Company registration number 09722200 (England and Wales)
CITIPOOL HOLDINGS LIMITED
ANNUAL REPORT AND CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
CITIPOOL HOLDINGS LIMITED
COMPANY INFORMATION
Directors
Mr S C Holmes
Mr M E Evans
Mr N J Tracey
Mr G Chapman
Mr J Preshur
Secretary
Mr B F Manning
Company number
09722200
Registered office
Bank House
Market Square
Congleton
Cheshire
United Kingdom
CW12 1ET
Auditor
Hammond McNulty LLP
Bank House
Market Square
Congleton
Cheshire
United Kingdom
CW12 1ET
CITIPOOL HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Profit and loss account
8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Company statement of cash flows
15
Notes to the financial statements
16 - 32
CITIPOOL HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the year ended 31 March 2025.

Review of the business

The key financial and other performance indicators during the year were as follows:

2025
2024
Change
£
£
Turnover
14,428,289
12,974,053
11%
Operating profit
1,357,042
1,500,659
(10%)
Profit after tax
752,451
648,700
16%
Equity shareholders' funds
1,717,615
1,247,396
38%
Number of services
19
17
2

Turnover increased by 11% compared to the prior year, being largely a result of an increase in the number of people that the company supports (during the year the company opened three new services, Moss Lodge in Rochdale (18 beds), Saxon House in Bury (13 beds) and Liberty House in Radcliffe (6 beds)) as well as inflationary related increases in the weekly fee for the support provided. However, Operating profit over the same period decreased by 8%, reflecting the comparatively high payroll and void costs in the post-opening period of the three new services, inflationary cost pressures and also a number of one-time costs (see note 4). Notwithstanding the reduction in Operating profit, EBITDA, which is one of the key financial indicators that management uses to monitor performance of the business, is comparable year on year at approximately £2.5m. Year on year, equity shareholder funds increased by 39%, being largely a function of the profit after tax less the payment of a dividend to shareholders.

On 31 March 2025 the company refinanced its bank debt. The new facility totals £5.1m and has a maturity date in 2030.

Principal risks and uncertainties

The company’s management structures, coupled with its policies and procedures are designed to support the achievements of business objectives while controlling the risks associated with the environment in which it operates.

The principal risks and uncertainties affecting the company are as follows:

Public finances and spending cuts

Publicly funded entities could allocate less money to the services that the company operates. However, the company’s operational teams continue to focus on their strong relationships with commissioners of the company’s services.

National Living Wage increases

The healthcare sector employs a significant proportion of people who have salaries based on, or close to, the National Living Wage. As such, increases in this statutory rate, which are in excess of inflationary increases in income, could have an impact on the company’s profitability and cash flow. However, the company carefully budgets for increases in statutory rates and the impact on profitability and cash flow.

Interest rate risk

The cost of the company’s variable rate borrowings is directly impacted by changes in SONIA, thereby impacting the cash cost of those borrowings. Again, the company closely monitors potential changes in the cost of its borrowings and plans for these in cash flow forecasts.

CITIPOOL HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Development and performance

Following another successful year the company is planning to continue to develop the number of locations in which it provides support, with a further three services expected to be opened during the year ending March 2025.  Over the next few years, the company has a clear plan to double the number of sites from which it provides support which will allow a greater range of care and support services to be offered to an additional 200 people.

We would like to take this opportunity to thank all of our team members across the whole business for all their hard work and commitment throughout the year.

On behalf of the board

Mr S C Holmes
Director
23 December 2025
CITIPOOL HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the company and group continued to be that of provision of supported living services for individuals who require clinical support due to a mental health diagnosis, learning disability or autism.

 

Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr S C Holmes
Mr M E Evans
Mr N J Tracey
Mr G Chapman
Mr J Preshur
Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The group's policy is to consult and discuss with employees, through staff meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.

 

There is no employee share scheme at present, but the directors are considering the introduction of such a scheme as a means of further encouraging the involvement of employees in the company's performance.

CITIPOOL HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr S C Holmes
Director
23 December 2025
CITIPOOL HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CITIPOOL HOLDINGS LIMITED
- 5 -
Opinion

We have audited the financial statements of CitiPool Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

CITIPOOL HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CITIPOOL HOLDINGS LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We obtained an understanding of laws and regulations that affect the company, focusing on those that had a direct effect on the financial statements or that had a fundamental effect on its operations. Key laws and regulations that we identified included the UK Companies Act, tax legislation, and employment legislation.

 

We enquired of the directors, reviewed correspondence with HMRC and reviewed legal fees for evidence of non-compliance with relevant laws and regulations. We also reviewed controls the directors have in place to ensure compliance.

 

We gained an understanding of the controls that the directors have in place to prevent and detect fraud. We enquired of the directors about any incidences of fraud that had taken place during the accounting period.

 

The risk of fraud and non-compliance with laws and regulations was discussed within the audit team and tests were planned and performed to address these risks. We identified the potential for fraud in the following areas:

related party transactions, revenue recognition, cut off, laws and regulations and management override.

 

We reviewed financial statements' disclosures and tested to supporting documentation to assess compliance with the relevant laws and regulations discussed above.

 

We enquired of the directors about actual and potential litigation and claims.

 

We performed analytical procedures at the planning stage to identify any unusual or unexpected relationships that might indicate risks of material misstatement due to fraud.

 

In addressing the risk of fraud due to management override of internal controls we tested the appropriateness of journal entries and assessed whether the judgements made in making accounting estimates were indicative of a potential bias.

 

CITIPOOL HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CITIPOOL HOLDINGS LIMITED
- 7 -

Due to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing fraud or non-compliance with laws and regulations and cannot be expected to detect all fraud and non-compliance with laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Marie Ann Shenton FCCA (Senior Statutory Auditor)
For and on behalf of Hammond McNulty LLP, Statutory Auditor
Chartered Certified
Bank House
Market Square
Congleton
Cheshire
CW12 1ET
United Kingdom
23 December 2025
CITIPOOL HOLDINGS LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
14,428,290
12,974,053
Cost of sales
(1,287,783)
(1,066,737)
Gross profit
13,140,507
11,907,316
Administrative expenses
(11,784,288)
(10,435,086)
Other operating income
823
28,429
Operating profit
5
1,357,042
1,500,659
Interest receivable and similar income
8
240
-
0
Interest payable and similar expenses
9
(348,834)
(570,686)
Profit before taxation
1,008,448
929,973
Tax on profit
10
(255,997)
(281,273)
Profit for the financial year
23
752,451
648,700
Profit for the financial year is all attributable to the owners of the parent company.
CITIPOOL HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
2025
2024
£
£
Profit for the year
752,451
648,700
Other comprehensive income
Revaluation of tangible fixed assets
-
0
80,000
Cash flow hedges gain arising in the year
-
0
-
0
Total comprehensive income for the year
752,451
728,700
Total comprehensive income for the year is all attributable to the owners of the parent company.
CITIPOOL HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
11
188,434
368,876
Tangible assets
12
396,820
434,578
585,254
803,454
Current assets
Debtors
15
6,322,722
5,381,504
Cash at bank and in hand
950,644
741,879
7,273,366
6,123,383
Creditors: amounts falling due within one year
16
(1,282,911)
(2,633,829)
Net current assets
5,990,455
3,489,554
Total assets less current liabilities
6,575,709
4,293,008
Creditors: amounts falling due after more than one year
17
(4,760,000)
(2,933,333)
Provisions for liabilities
Deferred tax liability
19
98,094
112,279
(98,094)
(112,279)
Net assets
1,717,615
1,247,396
Capital and reserves
Called up share capital
22
100
100
Revaluation reserve
23
80,000
80,000
Other reserves
23
5
4
Profit and loss reserves
23
1,637,510
1,167,292
Total equity
1,717,615
1,247,396

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
23 December 2025
Mr S C Holmes
Director
Company registration number 09722200 (England and Wales)
CITIPOOL HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
13
100
100
Current assets
Debtors
15
3,010,021
3,820,200
Cash at bank and in hand
141
225
3,010,162
3,820,425
Creditors: amounts falling due within one year
16
(3,085,717)
(3,860,235)
Net current liabilities
(75,555)
(39,810)
Net liabilities
(75,455)
(39,710)
Capital and reserves
Called up share capital
22
100
100
Profit and loss reserves
23
(75,555)
(39,810)
Total equity
(75,455)
(39,710)

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £35,745 (2024 - £39,827 loss).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
23 December 2025
Mr S C Holmes
Director
Company registration number 09722200 (England and Wales)
CITIPOOL HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
Share capital
Revaluation reserve
Merger reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 April 2023
100
-
0
4
692,892
692,996
Year ended 31 March 2024:
Profit for the year
-
-
-
648,700
648,700
Other comprehensive income:
Revaluation of tangible fixed assets
-
80,000
-
-
80,000
Total comprehensive income
-
80,000
-
648,700
728,700
Dividends
-
-
-
(174,300)
(174,300)
Balance at 31 March 2024
100
80,000
4
1,167,292
1,247,396
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
-
752,451
752,451
Dividends
-
-
-
(282,233)
(282,233)
Transfers
-
-
1
-
1
Balance at 31 March 2025
100
80,000
5
1,637,510
1,717,615
CITIPOOL HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 April 2023
100
17
117
Year ended 31 March 2024:
Loss and total comprehensive income for the year
-
(39,827)
(39,827)
Balance at 31 March 2024
100
(39,810)
(39,710)
Year ended 31 March 2025:
Profit and total comprehensive income
-
(35,745)
(35,745)
Balance at 31 March 2025
100
(75,555)
(75,455)
CITIPOOL HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
125,754
1,930,106
Interest paid
(348,834)
(570,686)
Income taxes paid
(1,294,089)
(189,510)
Net cash (outflow)/inflow from operating activities
(1,517,169)
1,169,910
Investing activities
Purchase of intangible assets
(18,000)
(60,557)
Purchase of tangible fixed assets
(69,802)
(90,436)
Repayment of loans
329,062
-
Interest received
240
-
0
Net cash generated from/(used in) investing activities
241,500
(150,993)
Financing activities
Proceeds from new bank loans
2,155,567
-
Repayment of bank loans
(388,900)
(400,000)
Dividends paid to equity shareholders
(282,233)
(174,300)
Net cash generated from/(used in) financing activities
1,484,434
(574,300)
Net increase in cash and cash equivalents
208,765
444,617
Cash and cash equivalents at beginning of year
741,879
297,262
Cash and cash equivalents at end of year
950,644
741,879
CITIPOOL HOLDINGS LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
27
515,062
(84)
Interest paid
-
0
(32,458)
Income taxes (paid)/refunded
(844,208)
32,458
Net cash outflow from operating activities
(329,146)
(84)
Investing activities
Repayment of loans
329,062
-
0
Net cash generated from investing activities
329,062
-
Net decrease in cash and cash equivalents
(84)
(84)
Cash and cash equivalents at beginning of year
225
309
Cash and cash equivalents at end of year
141
225
CITIPOOL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
1
Accounting policies
Company information

CitiPool Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is .

 

The group consists of CitiPool Holdings Limited and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company CitiPool Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

CITIPOOL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 17 -

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured at the fair value of the consideration received or receivable, net of value added tax and other sales-related taxes.

 

The principal source of revenue is the provision of supported living services to individuals with mental health needs, learning disabilities, or autism. Revenue from supported living services is recognised over time as the services are delivered.

 

Where invoices are raised in advance of the delivery of services, the amounts are recognised as deferred income within creditors until the services are provided. Where services have been delivered but not yet invoiced, the revenue is recognised as accrued income within debtors.

 

Any discounts, rebates, or adjustments to funding are recognised as a reduction to revenue in the period to which they relate.

 

The Group acts as principal in all service delivery arrangements and recognises revenue on a gross basis. Recharges to related parties or third parties are recognised as revenue when the underlying service is delivered.

The Group does not recognise revenue for placements until the individual has commenced receiving care and support services.

1.6
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
2 years straight line
Patents & licences
4 years straight line
CITIPOOL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 18 -
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
50 years straight line
Leasehold improvements
20 years straight line
Plant and equipment
20% reducing balance
Fixtures and fittings
20% reducing balance
Computers
3 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

CITIPOOL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 19 -
1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

CITIPOOL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 20 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

CITIPOOL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 21 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.17
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

CITIPOOL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Revenue recognition – timing and measurement

The Group recognises revenue over time as supported living services are delivered. Management exercises judgement in determining the point at which services are considered delivered, particularly for placements with variable elements or where care packages are subject to change. Judgement is also applied in assessing whether the Group acts as principal or agent in certain recharged arrangements.

Going concern

In preparing the financial statements, the directors have made a judgement that the Group is a going concern, taking into account the refinancing of bank facilities completed after the year end and forecast cash flows for at least twelve months from the date of approval.

Classification of expenditure as exceptional

Management exercises judgement in determining which items of income and expenditure are classified as exceptional, including new site setup costs, consultancy fees, and redundancy costs, to ensure that only items which are material and non-recurring are separately disclosed.

Judgement is required in determining whether leases are operating or finance leases, particularly for property arrangements, based on the substance of the transaction and the allocation of risks and rewards.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Impairment of receivables

The Group reviews the recoverability of trade and other receivables at each reporting date. Estimates are made regarding the expected credit losses, taking into account historical experience, current circumstances, and forward-looking information.

Useful economic lives of intangible and tangible assets

The determination of the useful economic lives and residual values of software, licences, and property, plant and equipment requires estimation. These estimates are based on historical experience and expected future use, and are reviewed annually.

The fair value of freehold land and buildings is determined by an independent valuer using market evidence and assumptions about future market conditions. The valuation involves estimation and is subject to market uncertainty.

CITIPOOL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Mental HealthSupport Living services
14,428,290
12,974,053
2025
2024
£
£
Other revenue
Interest income
240
-
Grants received
-
738
Other recharged income
823
27,691

The turnover is all generated in the United Kingdom.

4
Exceptional items
Within the Profit before taxation there are the following items of expenditure/(income) which are one off or exceptional in nature:
2025
2024
£
£
Expenditure / (income)
Included within Administrative expenses:
New site setup costs
107,060
96,795
Consultancy fees
202,714
-
Site closure costs
63,153
-
Redundancy and other remuneration
159,974
-
Debt refinancing costs
40,700
-
Registered provider support costs (net)
-
120,680
Settlement claim
-
7,000
Amounts due from related parties
-
183,086
Professional fees
81,650
108,370
Board recruitment costs
-
103,130
Other
79,893
18,680
Loan impairment *
-
150,000
735,144
787,741
* This is the impairment of an amount due from a connect company.
CITIPOOL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 24 -
5
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Government grants
(823)
(28,429)
Fees payable to the group's auditor for the audit of the group's financial statements
7,200
-
Depreciation of owned tangible fixed assets
107,560
115,917
Amortisation of intangible assets
198,442
247,590
Operating lease charges
89,293
89,860
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
360
361
5
5

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
8,517,770
7,442,115
-
0
-
0
Social security costs
789,192
636,507
-
-
Pension costs
167,919
130,901
-
0
-
0
9,474,881
8,209,523
-
0
-
0
7
Directors' remuneration
2025
2024
£
£

The directors are remunerated by other companies in the group. Details of their remuneration are set out in the financial statements of those companies.

CITIPOOL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 25 -
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
178
-
0
Other interest income
62
-
Total income
240
-
0
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
178
-
9
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
348,834
387,312
Loan impairment and fees
-
150,000
348,834
537,312
Other finance costs:
Other interest
-
33,374
Total finance costs
348,834
570,686
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
270,182
251,413
Adjustments in respect of prior periods
-
0
41,650
Total current tax
270,182
293,063
Deferred tax
Origination and reversal of timing differences
(14,185)
(11,790)
Total tax charge
255,997
281,273
CITIPOOL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
10
Taxation
(Continued)
- 26 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
1,008,448
929,973
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
252,112
232,493
Tax effect of expenses that are not deductible in determining taxable profit
3,885
12,688
Group relief
-
0
(5,558)
Under/(over) provided in prior years
-
0
41,650
Taxation charge
255,997
281,273
11
Intangible fixed assets
Group
Software
Patents & licences
Total
£
£
£
Cost
At 1 April 2024
846,600
40,000
886,600
Additions
18,000
-
0
18,000
At 31 March 2025
864,600
40,000
904,600
Amortisation and impairment
At 1 April 2024
477,724
40,000
517,724
Amortisation charged for the year
198,442
-
0
198,442
At 31 March 2025
676,166
40,000
716,166
Carrying amount
At 31 March 2025
188,434
-
0
188,434
At 31 March 2024
368,876
-
0
368,876
CITIPOOL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 27 -
12
Tangible fixed assets
Group
Freehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
£
Cost or valuation
At 1 April 2024
80,000
81,914
26,968
545,699
276,311
1,010,892
Additions
-
0
18,982
-
0
23,448
27,372
69,802
At 31 March 2025
80,000
100,896
26,968
569,147
303,683
1,080,694
Depreciation and impairment
At 1 April 2024
-
0
10,543
12,578
334,192
219,001
576,314
Depreciation charged in the year
1,600
5,045
2,878
46,991
51,046
107,560
At 31 March 2025
1,600
15,588
15,456
381,183
270,047
683,874
Carrying amount
At 31 March 2025
78,400
85,308
11,512
187,964
33,636
396,820
At 31 March 2024
80,000
71,371
14,390
211,507
57,310
434,578

Land and buildings with a carrying amount of £80,000 were revalued at 11th January 2024 by Christopher Wilson MRICS of Chris Wilson Associates, independent valuers not connected with the company, on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties.

 

13
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
100
100
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 April 2024 and 31 March 2025
100
Carrying amount
At 31 March 2025
100
At 31 March 2024
100
CITIPOOL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 28 -
14
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Northern Healthcare Limited
United Kingdom
Ordinary
100.00
15
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
889,070
1,282,755
-
0
-
0
Corporation tax recoverable
812,160
812,160
812,160
812,160
Other debtors
4,394,572
3,014,402
2,197,861
3,008,040
Prepayments and accrued income
226,920
272,187
-
0
-
0
6,322,722
5,381,504
3,010,021
3,820,200

Other debtors includes £2,121,761 (2024: £NIL) due in relation to the refinancing of the company's bank debt. The money was received on 1 April 2025.

16
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans
18
340,000
400,000
-
0
-
0
Trade creditors
184,882
416,765
-
0
-
0
Gross amounts owed to contract customers
36,007
1,978
36,007
1,978
Corporation tax payable
72,124
1,096,031
410
844,618
Other taxation and social security
162,300
161,154
-
-
Deferred income
20
365,291
247,548
-
0
-
0
Other creditors
24,082
80,347
3,042,823
3,009,776
Accruals and deferred income
98,225
230,006
6,477
3,863
1,282,911
2,633,829
3,085,717
3,860,235
17
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
18
4,760,000
2,933,333
-
0
-
0
CITIPOOL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 29 -
18
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
5,100,000
3,333,333
-
0
-
0
Payable within one year
340,000
400,000
-
0
-
0
Payable after one year
4,760,000
2,933,333
-
0
-
0

The long-term loans are secured by a fixed and floating charge over the assets of the business.

On 31 March 2025 the company refinanced its bank loan. The new facility pays interest of SONIA plus 6% and has a repayment term of 60 months with the final repayment due in March 2030.

19
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
98,094
112,279
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 April 2024
112,279
-
Credit to profit or loss
(14,185)
-
Liability at 31 March 2025
98,094
-
20
Deferred income
Group
Company
2025
2024
2025
2024
£
£
£
£
Other deferred income
365,291
247,548
-
-
CITIPOOL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 30 -
21
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
167,919
130,901

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

22
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
23
Reserves
Revaluation reserve

The revaluation reserve relates to the fair value of the freehold property disclosed in note 12.

24
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
27,608
23,006
-
-
27,608
23,006
-
-
25
Related party transactions
Transactions with related parties

During the year the group entered into the following transactions with related parties:

 

i) Sales invoices raised to related parties for the recharge of costs incurred by the company and other recharges::

Sales
Sales
Purchases
Purchases
2025
2024
2025
2024
£
£
£
£
Group
Other related parties
823
36,786
551,537
267,028
CITIPOOL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
25
Related party transactions
(Continued)
- 31 -

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2025
2024
Balance
Balance
£
£
Group
Other related party balances
33,984
35,219
26
Cash generated from group operations
2025
2024
£
£
Profit after taxation
752,451
648,700
Adjustments for:
Taxation charged
255,997
281,273
Finance costs
348,834
570,686
Investment income
(240)
-
0
Amortisation and impairment of intangible assets
198,442
247,590
Depreciation and impairment of tangible fixed assets
107,560
115,917
Movements in working capital:
Increase in debtors
(1,270,279)
(165,543)
(Decrease)/increase in creditors
(384,754)
394,163
Increase/(decrease) in deferred income
117,743
(162,680)
Cash generated from operations
125,754
1,930,106
27
Cash generated from/(absorbed by) operations - company
2025
2024
£
£
Loss after taxation
(35,745)
(39,827)
Adjustments for:
Finance costs
-
0
32,458
Movements in working capital:
Decrease in debtors
481,117
-
Increase in creditors
69,690
7,285
Cash generated from/(absorbed by) operations
515,062
(84)
CITIPOOL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 32 -
28
Analysis of changes in net debt - group
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
741,879
208,765
950,644
Borrowings excluding overdrafts
(3,333,333)
(1,766,667)
(5,100,000)
(2,591,454)
(1,557,902)
(4,149,356)
29
Analysis of changes in net funds - company
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
225
(84)
141
2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.300Mr S C HolmesMr M E EvansMr N J TraceyMr G ChapmanMr J PreshurMr B F Manningfalse09722200bus:Consolidated2024-04-012025-03-31097222002024-04-012025-03-3109722200bus:Director12024-04-012025-03-3109722200bus:Director22024-04-012025-03-3109722200bus:Director32024-04-012025-03-3109722200bus:Director42024-04-012025-03-3109722200bus:Director52024-04-012025-03-3109722200bus:CompanySecretary12024-04-012025-03-3109722200bus:RegisteredOffice2024-04-012025-03-31097222002025-03-3109722200bus:Consolidated2025-03-3109722200bus:Consolidated2023-04-012024-03-31097222002023-04-012024-03-3109722200core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-03-3109722200core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-03-3109722200core:ComputerSoftwarebus:Consolidated2025-03-3109722200core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2025-03-3109722200core:ComputerSoftwarebus:Consolidated2024-03-3109722200core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-03-3109722200bus:Consolidated2024-03-3109722200core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-03-3109722200core:LeaseholdImprovementsbus:Consolidated2025-03-3109722200core:PlantMachinerybus:Consolidated2025-03-3109722200core:FurnitureFittingsbus:Consolidated2025-03-3109722200core:ComputerEquipmentbus:Consolidated2025-03-3109722200core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-03-3109722200core:LeaseholdImprovementsbus:Consolidated2024-03-3109722200core:PlantMachinerybus:Consolidated2024-03-3109722200core:FurnitureFittingsbus:Consolidated2024-03-3109722200core:ComputerEquipmentbus:Consolidated2024-03-3109722200core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3109722200core:CurrentFinancialInstrumentsbus:Consolidated2024-03-31097222002024-03-3109722200core:ShareCapitalbus:Consolidated2025-03-3109722200core:ShareCapitalbus:Consolidated2024-03-3109722200core:RevaluationReservebus:Consolidated2025-03-3109722200core:RevaluationReservebus:Consolidated2024-03-3109722200core:OtherMiscellaneousReservebus:Consolidated2025-03-3109722200core:OtherMiscellaneousReservebus:Consolidated2024-03-3109722200core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3109722200core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3109722200core:ShareCapital2025-03-3109722200core:ShareCapital2024-03-3109722200core:RetainedEarningsAccumulatedLosses2025-03-3109722200core:RetainedEarningsAccumulatedLosses2024-03-3109722200core:ShareCapitalbus:Consolidated2023-03-3109722200core:SharePremiumbus:Consolidated2023-03-31097222002023-03-3109722200core:ShareCapital2023-03-3109722200core:RetainedEarningsAccumulatedLosses2023-03-3109722200bus:Consolidated2023-03-3109722200core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3109722200core:ComputerSoftware2024-04-012025-03-3109722200core:PatentsTrademarksLicencesConcessionsSimilar2024-04-012025-03-3109722200core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3109722200core:LeaseholdImprovements2024-04-012025-03-3109722200core:PlantMachinery2024-04-012025-03-3109722200core:FurnitureFittings2024-04-012025-03-3109722200core:ComputerEquipment2024-04-012025-03-3109722200core:UKTaxbus:Consolidated2024-04-012025-03-3109722200core:UKTaxbus:Consolidated2023-04-012024-03-3109722200bus:Consolidated12024-04-012025-03-3109722200bus:Consolidated12023-04-012024-03-3109722200core:ComputerSoftwarebus:Consolidated2024-03-3109722200core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-03-3109722200bus:Consolidated2024-03-3109722200core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-04-012025-03-3109722200core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-04-012025-03-3109722200core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-04-012025-03-3109722200core:ComputerSoftwarebus:Consolidated2024-04-012025-03-3109722200core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-04-012025-03-3109722200core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-03-3109722200core:LeaseholdImprovementsbus:Consolidated2024-03-3109722200core:PlantMachinerybus:Consolidated2024-03-3109722200core:FurnitureFittingsbus:Consolidated2024-03-3109722200core:ComputerEquipmentbus:Consolidated2024-03-3109722200core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-04-012025-03-3109722200core:LeaseholdImprovementsbus:Consolidated2024-04-012025-03-3109722200core:PlantMachinerybus:Consolidated2024-04-012025-03-3109722200core:FurnitureFittingsbus:Consolidated2024-04-012025-03-3109722200core:ComputerEquipmentbus:Consolidated2024-04-012025-03-3109722200core:Subsidiary12024-04-012025-03-3109722200core:Subsidiary112024-04-012025-03-3109722200core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3109722200core:CurrentFinancialInstruments2025-03-3109722200core:CurrentFinancialInstruments2024-03-3109722200core:CurrentFinancialInstrumentsbus:Consolidated12025-03-3109722200core:CurrentFinancialInstrumentsbus:Consolidated12024-03-3109722200core:CurrentFinancialInstruments22025-03-3109722200core:CurrentFinancialInstruments32025-03-3109722200core:WithinOneYearbus:Consolidated2025-03-3109722200core:WithinOneYearbus:Consolidated2024-03-3109722200core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3109722200core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3109722200core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-03-3109722200core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-03-3109722200core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3109722200core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3109722200core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-3109722200core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated12025-03-3109722200core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated12024-03-3109722200core:CurrentFinancialInstrumentscore:WithinOneYear22025-03-3109722200core:CurrentFinancialInstrumentscore:WithinOneYear22024-03-3109722200bus:PrivateLimitedCompanyLtd2024-04-012025-03-3109722200bus:FRS1022024-04-012025-03-3109722200bus:Audited2024-04-012025-03-3109722200bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3109722200bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP