Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-01-01falseNo description of principal activity11truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 10078084 2024-01-01 2024-12-31 10078084 2023-01-01 2023-12-31 10078084 2024-12-31 10078084 2023-12-31 10078084 2023-01-01 10078084 c:Director1 2024-01-01 2024-12-31 10078084 d:CurrentFinancialInstruments 2024-12-31 10078084 d:CurrentFinancialInstruments 2023-12-31 10078084 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 10078084 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 10078084 d:ShareCapital 2024-12-31 10078084 d:ShareCapital 2023-12-31 10078084 d:ShareCapital 2023-01-01 10078084 d:SharePremium 2024-12-31 10078084 d:SharePremium 2023-12-31 10078084 d:SharePremium 2023-01-01 10078084 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 10078084 d:RetainedEarningsAccumulatedLosses 2024-12-31 10078084 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 10078084 d:RetainedEarningsAccumulatedLosses 2023-12-31 10078084 d:RetainedEarningsAccumulatedLosses 2023-01-01 10078084 c:FRS102 2024-01-01 2024-12-31 10078084 c:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 10078084 c:FullAccounts 2024-01-01 2024-12-31 10078084 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10078084 6 2024-01-01 2024-12-31 10078084 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 10078084










SPLENDID COMMUNICATIONS GROUP LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
SPLENDID COMMUNICATIONS GROUP LIMITED
 
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF SPLENDID COMMUNICATIONS GROUP LIMITED FOR THE YEAR ENDED 31 DECEMBER 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Splendid Communications Group Limited for the year ended 31 December 2024 which comprise the Statement of Financial Position, the Statement of Changes in Equity and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the director of Splendid Communications Group Limited in accordance with the terms of our engagement letter dated 26 November 2025Our work has been undertaken solely to prepare for your approval the financial statements of Splendid Communications Group Limited and state those matters that we have agreed to state to the director of Splendid Communications Group Limited in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Splendid Communications Group Limited and its director for our work or for this report. 

It is your duty to ensure that Splendid Communications Group Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Splendid Communications Group Limited. You consider that Splendid Communications Group Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Splendid Communications Group Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



HaysMac LLP
10 Queen Street Place
London
EC4R 1AG
22 December 2025
Page 1

 
SPLENDID COMMUNICATIONS GROUP LIMITED
REGISTERED NUMBER: 10078084

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Investments
 4 
3,706,751
3,740,990

  
3,706,751
3,740,990

Current assets
  

Debtors: amounts falling due within one year
 5 
64,332
41,382

Creditors: amounts falling due within one year
 6 
(824,980)
(843,224)

Net current liabilities
  
(760,648)
(801,842)

Total assets less current liabilities
  
2,946,103
2,939,148

  

Net assets
  
2,946,103
2,939,148


Capital and reserves
  

Called up share capital 
  
10,000
10,000

Share premium account
  
2,264,000
2,264,000

Profit and loss account
  
672,103
665,148

  
2,946,103
2,939,148


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




A J Samways
Director

Date: 22 December 2025

The notes on pages 5 to 9 form part of these financial statements.
Page 2

 
SPLENDID COMMUNICATIONS GROUP LIMITED
REGISTERED NUMBER: 10078084
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024


Page 3

 
SPLENDID COMMUNICATIONS GROUP LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£


At 1 January 2023
10,000
2,264,000
621,772
2,895,772



Profit for the year
-
-
243,376
243,376

Dividends: Equity capital
-
-
(200,000)
(200,000)



At 1 January 2024
10,000
2,264,000
665,148
2,939,148



Profit for the year
-
-
181,955
181,955

Dividends: Equity capital
-
-
(175,000)
(175,000)


At 31 December 2024
10,000
2,264,000
672,103
2,946,103


The notes on pages 5 to 9 form part of these financial statements.

Page 4

 
SPLENDID COMMUNICATIONS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Splendid Communcations Group Limited is a private limited company incorporated and domiciled in England and Wales.
The registered address and principal place of business is Third Floor, Block 1, The Old Dairy Stapleton House, 110-122 Clifton Street, London, EC2A 4HT.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in the Statement of Comprehensive Income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.3

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.4

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
SPLENDID COMMUNICATIONS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Share-based payments

Where share options are awarded to employees, the fair value of the options at the date of grant is charged to profit or loss over the vesting period. Non-market vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at each reporting date so that, ultimately, the cumulative amount recognised over the vesting period is based on the number of options that eventually vest. Market vesting conditions are factored into the fair value of the options granted. The cumulative expense is not adjusted for failure to achieve a market vesting condition.
The fair value of the award also takes into account non-vesting conditions. These are either factors beyond the control of either party (such as a target based on an index) or factors which are within the control of one or other of the parties (such as the Company keeping the scheme open or the employee maintaining any contributions required by the scheme).
Where the terms and conditions of options are modified before they vest, the increase in the fair value of the options, measured immediately before and after the modification, is also charged to profit or loss over the remaining vesting period.
Where equity instruments are granted to persons other than employees, profit or loss is charged with fair value of goods and services received.

The charge is bourne by Splendid Communications Limited, a wholly owned subsidiary, in which the employees granted share options are employed.

 
2.6

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Company has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Page 6

 
SPLENDID COMMUNICATIONS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.6
Financial instruments (continued)

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

 
2.7

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 7

 
SPLENDID COMMUNICATIONS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2023 - 1).


4.


Fixed asset investments





Investments in subsidiary companies

£



Cost


At 1 January 2024
3,740,991



At 31 December 2024

3,740,991



Impairment


Charge for the period
34,240



At 31 December 2024

34,240



Net book value



At 31 December 2024
3,706,751



At 31 December 2023
3,740,991


5.


Debtors

2024
2023
£
£


Amounts owed by group undertakings
64,332
41,382



6.


Creditors: amounts falling due within one year

2024
2023
£
£

Amounts owed to group undertakings
817,930
798,339

Other creditors
-
38,085

Accruals and deferred income
7,050
6,800

824,980
843,224


Page 8

 
SPLENDID COMMUNICATIONS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Share-based payments

Options under the Enterprise Management Incentive Scheme of 600 ordinary shares of £1.00 each
exist at the statement of financial position date.
Share options outstanding at 31 December 2024 had a weighted average exercise price of £93.78. 
There are no performance conditions attached to any of the share options granted up to the statement of
financial position date, other than continued employment up to the exercise date.
As at 31 December 2024, the total number of options outstanding over ordinary shares was as follows:

Weighted average exercise price (pence)
2024
Number
2024
Weighted average exercise price
(pence)
2023
Number
2023

Outstanding at the beginning of the year

91.47

2,400

93.89
 
2,200
 
Granted during the year


-

64.83
 
200
 
Forfeited during the year

90.70

(1,800)

 
-
 
Outstanding at the end of the year
93.78

600

91.47
 
2,400
 

2024
2023

Option pricing model used


Black Scholes

Black Scholes
 
Weighted average contractual life (days)


10.40

10.15
 
Expected volatility


40%

40%
 



8.


Controlling party

The ultimate controlling party is considered to be A J Samways.

Page 9