Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-312024-04-01false22truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 09848877 2024-04-01 2025-03-31 09848877 2023-04-01 2024-03-31 09848877 2025-03-31 09848877 2024-03-31 09848877 c:Director1 2024-04-01 2025-03-31 09848877 d:FreeholdInvestmentProperty 2024-04-01 2025-03-31 09848877 d:FreeholdInvestmentProperty 2025-03-31 09848877 d:FreeholdInvestmentProperty 2024-03-31 09848877 d:FreeholdInvestmentProperty 2 2024-04-01 2025-03-31 09848877 d:CurrentFinancialInstruments 2025-03-31 09848877 d:CurrentFinancialInstruments 2024-03-31 09848877 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 09848877 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 09848877 d:ShareCapital 2025-03-31 09848877 d:ShareCapital 2024-03-31 09848877 d:RetainedEarningsAccumulatedLosses 2025-03-31 09848877 d:RetainedEarningsAccumulatedLosses 2024-03-31 09848877 c:FRS102 2024-04-01 2025-03-31 09848877 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 09848877 c:FullAccounts 2024-04-01 2025-03-31 09848877 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09848877 d:Subsidiary1 2024-04-01 2025-03-31 09848877 d:Subsidiary1 1 2024-04-01 2025-03-31 09848877 d:Subsidiary2 2024-04-01 2025-03-31 09848877 d:Subsidiary2 1 2024-04-01 2025-03-31 09848877 d:Subsidiary3 2024-04-01 2025-03-31 09848877 d:Subsidiary3 1 2024-04-01 2025-03-31 09848877 d:Subsidiary4 2024-04-01 2025-03-31 09848877 d:Subsidiary4 1 2024-04-01 2025-03-31 09848877 d:Subsidiary5 2024-04-01 2025-03-31 09848877 d:Subsidiary5 1 2024-04-01 2025-03-31 09848877 d:Subsidiary6 2024-04-01 2025-03-31 09848877 d:Subsidiary6 1 2024-04-01 2025-03-31 09848877 d:Subsidiary7 2024-04-01 2025-03-31 09848877 d:Subsidiary7 1 2024-04-01 2025-03-31 09848877 d:Subsidiary8 2024-04-01 2025-03-31 09848877 d:Subsidiary8 1 2024-04-01 2025-03-31 09848877 d:Subsidiary9 2024-04-01 2025-03-31 09848877 d:Subsidiary9 1 2024-04-01 2025-03-31 09848877 d:Subsidiary10 2024-04-01 2025-03-31 09848877 d:Subsidiary10 1 2024-04-01 2025-03-31 09848877 d:Subsidiary11 2024-04-01 2025-03-31 09848877 d:Subsidiary11 1 2024-04-01 2025-03-31 09848877 d:Subsidiary12 2024-04-01 2025-03-31 09848877 d:Subsidiary12 1 2024-04-01 2025-03-31 09848877 d:Subsidiary14 2024-04-01 2025-03-31 09848877 d:Subsidiary14 1 2024-04-01 2025-03-31 09848877 d:Subsidiary15 2024-04-01 2025-03-31 09848877 d:Subsidiary15 1 2024-04-01 2025-03-31 09848877 d:Subsidiary16 2024-04-01 2025-03-31 09848877 d:Subsidiary16 1 2024-04-01 2025-03-31 09848877 d:Subsidiary17 2024-04-01 2025-03-31 09848877 d:Subsidiary17 1 2024-04-01 2025-03-31 09848877 d:Subsidiary18 2024-04-01 2025-03-31 09848877 d:Subsidiary18 1 2024-04-01 2025-03-31 09848877 d:Subsidiary19 2024-04-01 2025-03-31 09848877 d:Subsidiary19 1 2024-04-01 2025-03-31 09848877 d:Subsidiary20 2024-04-01 2025-03-31 09848877 d:Subsidiary20 1 2024-04-01 2025-03-31 09848877 d:WithinOneYear 2025-03-31 09848877 d:WithinOneYear 2024-03-31 09848877 d:BetweenOneFiveYears 2025-03-31 09848877 d:BetweenOneFiveYears 2024-03-31 09848877 2 2024-04-01 2025-03-31 09848877 6 2024-04-01 2025-03-31 09848877 f:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 09848877










REVELAN GROUP LTD








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

 
REVELAN GROUP LTD
 

CONTENTS



Page
Balance sheet
 
1 - 2
Notes to the financial statements
 
3 - 7


 
REVELAN GROUP LTD
REGISTERED NUMBER: 09848877

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Investments
 5 
1,827
1,814

Investment property
 6 
34,331,276
28,773,633

  
34,333,103
28,775,447

Current assets
  

Debtors: amounts falling due within one year
 7 
1,953,295
787,377

Cash at bank and in hand
  
769,104
389,369

  
2,722,399
1,176,746

Creditors: amounts falling due within one year
 8 
(17,211,089)
(13,805,949)

Net current liabilities
  
 
 
(14,488,690)
 
 
(12,629,203)

Total assets less current liabilities
  
19,844,413
16,146,244

Provisions for liabilities
  

Deferred tax
  
(1,575,000)
(1,212,408)

Net assets
  
18,269,413
14,933,836


Capital and reserves
  

Called up share capital 
  
4
4

Profit and loss account
  
18,269,409
14,933,832

  
18,269,413
14,933,836


Page 1

 
REVELAN GROUP LTD
REGISTERED NUMBER: 09848877
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 December 2025.



N.F. Megyesi-Schwartz
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
REVELAN GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Revelan Group Ltd is a private company limited by shares, incorporated and domiciled in England. The address of its registered office and principal place of business is Crown House, 82-85 Malt Mill Lane, Halesowen, West Midlands, B62 8JJ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The company is the parent undertaking of a small group and as such is not required by the Companies Act 2006 to prepare group accounts. These financial statements therefore present information about the company as an individual undertaking and not about its group.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rental income

Rents from investment properties are accounted for in the period in which they accrue. Where tenants are offered rent free periods the cost of this incentive is spread over the lease term.

Sales of properties and lease surrenders

Revenue from the sale of properties held as stock  is recognised on completion.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Current and deferred taxation

Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that: the recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Page 3

 
REVELAN GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.5

Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of comprehensive income. 

 
2.6

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Fair value movements

2025
2024
£
£



Fair value movement on investment property
3,420,075
(108,554)


4.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).

Page 4

 
REVELAN GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Fixed asset investments





Investments in subsidiary companies

£



Cost 


At 1 April 2024
1,814


Additions
13



At 31 March 2025
1,827





Subsidiary undertakings


The following were subsidiary undertakings of the company:

Name

Principal activity

Class of shares

Holding

Revelan Developments Limited
Property investment and development
Ordinary
100%
Revelan UK Limited
Property agents
Ordinary
100%
Bronzesky Limited
Dormant
Ordinary
100%
Goldlatch Limited
Dormant
Ordinary
100%
Revelan Properties (IOM) Limited
Dormant
Ordinary
100%
Wellington Road Retail Park Management Company Limited
Dormant
Ordinary
100%
Revelan Group Plc
Property investment and development
Ordinary
100%
Revelan (IOM) Limited
Holding company
Ordinary
100%
Revelan Estates (Wigston) Limited
Dormant
Ordinary
100%
Revelan Estates (IOM) No 3 Limited
Dormant
Ordinary
100%
Revelan Estates (IOM) No 4 Limited
Dormant
Ordinary
100%
Victory Park Management Company Limited*
Dormant
Ordinary
100%
Revelan Homes Limited*
Dormant
Ordinary
100%
Revelan Estates (Anglo) Limited*
Dormant
Ordinary
100%
Revelan (Dunstable) Limited*
Dormant
Ordinary
100%
Revelan (Luton) Limited*
Dormant
Ordinary
100%
Revelan Estates (Harborne) Limited*
Dormant
Ordinary
100%
Hamlet Catering Limited*
Dormant
Ordinary
100%
Revelan Estates (No 2) Limited
Property agents
Ordinary
100%

All of the above companies are registered in England, with the exception of Revelan Developments Limited, which is incorporated in the Republic of Cyprus and Revelan Group Plc, which is incorporated in the Isle of Man. The address of the registered office of the companies registered in England is Rutland House, 148 Edmund Street, Birmingham, B3 2FD.

* - Indirect subsidiary undertakings.

Page 5

 
REVELAN GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Investment property


Freehold investment property

£



Valuation


At 1 April 2024
28,773,633


Additions at cost
6,697,724


Disposals
(4,560,156)


Surplus on revaluation
3,420,075



At 31 March 2025
34,331,276

The property  valuations were made by the company's director, on an open market value for existing use basis.



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2025
2024
£
£


Historic cost
26,746,983
24,609,415


7.


Debtors

2025
2024
£
£


Trade debtors
93,549
438,633

Amounts owed by group undertakings
1,589,207
-

Other debtors
64,351
78,083

Prepayments and accrued income
206,188
270,661

1,953,295
787,377


Page 6

 
REVELAN GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
397,855
633,408

Amounts owed to group undertakings
15,554,690
12,351,326

Corporation tax
42,934
-

Other taxation and social security
18,452
-

Other creditors
882,496
505,568

Accruals and deferred income
314,662
315,647

17,211,089
13,805,949



9.


Commitments under operating leases

At 31 March 2025 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
8,613
8,613

Later than 1 year and not later than 5 years
2,153
10,766

10,766
19,379


10.


Related party transactions

During the year, the company was charged management fees of £725,000 (2024: £617,500) by a related party entity, related by virtue that it is controlled by a director of the company. At the year-end £57,735 (2024: £39,114) was owed to this related party entity by the company.

The company has taken advantage of Section 1A of FRS102 and has not disclosed transactions with other wholly owned entities of Revelan Holdings Ltd.


11.


Controlling party

The company is a wholly owned subsidiary of Revelan Holdings Ltd, a company registered in England and Wales. The ultimate controlling company is Revelan Group Holdings Limited, a company registered in England and Wales.

 
Page 7