Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31falsefalseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2024-04-01No description of principal activity1313truefalse 10099045 2024-04-01 2025-03-31 10099045 2023-04-01 2024-03-31 10099045 2025-03-31 10099045 2024-03-31 10099045 c:Director1 2024-04-01 2025-03-31 10099045 d:Buildings d:LongLeaseholdAssets 2024-04-01 2025-03-31 10099045 d:Buildings d:LongLeaseholdAssets 2025-03-31 10099045 d:Buildings d:LongLeaseholdAssets 2024-03-31 10099045 d:FurnitureFittings 2024-04-01 2025-03-31 10099045 d:FurnitureFittings 2025-03-31 10099045 d:FurnitureFittings 2024-03-31 10099045 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 10099045 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 10099045 d:Goodwill 2025-03-31 10099045 d:Goodwill 2024-03-31 10099045 d:CurrentFinancialInstruments 2025-03-31 10099045 d:CurrentFinancialInstruments 2024-03-31 10099045 d:Non-currentFinancialInstruments 2025-03-31 10099045 d:Non-currentFinancialInstruments 2024-03-31 10099045 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 10099045 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 10099045 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 10099045 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 10099045 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 10099045 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 10099045 d:ShareCapital 2025-03-31 10099045 d:ShareCapital 2024-03-31 10099045 d:RetainedEarningsAccumulatedLosses 2025-03-31 10099045 d:RetainedEarningsAccumulatedLosses 2024-03-31 10099045 c:FRS102 2024-04-01 2025-03-31 10099045 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 10099045 c:FullAccounts 2024-04-01 2025-03-31 10099045 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 10099045 d:Goodwill d:ExternallyAcquiredIntangibleAssets 2024-04-01 2025-03-31 10099045 d:Goodwill d:OwnedIntangibleAssets 2024-04-01 2025-03-31 10099045 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 10099045









SALTER'S BREWERY RICKMANSWORTH LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
SALTER'S BREWERY RICKMANSWORTH LIMITED
REGISTERED NUMBER: 10099045

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
65,724
73,396

  
65,724
73,396

Current assets
  

Stocks
  
22,663
17,937

Debtors
 6 
69,584
48,515

Cash at bank and in hand
 7 
18,593
15

  
110,840
66,467

Creditors: amounts falling due within one year
 8 
(543,323)
(527,293)

Net current liabilities
  
 
 
(432,483)
 
 
(460,826)

Total assets less current liabilities
  
(366,759)
(387,430)

Creditors: amounts falling due after more than one year
 9 
(47,177)
(11,675)

  

Net liabilities
  
(413,936)
(399,105)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(414,036)
(399,205)

  
(413,936)
(399,105)


Page 1

 
SALTER'S BREWERY RICKMANSWORTH LIMITED
REGISTERED NUMBER: 10099045
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 December 2025.




R C Morgan
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
SALTER'S BREWERY RICKMANSWORTH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Salter's Brewery Rickmansworth Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 2 Leman street, E1W 9US, London, United Kingdom.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.3

Revenue

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Page 3

 
SALTER'S BREWERY RICKMANSWORTH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the below methods.

Depreciation is provided on the following basis:

Leasehold improvements
-
5 years straight line
Fixtures and fittings
-
25 % reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
SALTER'S BREWERY RICKMANSWORTH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 13 (2024 - 13).

Page 5

 
SALTER'S BREWERY RICKMANSWORTH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Intangible assets




Goodwill

£



Cost


Additions
109,771



At 31 March 2025

109,771



Amortisation


Charge for the year on owned assets
109,771



At 31 March 2025

109,771



Net book value



At 31 March 2025
-



At 31 March 2024
-



Page 6

 
SALTER'S BREWERY RICKMANSWORTH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Tangible fixed assets


Leasehold Improvements
Fixtures and fittings
Total

£
£
£



Cost or valuation


At 1 April 2024
52,369
161,420
213,789


Additions
-
19,504
19,504



At 31 March 2025

52,369
180,924
233,293



Depreciation


At 1 April 2024
26,273
114,121
140,394


Charge for the year on owned assets
10,474
16,701
27,175



At 31 March 2025

36,747
130,822
167,569



Net book value



At 31 March 2025
15,622
50,102
65,724



At 31 March 2024
26,095
47,299
73,394


6.


Debtors

2025
2024
£
£



Other debtors
63,858
47,071

Prepayments and accrued income
5,726
1,444

69,584
48,515



7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
18,593
15

18,593
15


Page 7

 
SALTER'S BREWERY RICKMANSWORTH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
23,022
10,000

Trade creditors
47,128
44,696

Other taxation and social security
209,018
188,240

Other creditors
251,103
284,323

Accruals and deferred income
13,052
34

543,323
527,293



9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
47,177
11,675

47,177
11,675



10.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
23,022
10,000


23,022
10,000

Amounts falling due 1-2 years

Bank loans
47,177
11,675


47,177
11,675



70,199
21,675


 
Page 8