34 false false true false false false false false false false true false false true false true true true true No description of principal activity 2024-04-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 10064547 2024-04-01 2025-03-31 10064547 2025-03-31 10064547 2024-03-31 10064547 2023-04-01 2024-03-31 10064547 2024-03-31 10064547 2023-03-31 10064547 core:FurnitureFittings 2024-04-01 2025-03-31 10064547 core:MotorVehicles 2024-04-01 2025-03-31 10064547 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 10064547 bus:Director2 2024-04-01 2025-03-31 10064547 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 10064547 core:FurnitureFittings 2024-03-31 10064547 core:MotorVehicles 2024-03-31 10064547 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 10064547 core:FurnitureFittings 2025-03-31 10064547 core:MotorVehicles 2025-03-31 10064547 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 10064547 core:WithinOneYear 2025-03-31 10064547 core:WithinOneYear 2024-03-31 10064547 core:AfterOneYear 2025-03-31 10064547 core:AfterOneYear 2024-03-31 10064547 core:UKTax 2024-04-01 2025-03-31 10064547 core:UKTax 2023-04-01 2024-03-31 10064547 bus:AllOrdinaryShares 2024-04-01 2025-03-31 10064547 bus:AllOrdinaryShares 2023-04-01 2024-03-31 10064547 core:ShareCapital 2025-03-31 10064547 core:ShareCapital 2024-03-31 10064547 core:RetainedEarningsAccumulatedLosses 2025-03-31 10064547 core:RetainedEarningsAccumulatedLosses 2024-03-31 10064547 core:AcceleratedTaxDepreciationDeferredTax 2025-03-31 10064547 core:AcceleratedTaxDepreciationDeferredTax 2024-03-31 10064547 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 10064547 core:FurnitureFittings 2024-03-31 10064547 core:MotorVehicles 2024-03-31 10064547 bus:Director1 2024-04-01 2025-03-31 10064547 bus:SmallEntities 2024-04-01 2025-03-31 10064547 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 10064547 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 10064547 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 10064547 bus:FullAccounts 2024-04-01 2025-03-31 10064547 bus:OrdinaryShareClass1 2025-03-31 10064547 bus:OrdinaryShareClass1 2024-03-31 10064547 core:AllAssociates 2024-04-01 2025-03-31
COMPANY REGISTRATION NUMBER: 10064547
Brands International Ltd
Filleted Unaudited Financial Statements
31 March 2025
Brands International Ltd
Statement of Financial Position
31 March 2025
2025
2024
Note
£
£
£
Fixed assets
Tangible assets
7
913,151
846,798
Current assets
Stocks
44,253
45,478
Debtors
8
19,223
17,491
Cash at bank and in hand
151,232
107,087
-----------
-----------
214,708
170,056
Creditors: amounts falling due within one year
9
713,030
745,206
-----------
-----------
Net current liabilities
498,322
575,150
-----------
-----------
Total assets less current liabilities
414,829
271,648
Creditors: amounts falling due after more than one year
10
167,636
11,401
Provisions
Taxation including deferred tax
48,923
37,704
-----------
-----------
Net assets
198,270
222,543
-----------
-----------
Brands International Ltd
Statement of Financial Position (continued)
31 March 2025
2025
2024
Note
£
£
£
Capital and reserves
Called up share capital
12
100
100
Profit and loss account
198,170
222,443
-----------
-----------
Shareholders funds
198,270
222,543
-----------
-----------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31st March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 19 December 2025 , and are signed on behalf of the board by:
Mr Manvir Singh Mondair
Director
Company registration number: 10064547
Brands International Ltd
Notes to the Financial Statements
Year Ended 31st March 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 156 Quinton Road, Harborne, Birmingham, B17 0RP, Birmingham.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The directors expect the company will improve its trading results in the future and therefore has prepared the accounts as a going concern basis.
Disclosure exemptions
(a) No cash flow statement has been presented for the company. (b) Disclosures in respect of financial instruments have not been presented. (c) No disclosure has been given for the aggregate remuneration of key management personnel.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold Property
-
2% Straight line (excluding land)
Fixtures and fittings
-
15% reducing balance
Motor Vehicles
-
25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 34 (2024: 34 ).
5. Tax on profit
Major components of tax expense
2025
2024
£
£
Current tax:
UK current tax expense
19,228
4,956
Deferred tax:
Origination and reversal of timing differences
11,219
10,076
----------
----------
Tax on profit
30,447
15,032
----------
----------
Reconciliation of tax expense
The tax assessed on the profit on ordinary activities for the year is higher than (2024: lower than) the standard rate of corporation tax in the UK of 25 % (2024: 25 %).
2025
2024
£
£
Profit on ordinary activities before taxation
63,174
61,088
----------
----------
Profit on ordinary activities by rate of tax
15,793
15,272
Effect of capital allowances and depreciation
3,435
( 9,712)
Deferred Tax Movement
11,219
10,076
Marginal Relief
( 604)
----------
----------
Tax on profit
30,447
15,032
----------
----------
6. Dividends
2025
2024
£
£
Dividends paid during the year (excluding those for which a liability existed at the end of the prior year )
57,000
57,000
----------
----------
7. Tangible assets
Freehold property
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1st April 2024
709,169
309,141
20,145
1,038,455
Additions
80,092
32,896
112,988
-----------
-----------
----------
---------------
At 31st March 2025
789,261
342,037
20,145
1,151,443
-----------
-----------
----------
---------------
Depreciation
At 1st April 2024
60,813
120,142
10,702
191,657
Charge for the year
10,989
33,285
2,361
46,635
-----------
-----------
----------
---------------
At 31st March 2025
71,802
153,427
13,063
238,292
-----------
-----------
----------
---------------
Carrying amount
At 31st March 2025
717,459
188,610
7,082
913,151
-----------
-----------
----------
---------------
At 31st March 2024
648,356
188,999
9,443
846,798
-----------
-----------
----------
---------------
8. Debtors
2025
2024
£
£
Trade debtors
19,223
17,491
----------
----------
9. Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
17,926
10,266
Trade creditors
24,947
25,773
Corporation tax
19,228
4,956
Social security and other taxes
71,492
76,434
Director's loan account
13,222
28,222
Accruals
3,950
7,000
Other creditors
562,265
592,555
-----------
-----------
713,030
745,206
-----------
-----------
10. Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
167,636
11,401
-----------
----------
11. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2025
2024
£
£
Included in provisions
48,923
37,704
----------
----------
The deferred tax account consists of the tax effect of timing differences in respect of:
2025
2024
£
£
Accelerated capital allowances
48,923
37,704
----------
----------
12. Called up share capital
Authorised share capital
2025
2024
No.
£
No.
£
Ordinary shares of £ 1 each
100
100
100
100
-----
-----
-----
-----
Issued, called up and fully paid
2025
2024
No.
£
No.
£
Ordinary shares of £ 1 each
100
100
100
100
-----
-----
-----
-----
13. Directors' advances, credits and guarantees
The directors loan account was not overdrawn during current and last year.
14. Related party transactions
Controlling party transactions The company was under the control of the directors together with members of their close family. Other At the year end there was a balance with a related company within in other creditors of £512,417, (2024 - £542,417). Dividends Dividends of £57,000 (2024 - £57,000) were all paid to Directors of the company.