DWFCO 9 Limited 09764510 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is that of letting and leased real estate Digita Accounts Production Advanced 6.30.9574.0 true false true 09764510 2024-04-01 2025-03-31 09764510 2025-03-31 09764510 core:CurrentFinancialInstruments 2025-03-31 09764510 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 09764510 core:Non-currentFinancialInstruments 2025-03-31 09764510 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 09764510 core:AdditionsToInvestments 2025-03-31 09764510 core:CostValuation 2025-03-31 09764510 core:MoreThanFiveYears 1 2025-03-31 09764510 core:FurnitureFittings 2025-03-31 09764510 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 09764510 core:PlantMachinery 2025-03-31 09764510 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-03-31 09764510 core:OtherRelatedParties 2025-03-31 09764510 1 2025-03-31 09764510 bus:SmallEntities 2024-04-01 2025-03-31 09764510 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 09764510 bus:FilletedAccounts 2024-04-01 2025-03-31 09764510 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 09764510 bus:RegisteredOffice 2024-04-01 2025-03-31 09764510 bus:CompanySecretaryDirector1 2024-04-01 2025-03-31 09764510 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09764510 core:FurnitureFittings 2024-04-01 2025-03-31 09764510 core:LandBuildings 2024-04-01 2025-03-31 09764510 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09764510 core:PlantMachinery 2024-04-01 2025-03-31 09764510 core:KeyManagementPersonnel 2024-04-01 2025-03-31 09764510 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-04-01 2025-03-31 09764510 core:OtherRelatedParties 2024-04-01 2025-03-31 09764510 1 2024-04-01 2025-03-31 09764510 1 2024-04-01 2025-03-31 09764510 countries:EnglandWales 2024-04-01 2025-03-31 09764510 2024-03-31 09764510 core:CostValuation 2024-03-31 09764510 core:FurnitureFittings 2024-03-31 09764510 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 09764510 core:PlantMachinery 2024-03-31 09764510 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-03-31 09764510 core:OtherRelatedParties 2024-03-31 09764510 2023-04-01 2024-03-31 09764510 2024-03-31 09764510 core:CurrentFinancialInstruments 2024-03-31 09764510 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 09764510 core:Non-currentFinancialInstruments 2024-03-31 09764510 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 09764510 core:MoreThanFiveYears 1 2024-03-31 09764510 core:FurnitureFittings 2024-03-31 09764510 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 09764510 core:PlantMachinery 2024-03-31 09764510 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-03-31 09764510 core:OtherRelatedParties 2024-03-31 09764510 1 2024-03-31 09764510 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-04-01 2024-03-31 09764510 core:OtherRelatedParties 2023-04-01 2024-03-31 09764510 2023-03-31 09764510 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-03-31 09764510 core:OtherRelatedParties 2023-03-31 iso4217:GBP xbrli:pure

Registration number: 09764510

DWFCO 9 Limited
Annual Report and
Unaudited Financial Statements

31 March 2025

 

DWFCO 9 Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 12

 

DWFCO 9 Limited

Balance Sheet
31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

17,346,159

17,455,300

Investments

5

808,250

764,250

 

18,154,409

18,219,550

Current assets

 

Debtors

6

8,529,810

8,622,589

Cash at bank and in hand

 

911,502

851,162

 

9,441,312

9,473,751

Creditors: Amounts falling due within one year

7

(4,032,363)

(3,791,978)

Net current assets

 

5,408,949

5,681,773

Total assets less current liabilities

 

23,563,358

23,901,323

Creditors: Amounts falling due after more than one year

7

(6,211,058)

(6,591,717)

Provisions for liabilities

(2,851,983)

(2,879,268)

Net assets

 

14,500,317

14,430,338

Capital and reserves

 

Called up share capital

1

1

Retained earnings

14,500,316

14,430,337

Shareholders' funds

 

14,500,317

14,430,338

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the Company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

DWFCO 9 Limited

Balance Sheet
31 March 2025

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the Directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 23 December 2025 and signed on its behalf by:
 

.........................................
P D Harrison
Company secretary and director

Company Registration Number: 09764510

 

DWFCO 9 Limited

Notes to the Unaudited Financial Statements
Year Ended 31 March 2025

1

General information

The Company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Suite 101 Highfield House
Cheadle Royal Business Park
Cheadle
SK8 3GY
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when: the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

Government grants

Government grants in respect of capital expenditure are credited to a deferred income account and are released to profit over the expected useful lives of the relevant assets by equal annual instalments. Grants of a revenue nature are credited to income so as to match them with the expenditure to which they relate.

 

DWFCO 9 Limited

Notes to the Unaudited Financial Statements
Year Ended 31 March 2025

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Investment property is stated in the balance sheet at fair value.

All other tangible assets are stated at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Investment property

none

Plant and Machinery

10% Straight Line

Fixtures and Fittings

10% Straight Line

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the Group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the Group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

 

DWFCO 9 Limited

Notes to the Unaudited Financial Statements
Year Ended 31 March 2025

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the Company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the Company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

DWFCO 9 Limited

Notes to the Unaudited Financial Statements
Year Ended 31 March 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the Company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the Company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the Company (including Directors) during the year, was 7 (2024 - 7).

 

DWFCO 9 Limited

Notes to the Unaudited Financial Statements
Year Ended 31 March 2025

4

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Total
£

Cost or valuation

At 1 April 2024

17,154,006

5,601

505,513

17,665,120

Disposals

-

-

(15,000)

(15,000)

At 31 March 2025

17,154,006

5,601

490,513

17,650,120

Depreciation

At 1 April 2024

-

1,228

208,592

209,820

Charge for the year

-

560

98,831

99,391

Eliminated on disposal

-

-

(5,250)

(5,250)

At 31 March 2025

-

1,788

302,173

303,961

Carrying amount

At 31 March 2025

17,154,006

3,813

188,340

17,346,159

At 31 March 2024

17,154,006

4,373

296,921

17,455,300

Included within the net book value of land and buildings above is £17,154,006 (2024 - £17,154,006) in respect of freehold land and buildings.
 

 

DWFCO 9 Limited

Notes to the Unaudited Financial Statements
Year Ended 31 March 2025

5

Investment in subsidiary

£

Cost or valuation

At 1 April 2024

764,250

Additions

44,000

At 31 March 2025

808,250

Provision

Carrying amount

At 31 March 2025

808,250

At 31 March 2024

764,250

6

Debtors

Current

2025
£

2024
£

Trade debtors

179,127

346,413

Prepayments

17,822

-

Other debtors

8,332,861

8,276,176

 

8,529,810

8,622,589

 

DWFCO 9 Limited

Notes to the Unaudited Financial Statements
Year Ended 31 March 2025

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

377,817

352,171

Trade creditors

 

64,577

84,967

Taxation and social security

 

400,148

412,666

Accruals and deferred income

 

463,500

437,500

Other creditors

 

2,726,321

2,504,674

 

4,032,363

3,791,978

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

8

6,211,058

6,591,717

2025
£

2024
£

Due after more than five years

After more than five years by instalments

4,512,160

4,987,757

-

-

 

DWFCO 9 Limited

Notes to the Unaudited Financial Statements
Year Ended 31 March 2025

8

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

6,211,058

6,591,717

Current loans and borrowings

2025
£

2024
£

Bank borrowings

377,817

352,171

Bank borrowings

The Bank loan is denominated in £ sterling. It is a 20 year loan with a nominal interest rate of 2.03% above bank base rate. The carrying amount at year end is £6,588,875 (2024 - £6,943,888).

The bank term loan is secured by a first legal charge over all the investment properties.

 

DWFCO 9 Limited

Notes to the Unaudited Financial Statements
Year Ended 31 March 2025

9

Related party transactions

Summary of transactions with other related parties

During the year the company made further advances to other companies in which one or more of the directors are also directors. All loans are repayable on demand. Where applicable interest is applied at 3.0% above base.

Loans to related parties

2025

Other related parties
£

Total
£

At start of period

7,111,806

7,111,806

Advanced

425,326

425,326

Repaid

(14,151)

(14,151)

At end of period

7,522,981

7,522,981

2024

Other related parties
£

Total
£

At start of period

925,135

925,135

Advanced

6,485,816

6,485,816

Repaid

(150,024)

(150,024)

Interest transactions

879

879

Impairment

(150,000)

(150,000)

At end of period

7,111,806

7,111,806

Loans from related parties

2025

Key management
£

Total
£

At start of period

2,365,009

2,365,009

Advanced

300,000

300,000

Repaid

(221,102)

(221,102)

At end of period

2,443,907

2,443,907

 

DWFCO 9 Limited

Notes to the Unaudited Financial Statements
Year Ended 31 March 2025

2024

Key management
£

Total
£

At start of period

2,306,751

2,306,751

Advanced

239,000

239,000

Repaid

(180,742)

(180,742)

At end of period

2,365,009

2,365,009

Terms of loans from related parties

The key management loans are from directors. They are unsecured and there is no interest payable
 

10

Parent and ultimate parent undertaking

The Company's immediate parent is G. I. Hadfield Propco Holdings Limited, incorporated in the UK.

 The ultimate controlling party is GIL Hadfield.