £ | £ |
| Other provisions | 65,000 | 50,000 |
| Aggregate amounts | 65,000 | 50,000 |
| Group |
| Deferred |
| tax |
| £ |
| Balance at 1 January 2024 | (691,504 | ) |
| Provided during year | 40,006 |
| Balance at 31 December 2024 | (651,498 | ) |
| HUGH RICE HOLDINGS LIMITED (REGISTERED NUMBER: 09521268) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the Year Ended 31 December 2024 |
| 20. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 2024 | 2023 |
| value: | £ | £ |
| Ordinary | 1 | 13,538 | 13,538 |
| The company's ordinary shares, which carry no right to fixed income, each carry the right to one vote at general meetings of the company. |
| 21. | RESERVES |
| Group |
| Capital |
| Retained | redemption |
| earnings | reserve | Totals |
| £ | £ | £ |
| At 1 January 2024 | 3,377,957 | 10,043 | 3,388,000 |
| Deficit for the year | (816,963 | ) | (816,963 | ) |
| At 31 December 2024 | 2,560,994 | 10,043 | 2,571,037 |
| Company |
| Retained |
| earnings |
| £ |
| At 1 January 2024 |
| Profit for the year |
| At 31 December 2024 |
| HUGH RICE HOLDINGS LIMITED (REGISTERED NUMBER: 09521268) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the Year Ended 31 December 2024 |
| 22. | DIRECTORS' ADVANCES, CREDITS AND GUARANTEES |
| Directors' transactions |
| Included in other debtors are advances or credits that have been granted by the company to its directors. No interest has been charged on these amounts. |
| Description | % | Opening | Amounts | Amounts | Closing |
| Rate | balance | advanced | repaid | balance |
| £ | £ | £ | £ |
| Director's advances and credits |
(330,867 |
) |
- |
9,000 |
(321,867 |
) |
| (330,867 | ) | - | 9,000 | (321,867 | ) |
| Two of the directors of the group provided a personal guarantee as security for part of the present and future liabilities with the group's bankers during 2020. |
| 23. | RELATED PARTY DISCLOSURES |
| Other related parties |
| 2024 | 2023 |
| £ | £ |
| Rent payable | 142,420 | 216,800 |
| Amount due to related party | 101,625 | 125,960 |
| Other related parties for rent payable are a pension fund of which the directors are the beneficiaries to which rents are paid. |
| During the year, a total of key management personnel compensation of £ 325,010 (2023 - £ 317,476 ) was paid. |