3 false false false false false false false false false false true false false false false false false No description of principal activity 2024-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 09780238 2024-04-01 2025-03-31 09780238 2025-03-31 09780238 2024-03-31 09780238 2022-10-01 2024-03-31 09780238 2024-03-31 09780238 2022-09-30 09780238 core:LandBuildings 2024-04-01 2025-03-31 09780238 bus:RegisteredOffice 2024-04-01 2025-03-31 09780238 bus:LeadAgentIfApplicable 2024-04-01 2025-03-31 09780238 bus:Director1 2024-04-01 2025-03-31 09780238 bus:Director2 2024-04-01 2025-03-31 09780238 bus:CompanySecretary1 2024-04-01 2025-03-31 09780238 core:LandBuildings 2024-03-31 09780238 core:LandBuildings 2025-03-31 09780238 core:WithinOneYear 2025-03-31 09780238 core:WithinOneYear 2024-03-31 09780238 core:ShareCapital 2025-03-31 09780238 core:ShareCapital 2024-03-31 09780238 core:RetainedEarningsAccumulatedLosses 2025-03-31 09780238 core:RetainedEarningsAccumulatedLosses 2024-03-31 09780238 core:LandBuildings 2024-03-31 09780238 bus:SmallEntities 2024-04-01 2025-03-31 09780238 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 09780238 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 09780238 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09780238 bus:FullAccounts 2024-04-01 2025-03-31
COMPANY REGISTRATION NUMBER: 09780238
Ynni Llety Cyf
Filleted Unaudited Financial Statements
For the year ended
31 March 2025
Ynni Llety Cyf
Financial Statements
Year ended 31 March 2025
Contents
Page
Officers and professional advisers
1
Report to the board of directors on the preparation of the unaudited statutory financial statements
2
Statement of financial position
3
Notes to the financial statements
5
Ynni Llety Cyf
Officers and Professional Advisers
The board of directors
Mr R W Williams
Mr H W Davies
Company secretary
Mrs N E Williams
Registered office
2 Oldfield Road
Bocam Park
Bridgend
Bridgend County Borough
CF35 5LJ
Accountants
Clay Shaw Thomas Ltd
2 Oldfield Road
Bocam Park
Bridgend
CF35 5LJ
Bankers
Lloyds Bank Plc
31 Queen St
Cardiff
CF10 2AG
Ynni Llety Cyf
Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of Ynni Llety Cyf
Year ended 31 March 2025
Accountant's Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of Ynni Llety Cyf You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
Clay Shaw Thomas Ltd
2 Oldfield Road Bocam Park Bridgend CF35 5LJ
23 December 2025
Ynni Llety Cyf
Statement of Financial Position
31 March 2025
2025
2024
Note
£
£
£
Fixed assets
Tangible assets
5
841,093
912,630
Current assets
Debtors
6
126,822
161,326
Cash at bank and in hand
422,507
361,315
---------
---------
549,329
522,641
Creditors: amounts falling due within one year
7
( 808,366)
( 815,420)
---------
---------
Net current liabilities
( 259,037)
( 292,779)
---------
---------
Total assets less current liabilities
582,056
619,851
Provisions
Taxation including deferred tax
( 144,884)
( 148,415)
---------
---------
Net assets
437,172
471,436
---------
---------
Capital and reserves
Called up share capital
100
100
Profit and loss account
437,072
471,336
---------
---------
Shareholders funds
437,172
471,436
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Ynni Llety Cyf
Statement of Financial Position (continued)
31 March 2025
These financial statements were approved by the board of directors and authorised for issue on 23 December 2025 , and are signed on behalf of the board by:
Mr R W Williams
Director
Company registration number: 09780238
Ynni Llety Cyf
Notes to the Financial Statements
Year ended 31 March 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 2 Oldfield Road, Bocam Park, Bridgend, Bridgend County Borough, CF35 5LJ.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities measured at fair value through profit or loss. The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
The turnover represents income received from feed in tariffs, power purchase agreements and other agreements for the Wind Farm, net of value added tax.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Wind Farm
-
5% straight line
Equipment
-
33% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 3 (2024: 3 ).
5. Tangible assets
Wind Farm
Equipment
Total
£
£
£
Cost
At 1 April 2024 and 31 March 2025
1,414,436
2,445
1,416,881
------------
-------
------------
Depreciation
At 1 April 2024
503,023
1,228
504,251
Charge for the year
70,722
815
71,537
------------
-------
------------
At 31 March 2025
573,745
2,043
575,788
------------
-------
------------
Carrying amount
At 31 March 2025
840,691
402
841,093
------------
-------
------------
At 31 March 2024
911,413
1,217
912,630
------------
-------
------------
6. Debtors
2025
2024
£
£
Trade debtors
19,944
Other debtors
126,822
141,382
---------
---------
126,822
161,326
---------
---------
7. Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
2,251
1,074
Social security and other taxes
23,727
45,228
Other creditors
782,388
769,118
---------
---------
808,366
815,420
---------
---------
8. Related party transactions
Included in other creditors is an amount owed to Mr R W Williams :
2025
£
Opening balance as at 1 April 2024 574,829
Repaid (42,897)
Net interest credit 41,496
---------
Closing balance as at 31 March 2025 573,428
---------
There are no fixed terms of repayment or and interest is charged at 9% Included in other creditors is an amount owed to Mrs N Williams.
2025
£
Opening balance as at 1 April 2024 191,244
Repaid
Net interest credit 14,233
---------
Closing balance as at 31 March 2025 205,477
---------
There are no fixed terms of repayment and interest is charged at 9%. Mr R W Williams and Mrs N Williams are related through control and significant influence.