Company Registration No. 09656987 (England and Wales)
AUTOHORN GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
AUTOHORN GROUP LIMITED
COMPANY INFORMATION
Directors
Mr L R Underwood
Mrs F M Baines
Secretary
Mrs F M Baines
Company number
09656987
Registered office
Alfies Barn
Wigginton Road
Wigginton
YORK
YO32 2RJ
Auditor
Josolyne LLP
Merchant Exchange
Waters Green
Macclesfield
Cheshire
SK11 6JX
Business address
Alfies Barn
Wigginton Road
Wigginton
YORK
YO32 2RJ
AUTOHORN GROUP LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Consolidated statement of comprehensive income
8
Consolidated statement of financial position
9
Company statement of financial position
10
Consolidated statement of changes in equity
11
Company statement of changes in equity
12
Consolidated statement of cash flows
13
Notes to the financial statements
14 - 29
AUTOHORN GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Fair review of the business

The year to 31 December 2024 was another year of change for the Business. Starting from a position of a smaller fleet size due to taking advantage of the second-hand market in previous years meant that the year focused on stabilising operations across the business and creating a firm base from which to grow the fleet size back to levels previously seen.

During the year the Autohorn daily rental business has grown significantly, following the end of the long-standing franchise with Europcar in December 2023. This segment of the Business now has well established partnerships with National providers and a strong customer base across the North Yorkshire area.

The fall in the value of Electric Vehicles has continued to be a challenge as the Business trades out of the remaining vehicles bought at the height of the Electric Vehicle market. Working with suppliers, the Business have now got strategies in place which mean they can still offer Electric Vehicles to customers but have mitigated the risk of value shifts in the second-hand market.

In the last quarter, the Business acquired the vehicles and customers from Meridian Vehicle Solutions Limited. This resulted in the purchase of 166 vehicles and the associated customer contracts. This increased the fleet size by c.20% and widened the Business’s presence in the market. This acquisition also led the Business to working with other leasing companies to provide some of their fleet. This is a change to previous strategies where the Business was focused on B2C and B2B direct relationships. This has been a significant growth area over 2024 and one the Board continue to focus on in the coming financial year.

During the period under review the Business has invested significantly in improvements in the infrastructure to the site at Clifton Moor. This is to both support the growth plans of the Group into 2025 and beyond with anticipation of the wider York Local Plan being approved. This has included investment in improving the space available for car storage and increasing security across the site.

 

The Board are very optimistic that going into 2025 the Business is in a strong position to continue growing in the two new segments established in 2024 as well as the provision of the core flexible leasing products leading to a wider market presence and a return to historic levels of profitability.

Principal risks and uncertainties

Due to the inherent nature of the business, the company is exposed to the following risks which are mitigated through regular review of management information and day to day involvement of the directors

 

Interest rate risk

The group finances its operations via its long-term relationships with national financiers. The directors constantly monitor interest rates and pursue advantageous rates wherever possible.

 

Credit risk

Credit risk is primarily attributed to trade receivables, notably rental arrears or customers defaulting. In order to manage the risks, there is a robust credit checking process in place prior to customer approval and regular review of management reports with specific emphasis on credit limits, payment history and aged debtors. Historic trends suggest the incidence of bad debts is low in relation to turnover.

 

Liquidity risk

By nature, the group experiences cashflow movements throughout the year. Rolling cashflow projections are prepared regularly for review by the directors and the group maintains a positive cash balance at all times to ensure all liabilities can be settled as they arise.

AUTOHORN GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Key performance indicators

The directors use a number of key performance indicators to determine effective management, which are as follows:

 

 

2024

2023

Fleet rental and other income

£9,338,745

£8,784,785

Used car sales

£11,302,478

£9,242,156

Gross profit %

20%

24%

Profit/(Loss) after tax

(£73,475)

£518,365

Distributable reserves

£6,470,115

£7,174,654

On behalf of the board

Mr L R Underwood
Director
23 December 2025
AUTOHORN GROUP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company and group continued to be that of vehicle rentals and associated sale of ex-rental vehicles.

Results and dividends

The results for the year are set out on Page 8.

Ordinary dividends were paid amounting to £600,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr L R Underwood
Mrs F M Baines
Auditor

The auditor, Josolyne LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

AUTOHORN GROUP LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
On behalf of the board
Mr L R Underwood
Director
23 December 2025
AUTOHORN GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF AUTOHORN GROUP LIMITED
- 5 -
Opinion

We have audited the financial statements of Autohorn Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the consolidated statement of comprehensive income, the consolidated statement of financial position, the company statement of financial position, the consolidated statement of changes in equity, the company statement of changes in equity, the consolidated statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

AUTOHORN GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF AUTOHORN GROUP LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We obtained an understanding of the legal and regulatory frameworks that are applicable to the entity and its industry, and determined that the most significant are those that relate to breaches of health and safety regulations, data protection, employment laws and tax legislation. We also considered those laws and regulations that have a direct effect on the financial statements such as FRS102 accounting principles and the Companies Act 2006. We have considered the extent to which non-compliance might have a material effect on the financial statements and also evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements.

 

AUTOHORN GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF AUTOHORN GROUP LIMITED
- 7 -

From our existing knowledge of the company operations together with regular enquiry of management and those charged with governance, we established that the principal risks related to revenue recognition of both vehicle hire and sale of ex-rental vehicles, classification of leased versus owned vehicles, management bias in accounting estimates and management override. Audit procedures were not limited to, but included the following:

 

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Matthew Pace (Senior Statutory Auditor)
For and on behalf of Josolyne LLP
23 December 2025
Chartered Accountants
Statutory Auditor
Merchant Exchange
Waters Green
Macclesfield
Cheshire
SK11 6JX
AUTOHORN GROUP LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Revenue
3
20,641,223
18,026,941
Cost of sales
(16,595,956)
(13,648,820)
Gross profit
4,045,267
4,378,121
Administrative expenses
(3,563,084)
(3,458,881)
Operating profit
4
482,183
919,240
Investment income
8
-
0
1,799
Finance costs
9
(555,725)
(225,639)
(Loss)/profit before taxation
(73,542)
695,400
Tax on (loss)/profit
10
67
(177,035)
(Loss)/profit for the financial year
24
(73,475)
518,365
(Loss)/profit for the financial year is attributable to:
- Owners of the parent company
(104,539)
362,641
- Non-controlling interests
31,064
155,724
(73,475)
518,365

The income statement has been prepared on the basis that all operations are continuing operations.

AUTOHORN GROUP LIMITED
GROUP STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Non-current assets
Goodwill
13
246,106
246,106
Property, plant and equipment
14
22,096,845
15,565,888
Investments
15
150,000
100,000
22,492,951
15,911,994
Current assets
Trade and other receivables
17
2,133,375
1,453,855
Cash and cash equivalents
1,022,900
2,400,175
3,156,275
3,854,030
Current liabilities
19
(9,076,626)
(7,589,110)
Net current liabilities
(5,920,351)
(3,735,080)
Total assets less current liabilities
16,572,600
12,176,914
Non-current liabilities
18
7,812,632
2,594,345
Provisions for liabilities
21
2,178,241
2,296,303
Equity
Called up share capital
23
100,000
100,000
Capital redemption reserve
24
500
500
Retained earnings
24
6,470,115
7,174,654
Attributable to owners of the parent company
16,561,488
12,165,802
Non-controlling interests
11,112
11,112
16,572,600
12,176,914
The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
23 December 2025
Mr L R Underwood
Director
AUTOHORN GROUP LIMITED
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
14
5,284,058
5,352,609
Investments
15
250,000
200,000
5,534,058
5,552,609
Current assets
Trade and other receivables
17
145,535
1,020,049
Cash and cash equivalents
17,489
226,428
163,024
1,246,477
Current liabilities
19
(1,106,161)
(2,177,415)
Net current liabilities
(943,137)
(930,938)
Total assets less current liabilities
4,590,921
4,621,671
Provisions for liabilities
Deferred tax liability
21
205,985
199,388
(205,985)
(199,388)
Net assets
4,384,936
4,422,283
Equity
Called up share capital
23
100,000
100,000
Retained earnings
24
4,284,936
4,322,283
Total equity
4,384,936
4,422,283

As permitted by s408 Companies Act 2006, the company has not presented its own income statement and related notes. The company's profit for the year was £562,653 (2023 - £658,182).

The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
23 December 2025
Mr L R Underwood
Director
Company Registration No. 09656987
AUTOHORN GROUP LIMITED
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Capital redemption reserve
Retained earnings
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
£
Balance at 1 January 2023
100,000
500
7,412,013
7,512,513
11,112
7,523,625
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
362,641
362,641
155,724
518,365
Dividends
11
-
-
(600,000)
(600,000)
(155,724)
(755,724)
Balance at 31 December 2023
100,000
500
7,174,654
7,275,154
11,112
7,286,266
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
(104,539)
(104,539)
31,064
(73,475)
Dividends
11
-
-
(600,000)
(600,000)
(31,064)
(631,064)
Balance at 31 December 2024
100,000
500
6,470,115
6,570,615
11,112
6,581,727
AUTOHORN GROUP LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Retained earnings
Total
Notes
£
£
£
Balance at 1 January 2023
100,000
4,264,131
4,364,131
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
658,152
658,152
Dividends
11
-
(600,000)
(600,000)
Balance at 31 December 2023
100,000
4,322,283
4,422,283
Year ended 31 December 2024:
Profit and total comprehensive income
-
562,653
562,653
Dividends
11
-
(600,000)
(600,000)
Balance at 31 December 2024
100,000
4,284,936
4,384,936
AUTOHORN GROUP LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
27
10,783,953
8,001,494
Interest paid
(555,725)
(225,639)
Income taxes paid
(122,242)
(727,375)
Net cash inflow from operating activities
10,105,986
7,048,480
Investing activities
Purchase of property, plant and equipment
(19,014,211)
(9,891,581)
Issue of loans
(50,000)
-
Interest received
-
0
1,799
Net cash used in investing activities
(19,064,211)
(9,889,782)
Financing activities
Loans from connected parties
150,000
147,556
Net receipt/(payment) of finance leases obligations
8,062,014
1,732,523
Dividends paid to equity shareholders
(600,000)
(600,000)
Dividends paid to non-controlling interests
(31,064)
(155,724)
Net cash generated from financing activities
7,580,950
1,124,355
Net decrease in cash and cash equivalents
(1,377,275)
(1,716,947)
Cash and cash equivalents at beginning of year
2,400,175
4,117,122
Cash and cash equivalents at end of year
1,022,900
2,400,175
AUTOHORN GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
1
Accounting policies
Company information

Autohorn Group Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Alfies Barn, Wigginton Road, Wigginton, YORK, YO32 2RJ.

 

The group consists of Autohorn Group Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

As permitted by s408 Companies Act 2006, the company has not presented its own income statement and related notes.
1.2
Basis of consolidation

The consolidated financial statements incorporate those of Autohorn Group Limited and all of its subsidiaries (i.e. entities that the Group controls through its power to govern the financial and operating policies so as to obtain economic benefits). All financial statements are made up to 31 December 2024.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

 

Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the Group.

AUTOHORN GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.3
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Revenue

Revenue comprises both vehicles rental income and income from the disposal of ex-rental vehicles invoiced during the year, exclusive of Value Added Tax.

 

Revenue from the disposal of ex-rental vehicles is recognised upon the transfer of legal title of the vehicle which occurs on the invoice date. At the point of sale, the net book value of the vehicle is recognised in cost of sales.

 

Where invoices for services have not yet been rendered, income is based on delivery of the relevant service.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

1.6
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% per annum straight line
Leasehold improvements
15% per annum straight line
Motor vehicles and plant
7.5% - 10% per annum straight line on residual value of asset
Fixtures and fittings
10% per annum straight line/15% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.7
Impairment of non-current assets

At each reporting end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in the income statement, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

AUTOHORN GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

AUTOHORN GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is provided in full on all timing differences that have originated but not reversed at the balance sheet date.

 

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods. There were no specific issues identified during the review.

AUTOHORN GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
3
Revenue

An analysis of the group's revenue is as follows:

2024
2023
£
£
Revenue analysed by class of business
Vehicle rental
9,174,135
8,634,863
Sale of ex-rental vehicles
11,302,478
9,242,156
Property rental
14,400
14,400
Vehicle storage
150,210
135,522
20,641,223
18,026,941
2024
2023
£
£
Other revenue
Interest income
-
1,799
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging:
Depreciation of owned property, plant and equipment
199,976
222,328
Depreciation of property, plant and equipment held under finance leases
1,069,273
666,383
Impairment of owned property, plant and equipment
187,256
-
Operating lease charges
2,456,421
2,484,735
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
5,000
5,000
Audit of the financial statements of the company's subsidiaries
15,000
15,000
20,000
20,000
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
483,285
577,012
Company pension contributions to defined contribution schemes
21,534
22,316
504,819
599,328
AUTOHORN GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Directors' remuneration
(Continued)
- 19 -
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
163,035
246,804
Company pension contributions to defined contribution schemes
9,133
9,133
7
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Directors
5
5
2
2
Administration and management
28
30
-
-
Drivers and valeters
24
24
-
-
Total
57
59
2
2

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
1,639,238
1,770,981
-
0
-
0
Social security costs
165,607
170,030
-
-
Pension costs
53,963
67,799
-
0
-
0
1,858,808
2,008,810
-
0
-
0
8
Investment income
2024
2023
£
£
Interest income
Other interest income
-
1,799
AUTOHORN GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
9
Finance costs
2024
2023
£
£
Other interest on financial liabilities
-
5,193
Interest on finance leases and hire purchase contracts
517,864
185,454
Other interest
37,861
34,992
Total finance costs
555,725
225,639
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
117,995
272,242
Deferred tax
Origination and reversal of timing differences
(118,062)
(95,207)
Total tax (credit)/charge
(67)
177,035

The actual (credit)/charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
(Loss)/profit before taxation
(73,542)
695,400
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.50%)
(18,386)
163,419
Tax effect of expenses that are not deductible in determining taxable profit
11,637
11,749
Permanent capital allowances in excess of depreciation
-
0
(64)
Depreciation on assets not qualifying for tax allowances
6,682
7,407
Change in corporation tax rate
-
0
(5,476)
Taxation (credit)/charge
(67)
177,035
11
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Final paid
600,000
600,000
AUTOHORN GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
12
Impairments

Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:

2024
2023
Notes
£
£
In respect of:
Property, plant and equipment
14
187,256
-
Recognised in:
Cost of sales
187,256
-

The impairment losses in respect of financial assets are recognised in other gains and losses in the income statement.

13
Intangible fixed assets
Group
Goodwill
Website costs
Total
£
£
£
Cost
At 1 January 2024 and 31 December 2024
246,100
6
246,106
Amortisation and impairment
At 1 January 2024 and 31 December 2024
-
0
-
0
-
0
Carrying amount
At 31 December 2024
246,100
6
246,106
At 31 December 2023
246,100
6
246,106
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
AUTOHORN GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
14
Property, plant and equipment
Group
Freehold land and buildings
Leasehold improvements
Motor vehicles and plant
Fixtures and fittings
Total
£
£
£
£
£
Cost
At 1 January 2024
5,513,006
352,224
10,583,735
1,127,211
17,576,176
Additions
19,280
-
0
18,993,205
1,726
19,014,211
Disposals
-
0
-
0
(11,573,924)
-
0
(11,573,924)
At 31 December 2024
5,532,286
352,224
18,003,016
1,128,937
25,016,463
Depreciation and impairment
At 1 January 2024
160,397
346,570
753,990
749,331
2,010,288
Depreciation charged in the year
87,831
3,712
1,070,460
107,246
1,269,249
Impairment losses
-
0
-
0
187,256
-
0
187,256
Eliminated in respect of disposals
-
0
-
0
(547,175)
-
0
(547,175)
At 31 December 2024
248,228
350,282
1,464,531
856,577
2,919,618
Carrying amount
At 31 December 2024
5,284,058
1,942
16,538,485
272,360
22,096,845
At 31 December 2023
5,352,609
5,654
9,829,745
377,880
15,565,888
Company
Freehold land and buildings
Fixtures and fittings
Total
£
£
£
Cost
At 1 January 2024
5,513,006
840
5,513,846
Additions
19,280
-
0
19,280
At 31 December 2024
5,532,286
840
5,533,126
Depreciation and impairment
At 1 January 2024
160,397
840
161,237
Depreciation charged in the year
87,831
-
0
87,831
At 31 December 2024
248,228
840
249,068
Carrying amount
At 31 December 2024
5,284,058
-
0
5,284,058
At 31 December 2023
5,352,609
-
0
5,352,609
AUTOHORN GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
14
Property, plant and equipment
(Continued)
- 23 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts. The depreciation charge in respect of such assets amounted to £1,069,273 (2023: £666,383).

Group
Company
2024
2023
2024
2023
£
£
£
£
16,537,394
9,827,468
-
0
-
0

More information on impairment movements in the year is given in note 12.

15
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
16
-
0
-
0
100,000
100,000
Loans
150,000
100,000
150,000
100,000
150,000
100,000
250,000
200,000
Movements in non-current investments
Group
Loans
£
Cost or valuation
At 1 January 2024
100,000
Additions
50,000
At 31 December 2024
150,000
Carrying amount
At 31 December 2024
150,000
At 31 December 2023
100,000
AUTOHORN GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
15
Fixed asset investments
(Continued)
- 24 -
Movements in non-current investments
Company
Shares in subsidiaries
Loans
Total
£
£
£
Cost or valuation
At 1 January 2024
100,000
100,000
200,000
Additions
-
50,000
50,000
At 31 December 2024
100,000
150,000
250,000
Carrying amount
At 31 December 2024
100,000
150,000
250,000
At 31 December 2023
100,000
100,000
200,000
AUTOHORN GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
16
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Indirect
Autohorn Fleet Services Limited
Alfies Barn, Wigginton Road, Wigginton, York, England, YO32 2RJ
Vehicle Rental
Ordinary
100.00
-
Disturb Projects Limited
Alfies Barn, Wigginton Road, Wigginton, York, England, YO32 2RJ
Dormant
Ordinary
0
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Autohorn Fleet Services Limited
2,296,784
163,872
Disturb Projects Limited
107
-
0
17
Trade and other receivables
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade receivables
1,150,827
348,804
54,720
38,586
Amounts owed by group undertakings
-
-
48,283
974,502
Other receivables
369,356
573,460
35,624
1,550
Prepayments and accrued income
613,192
531,591
6,908
5,411
2,133,375
1,453,855
145,535
1,020,049
18
Non-current liabilities
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Obligations under finance leases
20
7,812,632
2,594,345
-
0
-
0
AUTOHORN GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
19
Current liabilities
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Obligations under finance leases*
20
6,787,793
3,944,066
-
0
-
0
Trade payables
222,279
627,650
1,498
811
Corporation tax payable
117,995
122,242
-
0
-
0
Other taxation and social security
48,730
48,680
-
4,229
Other payables
1,277,253
2,346,979
1,092,231
2,161,543
Accruals and deferred income
622,576
499,493
12,432
10,832
9,076,626
7,589,110
1,106,161
2,177,415

* The obligations under finance leases are secured on the asset to which the finance relates.

20
Finance lease obligations
Group
Company
2024
2023
2024
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
6,787,793
3,944,066
-
0
-
0
In two to five years
7,812,632
2,594,345
-
0
-
0
14,600,425
6,538,411
-
-

Finance lease payments represent rentals payable by the company for the leasing of their motor vehicles. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is between 12 and 24 months. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

21
Deferred taxation

Deferred tax assets and liabilities are offset where the group or company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2024
2023
Group
£
£
ACAs
2,181,413
2,299,475
Tax losses
(3,172)
(3,172)
2,178,241
2,296,303
AUTOHORN GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
21
Deferred taxation
(Continued)
- 27 -
Liabilities
Liabilities
2024
2023
Company
£
£
ACAs
209,157
202,560
Tax losses
(3,172)
(3,172)
205,985
199,388
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
2,296,303
199,388
(Credit)/charge to profit or loss
(118,062)
6,597
Liability at 31 December 2024
2,178,241
205,985
22
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
53,963
67,799

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

23
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
55,000
55,000
55,000
55,000
A Ordinary shares of £1 each
45,000
45,000
45,000
45,000
100,000
100,000
100,000
100,000

The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the Company. All dividends rank equally with regard to the Company's residual assets.

AUTOHORN GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
24
Reserves
Capital redemption reserve

Includes the company's redemption of its own share capital.

Retained earnings

Includes all current and prior year period profit and losses. These relate to distributable reserves.

25
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
1,245,760
1,257,314
-
-
Between two and five years
56,652
166,569
-
-
1,302,412
1,423,883
-
-
26
Analysis of changes in net debt - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
2,400,175
(1,377,275)
1,022,900
Obligations under finance leases
(6,538,411)
(8,062,014)
(14,600,425)
(4,138,236)
(9,439,289)
(13,577,525)
AUTOHORN GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
27
Cash generated from group operations
2024
2023
£
£
(Loss)/profit for the year after tax
(73,475)
518,365
Adjustments for:
Taxation (credited)/charged
(67)
177,035
Finance costs
555,725
225,639
Investment income
-
0
(1,799)
Net book value of vehicles sold
11,026,749
8,775,959
Depreciation and impairment of property, plant and equipment
1,456,505
888,711
Movements in working capital:
Increase in trade and other receivables
(766,658)
(114,964)
Decrease in trade and other payables
(1,414,826)
(2,467,452)
Cash generated from operations
10,783,953
8,001,494
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.300Mr L R UnderwoodMrs F M BainesMrs F M Bainesfalse096569872024-01-012024-12-3109656987bus:Director12024-01-012024-12-3109656987bus:CompanySecretaryDirector12024-01-012024-12-3109656987bus:CompanySecretary12024-01-012024-12-3109656987bus:Director22024-01-012024-12-3109656987bus:RegisteredOffice2024-01-012024-12-3109656987bus:Consolidated2024-12-31096569872024-12-3109656987bus:Consolidated2024-01-012024-12-3109656987bus:Consolidated2023-01-012023-12-31096569872023-01-012023-12-3109656987core:OtherResidualIntangibleAssetsbus:Consolidated2024-12-3109656987core:OtherResidualIntangibleAssetsbus:Consolidated2023-12-3109656987core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-12-3109656987core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3109656987core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2023-12-3109656987core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3109656987bus:Consolidated2023-12-31096569872023-12-3109656987core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3109656987core:LeaseholdImprovementsbus:Consolidated2024-12-3109656987core:PlantMachinerybus:Consolidated2024-12-3109656987core:FurnitureFittingsbus:Consolidated2024-12-3109656987core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3109656987core:LeaseholdImprovementsbus:Consolidated2023-12-3109656987core:PlantMachinerybus:Consolidated2023-12-3109656987core:FurnitureFittingsbus:Consolidated2023-12-3109656987core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3109656987core:FurnitureFittings2024-12-3109656987core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3109656987core:FurnitureFittings2023-12-3109656987core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3109656987core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3109656987core:ShareCapitalbus:Consolidated2024-12-3109656987core:ShareCapitalbus:Consolidated2023-12-3109656987core:CapitalRedemptionReservebus:Consolidated2024-12-3109656987core:CapitalRedemptionReservebus:Consolidated2023-12-3109656987core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3109656987core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3109656987core:Non-controllingInterestsbus:Consolidated2024-12-3109656987core:Non-controllingInterestsbus:Consolidated2023-12-3109656987core:ShareCapital2024-12-3109656987core:ShareCapital2023-12-3109656987core:RetainedEarningsAccumulatedLosses2024-12-3109656987core:RetainedEarningsAccumulatedLosses2023-12-3109656987core:ShareCapitalbus:Consolidated2022-12-3109656987core:CapitalRedemptionReservebus:Consolidated2022-12-31096569872022-12-3109656987core:OtherMiscellaneousReservebus:Consolidated2023-12-3109656987core:OtherMiscellaneousReservebus:Consolidated2024-12-3109656987core:ShareCapital2022-12-3109656987core:RetainedEarningsAccumulatedLosses2022-12-3109656987bus:Consolidated2022-12-3109656987core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3109656987core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3109656987core:LeaseholdImprovements2024-01-012024-12-3109656987core:PlantMachinery2024-01-012024-12-3109656987core:FurnitureFittings2024-01-012024-12-3109656987core:UKTaxbus:Consolidated2024-01-012024-12-3109656987core:UKTaxbus:Consolidated2023-01-012023-12-3109656987core:ContinuingOperationsbus:Consolidated2024-01-012024-12-3109656987core:ContinuingOperationsbus:Consolidated2023-01-012023-12-3109656987bus:Consolidated12024-01-012024-12-3109656987bus:Consolidated12023-01-012023-12-3109656987core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2023-12-3109656987core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3109656987bus:Consolidated2023-12-3109656987core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3109656987core:LeaseholdImprovementsbus:Consolidated2023-12-3109656987core:PlantMachinerybus:Consolidated2023-12-3109656987core:FurnitureFittingsbus:Consolidated2023-12-3109656987core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3109656987core:FurnitureFittings2023-12-31096569872023-12-3109656987core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3109656987core:LeaseholdImprovementsbus:Consolidated2024-01-012024-12-3109656987core:PlantMachinerybus:Consolidated2024-01-012024-12-3109656987core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3109656987core:MotorVehiclesbus:Consolidated2024-12-3109656987core:MotorVehiclesbus:Consolidated2023-12-3109656987core:MotorVehicles2024-12-3109656987core:MotorVehicles2023-12-3109656987core:Subsidiary12024-01-012024-12-3109656987core:Subsidiary22024-01-012024-12-3109656987core:Subsidiary112024-01-012024-12-3109656987core:Subsidiary222024-01-012024-12-3109656987core:Subsidiary12024-12-3109656987core:Subsidiary22024-12-3109656987core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3109656987core:CurrentFinancialInstruments2024-12-3109656987core:CurrentFinancialInstruments2023-12-3109656987core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3109656987core:CurrentFinancialInstrumentsbus:Consolidated12023-12-3109656987core:CurrentFinancialInstruments22024-12-3109656987core:CurrentFinancialInstruments32024-12-3109656987core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3109656987core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3109656987core:Non-currentFinancialInstruments2024-12-3109656987core:Non-currentFinancialInstruments2023-12-3109656987core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3109656987core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3109656987core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3109656987core:WithinOneYearbus:Consolidated2024-12-3109656987core:WithinOneYearbus:Consolidated2023-12-3109656987core:WithinOneYear2024-12-3109656987core:WithinOneYear2023-12-3109656987core:BetweenTwoFiveYearsbus:Consolidated2024-12-3109656987core:BetweenTwoFiveYearsbus:Consolidated2023-12-3109656987core:BetweenTwoFiveYears2024-12-3109656987core:BetweenTwoFiveYears2023-12-3109656987bus:PrivateLimitedCompanyLtd2024-01-012024-12-3109656987bus:FRS1022024-01-012024-12-3109656987bus:Audited2024-01-012024-12-3109656987bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3109656987bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP