Registration number: 09633888

Calyx Drinks Ltd

Contents

Balance Sheet	1 to 2
Notes to the Unaudited Financial Statements	3 to 7

Calyx Drinks Ltd

(Registration number: 09633888)
Balance Sheet as at 30 December 2024

	Note	2024 £	2023 £
Fixed assets
Tangible assets	4	143,090	51,845
Current assets
Stocks	5	11,500	34,534
Debtors	6	48,960	42,118
Cash at bank and in hand		4,033	7,350
		64,493	84,002
Creditors: Amounts falling due within one year	7	(500,137)	(405,275)
Net current liabilities		(435,644)	(321,273)
Total assets less current liabilities		(292,554)	(269,428)
Creditors: Amounts falling due after more than one year	7	(33,880)	(35,900)
Net liabilities		(326,434)	(305,328)
Capital and reserves
Called up share capital	8	241	241
Share premium reserve		224,472	224,472
Revaluation reserve		78,519	-
Retained earnings		(629,666)	(530,041)
Shareholders' deficit		(326,434)	(305,328)

Calyx Drinks Ltd

(Registration number: 09633888)
Balance Sheet as at 30 December 2024

For the financial year ending 30 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

•	The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
•	The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 22 December 2025
 

......................................... Mr R A Ogunrinde Director

Calyx Drinks Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 December 2024

1	General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Suite 1, International House
Springhill Road
Burnley
Lancashire
BB11 2LQ

These financial statements were authorised for issue by the director on 22 December 2025.

2	Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis with the support of creditors.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Calyx Drinks Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 December 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class	Depreciation method and rate
Office equipment	25% per annum reducing balance basis
Motor vehicles	25% per annum reducing balance basis
Plant and machinery	25% per annum reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Calyx Drinks Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 December 2024

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3	Staff numbers

The average number of persons employed by the company (including the director) during the year, was 7 (2023 - 6).

Calyx Drinks Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 December 2024

4	Tangible assets

	Office equipment £	Motor vehicles  £	Plant and machinery £	Total £
Cost
At 31 December 2023	2,732	4,453	84,748	91,933
Revaluations	-	-	78,519	78,519
Additions	464	-	45,491	45,955
At 30 December 2024	3,196	4,453	208,758	216,407
Depreciation
At 31 December 2023	2,012	2,469	35,607	40,088
Charge for the year	289	496	32,444	33,229
At 30 December 2024	2,301	2,965	68,051	73,317
Carrying amount
At 30 December 2024	895	1,488	140,707	143,090
At 30 December 2023	720	1,984	49,141	51,845

5

Stocks

	2024 £	2023 £
Raw materials and consumables	11,500	34,534

6

Debtors

	2024 £	2023 £
Trade debtors	33,690	22,326
Other debtors	10,672	15,958
Prepayments	4,598	3,834
	48,960	42,118

Calyx Drinks Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 December 2024

7

Creditors

	Note	2024 £	2023 £
Due within one year
Loans and borrowings	9	134,477	129,989
Trade creditors		221,356	158,820
Taxation and social security		26,330	6,507
Accruals and deferred income		631	456
Other creditors		117,343	109,503
		500,137	405,275