Company registration number 10109044 (England and Wales)
CMA DESIGN AND BUILD LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
CMA DESIGN AND BUILD LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
CMA DESIGN AND BUILD LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
31,652
41,976
Current assets
Stocks
196,526
146,320
Debtors
4
100,340
61,024
Cash at bank and in hand
15,203
118,127
312,069
325,471
Creditors: amounts falling due within one year
5
(300,724)
(289,200)
Net current assets
11,345
36,271
Total assets less current liabilities
42,997
78,247
Creditors: amounts falling due after more than one year
6
(37,971)
(49,517)
Net assets
5,026
28,730
Capital and reserves
Called up share capital
7
3
3
Profit and loss reserves
5,023
28,727
Total equity
5,026
28,730
CMA DESIGN AND BUILD LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
Mr G W Seddon
Director
Company registration number 10109044 (England and Wales)
CMA DESIGN AND BUILD LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

CMA Design and Build Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Office 76 Andrew Lane, High Lane, Stockport, SK6 8HY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors are not aware of any material uncertainties affecting the company and consider that the company will have sufficient resources to continue trading for the foreseeable future, As a result the directors have adopted the going concern basis in preparing the financial statements.true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and equipment
15% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks and work in progress are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

CMA DESIGN AND BUILD LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
3
3
CMA DESIGN AND BUILD LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2024 and 31 March 2025
68,356
Depreciation and impairment
At 1 April 2024
26,380
Depreciation charged in the year
10,324
At 31 March 2025
36,704
Carrying amount
At 31 March 2025
31,652
At 31 March 2024
41,976
The net carrying value of tangible fixed assets includes the following in respect of assets held under finance lease or hire purchases contracts.
2025
2024
£
£
Motor vehicles
19,309
25,745
Depreciation charge for the year in respect of leased assets
6,436
1,750
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
72,011
33,586
Corporation tax recoverable
871
871
Amounts owed by group undertakings
15,000
-
0
Other debtors
12,458
26,567
100,340
61,024
CMA DESIGN AND BUILD LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
6,500
6,500
Net obligations due under hire purchase contracts
6,691
5,993
Trade creditors
100,995
134,771
Taxation and social security
65,601
111,806
Other creditors
84,259
24,902
Accruals and deferred income
64,131
55,271
328,177
339,243

Amounts due under hire purchase contracts are secured on the assets financed.

6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans
23,892
28,747
Net obligations due under hire purchase contracts
14,079
20,770
37,971
49,517
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
3
3
3
3
2025-03-312024-04-01falsefalsefalse23 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMrs D C SeddonMr G W SeddonMr R J Seddon101090442024-04-012025-03-31101090442025-03-31101090442024-03-3110109044core:OtherPropertyPlantEquipment2025-03-3110109044core:OtherPropertyPlantEquipment2024-03-3110109044core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3110109044core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3110109044core:CurrentFinancialInstruments2025-03-3110109044core:CurrentFinancialInstruments2024-03-3110109044core:Non-currentFinancialInstruments2025-03-3110109044core:Non-currentFinancialInstruments2024-03-3110109044core:ShareCapital2025-03-3110109044core:ShareCapital2024-03-3110109044core:RetainedEarningsAccumulatedLosses2025-03-3110109044core:RetainedEarningsAccumulatedLosses2024-03-3110109044core:ShareCapitalOrdinaryShareClass12025-03-3110109044core:ShareCapitalOrdinaryShareClass12024-03-3110109044bus:Director22024-04-012025-03-3110109044core:PlantMachinery2024-04-012025-03-3110109044core:MotorVehicles2024-04-012025-03-31101090442023-04-012024-03-3110109044core:OtherPropertyPlantEquipment2024-03-3110109044core:OtherPropertyPlantEquipment2024-04-012025-03-3110109044bus:OrdinaryShareClass12024-04-012025-03-3110109044bus:OrdinaryShareClass12025-03-3110109044bus:OrdinaryShareClass12024-03-3110109044bus:PrivateLimitedCompanyLtd2024-04-012025-03-3110109044bus:FRS1022024-04-012025-03-3110109044bus:AuditExemptWithAccountantsReport2024-04-012025-03-3110109044bus:Director12024-04-012025-03-3110109044bus:Director32024-04-012025-03-3110109044bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3110109044bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP