Company registration number 10199782 (England and Wales)
SRF Holdings Limited
Annual Report and Financial Statements
For The Year Ended 31 March 2025
SRF HOLDINGS LIMITED
SRF Holdings Limited
COMPANY INFORMATION
Directors
Mr W B Shaw
Mrs J R Shaw
Mr J Robinson
Company number
10199782
Registered office
Sylatech Limited
Kirkdale Road
York
YO62 6PX
Auditor
Armstrong Watson Audit Limited
Third Floor
10 South Parade
Leeds
West Yorkshire
LS1 5QS
SRF HOLDINGS LIMITED
SRF Holdings Limited
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group balance sheet
9 - 10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Notes to the financial statements
15 - 33
SRF HOLDINGS LIMITED
SRF Holdings Limited
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The directors present the strategic report for the year ended 31 March 2025.
Review of the business
During the year, the group experienced strong growth to start the year, which steadied in the last quarter. This growth was delivered monthly throughout the year, in line with the planned strategic growth numbers delivering strong operating profits, and the business continued to benefit from multiple Long Term Purchase Agreements (LTA’s), which gave great forward visibility of orders, and significantly improved planning and procurement processes. The weaker end to the year was a generic reaction to the weak state of the UK economy and the uncertainty around global markets.
The growth strategy spearheaded in the Aerospace, Defence and Space (ADS) sectors continues to work well, resulting in good business activity in all these core sectors. A full 5-year business strategy review was undertaken and the new business ‘strategy on a page’ was completed. We continued to invest in our management team, to ensure that we have the relevant skills to achieve our growth plans and significant management training has taken place throughout the year to support all the on-site growth and continuous improvement activities. The business has completed its fourth year in the Sharing in Growth (SiG) aerospace business transformation programme, and remains entirely engaged with this continuous improvement journey, which runs with full SiG support until September 2025.
Operationally, we continue to see good improvements in the productivity per employee, which is working well with our continued drive to robotise appropriate operations, and three robots now operate 7 days per week, as well as driving OTIF delivery numbers to above 90% consistently. The company continues to re-invest into the site infrastructure and capital equipment, introducing new plant and increasing automation.
Through our R&D activity, the plastics recycling project concluded its proof-of-concept stage and has moved to a fund-raising stage looking for seed investment.
Also in the year, we continued into the 2nd year of our 3yr £3.6m R&D programme through the ATI for a novel way to clean aluminium prior to casting on a continuous basis. The industrial prototype has been completed and the trial process and schedule is being worked through. This project is run in collaboration with Cranfield and Sheffield Universities, as well as Alloyed Ltd, and is progressing well.
Principal risks and uncertainties
The Company’s principal risks relate to Liquidity, Credit and Foreign Exchange risk. The Board of Directors and Senior Leadership Team continually review business risks and uncertainties. Management review financial and non-financial matrices every week to understand all risks facing the business.
Financial Risk
The Company utilises external funding to facilitate its continued growth plans and remains able to cover all its current obligations through a combination of working capital from trading cash flow, asset finance and invoice discounting facilities. Cash availability is monitored weekly by the Directors.
With high levels of export, the Company monitors foreign exchange markets and its exposures with some risk mitigated by sourcing same currency supplies. Board approved internal policies mitigate against interest rate and working capital risks. Credit risk is mitigated by the extensive use of credit reference agency reporting and monitoring services. Where credit risk is identified, the Company revises its credit terms accordingly.
Market and Other Risk
The basic commodity parts for the Company’s sales profile remain competitive against European, American, and Far Eastern imports. With the growing pressures on environmental impacts, Management is increasing its focus on implementing efficiency improvements and initiating activity to understand the carbon footprint of the business. The recruitment of skilled staff is an ongoing challenge across the UK and in a rural location. Headcount at the year end sat at ~120 people.
SRF HOLDINGS LIMITED
SRF Holdings Limited
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Analysis Based on Key Performance Indicators
The Board and Senior Management Team use several KPI’s to monitor the business and have created a new Business Development Information Centre to track active enquiries conversion rates across each of the business units. It also reviews attainment to forecast, performance to budget and cash generation. Other important non-financial KPI’s are used on a daily and weekly basis to measure health & safety, delivery performance to customers (OTIF), quality and operational performance / efficiencies.
Future Outlook
The company has commenced the new financial year with a good forward order book, and will continue to invest in capital equipment, our people, core business and R&D activities. With the Companies strong heritage and trading history within the Defence sector, we are well positioned to enjoy some strong growth in 2026 and through 2027 as all the European Nations increase their GDP spending on defence. We have secured one 5yr contract and have several significant new contracts at final stages of negotiation for existing platforms that are expected to grow rapidly.
We continue to work with the apprenticeship programme recruiting several new starters each year and continue to explore KTP opportunities with local universities.
We will further enhance our growing profile through our International Prime customer base and active participation in sector specific trade organisations. Our strong export growth will continue through our international marketing campaign at trade shows in Europe and North America. The sales office in the USA is driving further sales in this important territory. We remain an alumni member of the Goldman Sachs 10,000 Small Businesses programme.
Mr W B Shaw
Director
22 December 2025
SRF HOLDINGS LIMITED
SRF Holdings Limited
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
The directors present their annual report and financial statements for the year ended 31 March 2025.
Principal activities
The principal activity of the company continued to be that of a non-trading holding company. The principal activity of the group is that of specialists in the design, engineering and manufacture of passive RF/Microwave waveguide antennas, subsystems, assemblies, components and in liquid metal component forming, through our lost wax block investment casting foundry. The group also runs comprehensive CNC machining operations and has a significant Research and Development function, developing advanced capabilities and cutting-edge technology.
Results and dividends
The results for the year are set out on page 8.
Ordinary interim dividends were paid amounting to £8,000 (2024 - £nil). The directors do not recommend payment of a further dividend.
Ordinary interim dividends were paid to non-controlling interests amounting to £100,000 (2024 - £175,000). The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr W B Shaw
Mrs J R Shaw
Mr J Robinson
Auditor
The auditor, Armstrong Watson Audit Limited, was appointed during the period, and are deemed to be reappointed under section 487(2) of the Companies Act.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Mr W B Shaw
Director
22 December 2025
SRF HOLDINGS LIMITED
SRF Holdings Limited
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
SRF HOLDINGS LIMITED
SRF Holdings Limited
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SRF HOLDINGS LIMITED
- 5 -
Opinion
We have audited the financial statements of SRF Holdings Limited (the ‘parent company’) and its subsidiaries (the 'group') for the year ended 31 March 2025 which compromise of the statement of income and retained earnings, the statement of financial position and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 March 2025 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information contained within the annual report3. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Prior year not audited
During the prior year, the company was not subject to audit, therefore the prior year figures were not audited.
SRF HOLDINGS LIMITED
SRF Holdings Limited
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SRF HOLDINGS LIMITED
- 6 -
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
the information given in the strategic report and the directors’ report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors’ report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors’ report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors’ remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors’ responsibilities statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the group and the parent company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
We obtained an understanding of laws and regulations that affect the company, focusing on those that had a direct effect on the financial statements or that had a fundamental effect on its operations. Key laws and regulations that we identified included the UK Companies Act and tax legislation.
We enquired of the directors and reviewed correspondence with HMRC for evidence of non-compliance with relevant laws and regulations. We also reviewed controls the directors have in place to ensure compliance.
We gained an understanding of the controls that the directors have in place to prevent and detect fraud. We enquired of the directors about any incidences of fraud that had taken place during the accounting period.
SRF HOLDINGS LIMITED
SRF Holdings Limited
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SRF HOLDINGS LIMITED
- 7 -
The risk of fraud and non-compliance with laws and regulations and fraud was discussed within the audit team and tests were planned and performed to address these risks. We identified the potential for fraud in the following areas: revenue recognition and management override of controls.
We reviewed financial statements disclosures and tested to supporting documentation to assess compliance with relevant laws and regulations discussed above.
We enquired of the directors about actual and potential litigation and claims.
We performed analytical procedures to identify any unusual or unexpected relationships that might indicate risks of material misstatement due to fraud.
In addressing the risk of fraud due to management override of internal controls we tested the appropriateness of journal entries and assessed whether the judgements made in making accounting estimates were indicative of a potential bias.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditors/audit-assurance/auditor-s-responsibilities-for-the-audit-of-the-fi/description-of-the-auditor%E2%80%99s-responsibilities-for. This description forms part of our auditor’s report.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Matthew Osbourne
(Senior Statutory Auditor)
For and on behalf of Armstrong Watson Audit Limited, Statutory Auditor
Chartered Accountants
Third Floor
10 South Parade
Leeds
West Yorkshire
LS1 5QS
22 December 2025
SRF HOLDINGS LIMITED
SRF Holdings Limited
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2025
2024
unaudited
Notes
£
£
Turnover
3
9,648,957
10,090,334
Cost of sales
(5,192,262)
(5,572,734)
Gross profit
4,456,695
4,517,600
Distribution costs
(138,540)
(151,064)
Administrative expenses
(4,349,808)
(4,272,127)
Other operating income
331,078
315,099
Operating profit
4
299,425
409,508
Interest receivable and similar income
6
939
619
Interest payable and similar expenses
7
(142,654)
(179,028)
Profit before taxation
157,710
231,099
Tax on profit
8
60,722
297,009
Profit for the financial year
218,432
528,108
Profit for the financial year is attributable to:
- Owners of the parent company
232,085
486,977
- Non-controlling interests
(13,653)
41,131
218,432
528,108
Total comprehensive income for the year is attributable to:
- Owners of the parent company
232,085
486,977
- Non-controlling interests
(13,653)
41,131
218,432
528,108
SRF HOLDINGS LIMITED
SRF Holdings Limited
GROUP BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 9 -
2025
2024
unaudited
Notes
£
£
£
£
Fixed assets
Intangible assets
30,571
42,411
Tangible assets
11
2,306,687
2,550,516
2,337,258
2,592,927
Current assets
Stocks
13
1,086,931
1,126,277
Debtors
14
1,760,176
2,643,287
Cash at bank and in hand
122,608
99,079
2,969,715
3,868,643
Creditors: amounts falling due within one year
17
(2,095,060)
(2,987,162)
Net current assets
874,655
881,481
Total assets less current liabilities
3,211,913
3,474,408
Creditors: amounts falling due after more than one year
18
(1,181,890)
(1,530,217)
Provisions for liabilities
Deferred tax liability
19
205,400
220,000
(205,400)
(220,000)
Net assets
1,824,623
1,724,191
Capital and reserves
Called up share capital
22
2,001
2,001
Profit and loss reserves
2,251,962
2,027,877
Equity attributable to owners of the parent company
2,253,963
2,029,878
Non-controlling interests
(429,340)
(305,687)
Total equity
1,824,623
1,724,191
SRF HOLDINGS LIMITED
SRF Holdings Limited
GROUP BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 10 -
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved by the board of directors and authorised for issue on 22 December 2025 and are signed on its behalf by:
22 December 2025
Mr W B Shaw
Director
Company registration number 10199782 (England and Wales)
SRF HOLDINGS LIMITED
SRF Holdings Limited
COMPANY BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 11 -
2025
2024
unaudited
Notes
£
£
£
£
Fixed assets
Investments
12
990
990
990
990
Current assets
Debtors
14
6,745
7,328
Cash at bank and in hand
1,000
1,000
7,745
8,328
Net current assets
7,745
8,328
Net assets
8,735
9,318
Capital and reserves
Called up share capital
22
2,001
2,001
Profit and loss reserves
6,734
7,317
Total equity
8,735
9,318
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £7,417 (2024 - £553 loss).
The financial statements were approved by the board of directors and authorised for issue on 22 December 2025 and are signed on its behalf by:
22 December 2025
Mr W B Shaw
Director
Company registration number 10199782 (England and Wales)
SRF HOLDINGS LIMITED
SRF Holdings Limited
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
Share capital
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
Balance at 1 April 2023 (unaudited)
2,001
1,540,900
1,542,901
(171,818)
1,371,083
Year ended 31 March 2024:
Profit and total comprehensive income
-
486,977
486,977
41,131
528,108
Dividends
9
-
-
-
(175,000)
(175,000)
Balance at 31 March 2024
2,001
2,027,877
2,029,878
(305,687)
1,724,191
Year ended 31 March 2025:
Profit and total comprehensive income
-
232,085
232,085
(13,653)
218,432
Dividends
9
-
(8,000)
(8,000)
(110,000)
(118,000)
Balance at 31 March 2025
2,001
2,251,962
2,253,963
(429,340)
1,824,623
SRF HOLDINGS LIMITED
SRF Holdings Limited
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023 (unaudited)
2,001
7,870
9,871
Year ended 31 March 2024:
Loss and total comprehensive income for the year
-
(553)
(553)
Balance at 31 March 2024
2,001
7,317
9,318
Year ended 31 March 2025:
Profit and total comprehensive income
-
7,417
7,417
Dividends
9
-
(8,000)
(8,000)
Balance at 31 March 2025
2,001
6,734
8,735
SRF HOLDINGS LIMITED
SRF Holdings Limited
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
2025
2024
unaudited
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
29
1,422,377
272,296
Interest paid
(142,654)
(179,028)
Income taxes refunded
18,942
222,767
Net cash inflow from operating activities
1,298,665
316,035
Investing activities
Purchase of intangible assets
-
(33,037)
Purchase of tangible fixed assets
(366,074)
(507,380)
Proceeds from disposal of tangible fixed assets
390,000
-
Interest received
939
619
Net cash generated from/(used in) investing activities
24,865
(539,798)
Financing activities
Repayment of borrowings
(125,000)
(204,083)
Repayment of bank loans
(180,159)
(95,413)
Payment of finance leases obligations
(98,152)
(102,945)
Dividends paid to equity shareholders
(8,000)
Dividends paid to non-controlling interests
(110,000)
(175,000)
Net cash used in financing activities
(521,311)
(577,441)
Net increase/(decrease) in cash and cash equivalents
802,219
(801,204)
Cash and cash equivalents at beginning of year
(1,322,109)
(520,905)
Cash and cash equivalents at end of year
(519,890)
(1,322,109)
Relating to:
Cash at bank and in hand
122,608
99,079
Bank overdrafts included in creditors payable within one year
(642,498)
(1,421,188)
SRF HOLDINGS LIMITED
SRF Holdings Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
1
Accounting policies
Company information
SRF Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Sylatech Limited, Kirkdale Road, York, YO62 6PX.
The group consists of SRF Holdings Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.
The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.
The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
1.2
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company SRF Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
1.3
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
SRF HOLDINGS LIMITED
SRF Holdings Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -
1.4
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.5
Research and development expenditure
All research and development expenditure is written off against profits in the year in which it is incurred.
1.6
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
1.7
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
Over the life of the license or 5 years straight line
Patents and licences
No depreciation
1.8
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
2% straight line
Leasehold land and buildings
4% straight line
Plant and machinery
10-20% straight line
Fixtures and fittings
10% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
SRF HOLDINGS LIMITED
SRF Holdings Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 17 -
1.9
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.10
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.11
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.12
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
SRF HOLDINGS LIMITED
SRF Holdings Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 18 -
1.13
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
SRF HOLDINGS LIMITED
SRF Holdings Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 19 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.14
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.15
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
SRF HOLDINGS LIMITED
SRF Holdings Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 20 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.16
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.17
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.18
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
1.19
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
SRF HOLDINGS LIMITED
SRF Holdings Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 21 -
1.20
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Stock
Ageing and damaged stock is scrutinised by management and provision is made to write the value of stock down where management consider it unlikely that the product will realise its initial cost value.
Work in progress
The valuation of work in progress requires management to exercise judgement in assessing the stage of completion, the recoverability of costs incurred, and the expected outcome of each contract. These estimates may change as projects progress, and actual results could differ from those anticipated, potentially impacting the carrying value of work in progress.
Bad debt
Outstanding trade debtor balances are reviewed on a line by line basis by management to identify possible amounts where a provision is required. Management closely manage the collection of trade debtors and are therefore able to identify balances where there is uncertainty about its recoverability, and determine what provision is required (if any).
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Research and development
30,000
-
Manufacturing
9,618,957
10,090,334
9,648,957
10,090,334
SRF HOLDINGS LIMITED
SRF Holdings Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
3
Turnover and other revenue
(Continued)
- 22 -
2025
2024
£
£
Turnover analysed by geographical market
UK
2,639,751
3,850,586
Rest of Europe
5,244,919
4,258,093
USA
1,451,263
1,363,560
Rest of the World
313,024
618,095
9,648,957
10,090,334
2025
2024
£
£
Other revenue
Interest income
939
619
Grants received
331,078
315,099
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange gains
(114,720)
(128,726)
Research and development costs
-
18,064
Government grants
(331,078)
(315,099)
Fees payable to the group's auditor for the audit of the group's financial statements
20,000
-
Depreciation of owned tangible fixed assets
229,223
290,567
Depreciation of tangible fixed assets held under finance leases
139,793
132,035
Profit on disposal of tangible fixed assets
(149,113)
-
Amortisation of intangible assets
11,840
24,044
5
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Directors
3
3
3
3
Administration
53
55
-
-
Production
70
82
-
-
Total
126
140
3
3
SRF HOLDINGS LIMITED
SRF Holdings Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
5
Employees
(Continued)
- 23 -
Their aggregate remuneration comprised:
Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
5,221,223
5,387,163
Social security costs
480,425
505,936
-
-
Pension costs
203,360
190,896
5,905,008
6,083,995
6
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
939
40
Other interest income
-
579
Total income
939
619
7
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
14,654
17,904
Interest on invoice finance arrangements
53,037
69,688
Other interest on financial liabilities
6,323
7,890
Interest on finance leases and hire purchase contracts
34,499
41,423
Other interest
34,141
42,123
Total finance costs
142,654
179,028
SRF HOLDINGS LIMITED
SRF Holdings Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 24 -
8
Taxation
2025
2024
£
£
Current tax
Adjustments in respect of prior periods
(46,122)
(241,709)
Deferred tax
Origination and reversal of timing differences
(14,600)
(55,300)
Total tax credit
(60,722)
(297,009)
The actual credit for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
157,710
231,099
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
39,428
57,775
Tax effect of expenses that are not deductible in determining taxable profit
9,638
3,936
Tax effect of income not taxable in determining taxable profit
(40,284)
(21,029)
Tax effect of utilisation of tax losses not previously recognised
(84,038)
(18,085)
Unutilised tax losses carried forward
52,012
5,218
Permanent capital allowances in excess of depreciation
(24,325)
(74,084)
Depreciation on assets not qualifying for tax allowances
21,626
60,905
Adjustments in respect of financial assets
27,061
Research and development tax credit
(14,610)
Under/(over) provided in prior years
(46,122)
(241,709)
Deferred tax adjustments in respect of prior years
(14,600)
(55,300)
Provisions
(1,264)
Other
146
(26)
Taxation credit
(60,722)
(297,009)
9
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Interim paid
8,000
-
SRF HOLDINGS LIMITED
SRF Holdings Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 25 -
10
Intangible fixed assets
Group
Goodwill
Software
Patents and licences
Total
£
£
£
£
Cost
At 1 April 2024 and 31 March 2025
154,946
78,332
16,109
249,387
Amortisation and impairment
At 1 April 2024
154,946
52,030
206,976
Amortisation charged for the year
11,840
11,840
At 31 March 2025
154,946
63,870
218,816
Carrying amount
At 31 March 2025
14,462
16,109
30,571
At 31 March 2024
26,302
16,109
42,411
The company had no intangible fixed assets at 31 March 2025 or 31 March 2024.
11
Tangible fixed assets
Group
Freehold land and buildings
Leasehold land and buildings
Assets under construction
Plant and machinery
Fixtures and fittings
Total
£
£
£
£
£
£
Cost
At 1 April 2024
956,988
477,214
187,554
3,255,399
3,765
4,880,920
Additions
145,349
204,625
16,100
366,074
Disposals
(249,000)
(10,811)
(259,811)
Transfers
65,631
(290,263)
224,632
At 31 March 2025
707,988
542,845
31,829
3,684,656
19,865
4,987,183
Depreciation and impairment
At 1 April 2024
103,442
183,638
2,043,217
107
2,330,404
Depreciation charged in the year
16,948
32,923
317,923
1,222
369,016
Eliminated in respect of disposals
(18,924)
(18,924)
At 31 March 2025
101,466
216,561
2,361,140
1,329
2,680,496
Carrying amount
At 31 March 2025
606,522
326,284
31,829
1,323,516
18,536
2,306,687
At 31 March 2024
853,546
293,576
187,554
1,212,182
3,658
2,550,516
SRF HOLDINGS LIMITED
SRF Holdings Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
11
Tangible fixed assets
(Continued)
- 26 -
The company had no tangible fixed assets at 31 March 2025 or 31 March 2024.
The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.
Group
Company
2025
2024
2025
2024
£
£
£
£
Plant and machinery
431,881
399,465
Assets under the course of construction comprise improvements to the site and construction of various large items of plant and machinery, which will not be depreciated until brought into use.
12
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
27
990
990
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 April 2024 and 31 March 2025
990
Carrying amount
At 31 March 2025
990
At 31 March 2024
990
13
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Raw materials and consumables
243,795
433,613
-
-
Work in progress
734,585
412,803
-
-
Finished goods and goods for resale
253,551
279,861
General stock provision
(145,000)
1,086,931
1,126,277
-
-
SRF HOLDINGS LIMITED
SRF Holdings Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 27 -
14
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,429,983
2,171,818
Corporation tax recoverable
46,122
18,942
Amounts owed by group undertakings
-
-
6,745
7,328
Other debtors
92,734
213,425
Prepayments and accrued income
191,337
239,102
1,760,176
2,643,287
6,745
7,328
15
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
524,390
704,549
Invoice discounting
642,498
1,421,188
Other loans
559,722
684,722
1,726,610
2,810,459
-
-
Payable within one year
691,459
1,543,783
Payable after one year
1,035,151
1,266,676
Bank loans of £524,390 (2024 - £571,216) are secured by way of a fixed and floating charge over all of the assets of Crossco (1377) Limited.
Bank loans of £nil (2024 - £133,333) are secured by the UK Government under the Coronavirus Business Interruption Loan Scheme.
Invoice discounting of £642,498 (2024 - £1,421,188) are secured by way of a fixed and floating charge over all of the assets of Sylatech Limited.
Included within other loans are shareholder loan notes totalling £388,667 (2024 - £463,667).
Also included within other loans are long term directors loans totalling £171,055 (2024 - £221,055).
SRF HOLDINGS LIMITED
SRF Holdings Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 28 -
16
Finance lease obligations
Group
Company
2025
2024
2025
2024
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
182,576
163,926
In two to five years
146,739
263,541
329,315
427,467
-
-
Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 4 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments. All leases are secured against the assets to which they relate.
17
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
15
691,459
1,518,783
Obligations under finance leases
16
182,576
163,926
Other borrowings
15
25,000
Trade creditors
460,987
510,576
Other taxation and social security
113,117
175,400
-
-
Deferred income
20
186,905
191,444
Other creditors
244,632
286,898
Accruals
215,384
115,135
2,095,060
2,987,162
Bank loans and overdrafts are secured as detailed in note 15.
Obligations under finance leases are secured as detailed in note 16.
Other borrowings are secured as detailed in note 15.
SRF HOLDINGS LIMITED
SRF Holdings Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 29 -
18
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans
15
475,429
606,954
Obligations under finance leases
16
146,739
263,541
Other borrowings
15
559,722
659,722
1,181,890
1,530,217
-
-
Bank loans are secured as detailed in note 15.
Obligations under finance leases are secured as detailed in note 16.
Other borrowings are secured as detailed in note 15.
19
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
205,400
220,000
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 April 2024
220,000
-
Credit to profit or loss
(14,600)
-
Liability at 31 March 2025
205,400
-
SRF HOLDINGS LIMITED
SRF Holdings Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 30 -
20
Deferred income
Group
Company
2025
2024
2025
2024
£
£
£
£
Arising from government grants
9,452
13,991
-
-
Other deferred income
177,453
177,453
-
-
186,905
191,444
-
-
Included in other deferred income is £177,453 (2024 - £177,453) of insurance proceeds, which will be used to replace the related asset.
21
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
203,360
190,896
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
22
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares class A of 10p each
7,500
7,500
750
750
Ordinary shares class B of 10p each
7,500
7,500
750
750
Ordinary shares class C of 10p each
5,010
5,010
501
501
20,010
20,010
2,001
2,001
The Ordinary A, B and C shares all carry one vote per share, capital rights and are not redeemable. Each class of shares carries rights to dividends, which can be declared independently across each share class.
23
Parental company guarantee of it subsidiaries
SRF Holdings Limited has, in accordance with s479C of the Companies Act 2006, provided a guarantee over the liabilities of its subsidiaries, Crossco (1377) Limited (company registration number 09180293; registered in England and Wales; registered office address is Foundry Buildings Kirkdale Road, Kirkbymoorside, York, YO62 6PX), Meltx Limited (company registration number 13440311; registered in England and Wales; registered office address is c/o Sylatech Limited Kirkdale Road, Kirkbymoorside, York, YO62 6PX), Flux 245 Ltd (company registration number 15834550; registered in England and Wales; registered office address is Foundry Buildings Kirkdale Road, Kirkbymoorside, York, YO62 6PX), M M Microwave Limited (company registration number 07140646; registered in England and Wales; registered office address is Kirkdale Road, Kirkbymoorside, York, YO62 6PX), which permits the subsidiaries to not obtain an audit of their individual financial statements for the year ended 31 March 2025, in accordance with the exemptions conferred by s479A Companies Act 2006.
SRF HOLDINGS LIMITED
SRF Holdings Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 31 -
24
Financial commitments, guarantees and contingent liabilities
There is a cross company guarantee in place between SRF Holdings Limited and CrossCo (1377) Limited, a subsidiary of the group, in relation to bank loans recognised by CrossCo (1377) Limited. At the year end, bank loans of the relevant group company totalled £526,228 (2024 - £571,216 ), against which SRF Holdings Limited has pledged its assets as security through a fixed and floating charge over all assets of the company.
25
Operating lease commitments
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
9,172
9,172
-
-
Between two and five years
-
9,172
-
-
9,172
18,344
-
-
26
Controlling party
The directors are of the opinion that the company has no ultimate controlling party.
SRF HOLDINGS LIMITED
SRF Holdings Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 32 -
27
Subsidiaries
Details of the company's subsidiaries at 31 March 2025 are as follows:
Name of undertaking
Country
Nature of business
Class of
% Held
shares held
Direct
Indirect
CrossCo (1377) Limited (1)
England and Wales
Property investment
Ordinary
100.00
-
Sylatech Limited (1)
England and Wales
Manufacture of precision components
Ordinary
89.90
-
MeltX Limited (1)
England and Wales
Research and experimental development on natural sciences engineering
Ordinary
-
89.90
Flux 245 Limited (1)
England and Wales
Manufacture of chemicals and research and development activities
Ordinary
-
89.90
M M Microwave Limited (1)
England and Wales
Dormant
Ordinary
-
89.90
(1) All subsidiary companies have the same registered office as this company.
Flux 245 Limited was acquired by the group on 12 July 2024.
28
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
83,092
83,230
Company pension contributions to defined contribution schemes
6,997
5,453
90,089
88,683
SRF HOLDINGS LIMITED
SRF Holdings Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 33 -
29
Cash generated from group operations
2025
2024
£
£
Profit after taxation
218,432
528,108
Adjustments for:
Taxation credited
(60,722)
(297,009)
Finance costs
142,654
179,028
Investment income
(939)
(619)
Gain on disposal of tangible fixed assets
(149,113)
-
Amortisation and impairment of intangible assets
11,840
24,044
Depreciation and impairment of tangible fixed assets
369,016
422,602
Movements in working capital:
Decrease in stocks
39,346
85,350
Decrease/(increase) in debtors
910,291
(650,717)
Decrease in creditors
(53,889)
(13,477)
Decrease in deferred income
(4,539)
(5,014)
Cash generated from operations
1,422,377
272,296
30
Analysis of changes in net debt - group
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
99,079
23,529
122,608
Bank overdrafts
(1,421,188)
778,690
(642,498)
(1,322,109)
802,219
(519,890)
Borrowings excluding overdrafts
(1,389,271)
305,159
(1,084,112)
Obligations under finance leases
(427,467)
98,152
(329,315)
(3,138,847)
1,205,530
(1,933,317)
2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.300Mr W B ShawMrs J R ShawMr J Robinsonfalse10199782bus:Consolidated2024-04-012025-03-31101997822024-04-012025-03-3110199782bus:Director12024-04-012025-03-3110199782bus:Director22024-04-012025-03-3110199782bus:Director32024-04-012025-03-3110199782bus:RegisteredOffice2024-04-012025-03-31101997822025-03-3110199782bus:Consolidated2025-03-3110199782bus:Consolidated2023-04-012024-03-31101997822023-04-012024-03-3110199782bus:Consolidated2024-03-3110199782core:Goodwillbus:Consolidated2025-03-3110199782core:ComputerSoftwarebus:Consolidated2025-03-3110199782core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2025-03-3110199782core:Goodwillbus:Consolidated2024-03-3110199782core:ComputerSoftwarebus:Consolidated2024-03-3110199782core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-03-3110199782core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-03-3110199782core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-03-3110199782core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2025-03-3110199782core:PlantMachinerybus:Consolidated2025-03-3110199782core:FurnitureFittingsbus:Consolidated2025-03-3110199782core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-03-3110199782core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-03-3110199782core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2024-03-3110199782core:PlantMachinerybus:Consolidated2024-03-3110199782core:FurnitureFittingsbus:Consolidated2024-03-31101997822024-03-3110199782core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3110199782core:CurrentFinancialInstrumentsbus:Consolidated2024-03-3110199782core:ShareCapitalbus:Consolidated2025-03-3110199782core:ShareCapitalbus:Consolidated2024-03-3110199782core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3110199782core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3110199782core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterestsbus:Consolidated2025-03-3110199782core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterestsbus:Consolidated2024-03-3110199782core:Non-controllingInterestsbus:Consolidated2025-03-3110199782core:Non-controllingInterestsbus:Consolidated2024-03-3110199782core:ShareCapital2025-03-3110199782core:ShareCapital2024-03-3110199782core:RetainedEarningsAccumulatedLosses2025-03-3110199782core:RetainedEarningsAccumulatedLosses2024-03-3110199782core:ShareCapitalbus:Consolidated2023-03-31101997822023-03-3110199782core:ShareCapital2023-03-3110199782core:RetainedEarningsAccumulatedLosses2023-03-3110199782bus:Consolidated2023-03-3110199782core:Goodwill2024-04-012025-03-3110199782core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3110199782core:ComputerSoftware2024-04-012025-03-3110199782core:PatentsTrademarksLicencesConcessionsSimilar2024-04-012025-03-3110199782core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3110199782core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3110199782core:PlantMachinery2024-04-012025-03-3110199782core:FurnitureFittings2024-04-012025-03-3110199782core:UKTaxbus:Consolidated2024-04-012025-03-3110199782core:UKTaxbus:Consolidated2023-04-012024-03-3110199782bus:Consolidated12024-04-012025-03-3110199782bus:Consolidated12023-04-012024-03-3110199782bus:Consolidated22024-04-012025-03-3110199782bus:Consolidated22023-04-012024-03-3110199782bus:Consolidated32024-04-012025-03-3110199782bus:Consolidated32023-04-012024-03-3110199782bus:Consolidated42024-04-012025-03-3110199782bus:Consolidated42023-04-012024-03-3110199782core:Goodwillbus:Consolidated2024-03-3110199782core:ComputerSoftwarebus:Consolidated2024-03-3110199782core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-03-3110199782bus:Consolidated2024-03-3110199782core:Goodwillbus:Consolidated2024-04-012025-03-3110199782core:ComputerSoftwarebus:Consolidated2024-04-012025-03-3110199782core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-04-012025-03-3110199782core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-03-3110199782core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-03-3110199782core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2024-03-3110199782core:PlantMachinerybus:Consolidated2024-03-3110199782core:FurnitureFittingsbus:Consolidated2024-03-3110199782core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-04-012025-03-3110199782core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-04-012025-03-3110199782core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2024-04-012025-03-3110199782core:PlantMachinerybus:Consolidated2024-04-012025-03-3110199782core:FurnitureFittingsbus:Consolidated2024-04-012025-03-3110199782core:PlantMachinery2025-03-3110199782core:PlantMachinery2024-03-3110199782core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3110199782core:CurrentFinancialInstruments2025-03-3110199782core:CurrentFinancialInstruments2024-03-3110199782core:CurrentFinancialInstrumentsbus:Consolidated12025-03-3110199782core:CurrentFinancialInstrumentsbus:Consolidated12024-03-3110199782core:CurrentFinancialInstruments22025-03-3110199782core:CurrentFinancialInstruments32025-03-3110199782core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-3110199782core:Non-currentFinancialInstrumentsbus:Consolidated2024-03-3110199782core:Non-currentFinancialInstruments2025-03-3110199782core:Non-currentFinancialInstruments2024-03-3110199782core:WithinOneYearbus:Consolidated2025-03-3110199782core:WithinOneYearbus:Consolidated2024-03-3110199782core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3110199782core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3110199782core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-03-3110199782core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-03-3110199782core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3110199782core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3110199782core:WithinOneYear2025-03-3110199782core:WithinOneYear2024-03-3110199782core:BetweenTwoFiveYearsbus:Consolidated2025-03-3110199782core:BetweenTwoFiveYearsbus:Consolidated2024-03-3110199782core:BetweenTwoFiveYears2025-03-3110199782core:BetweenTwoFiveYears2024-03-3110199782core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-3110199782core:Subsidiary12024-04-012025-03-3110199782core:Subsidiary22024-04-012025-03-3110199782core:Subsidiary32024-04-012025-03-3110199782core:Subsidiary42024-04-012025-03-3110199782core:Subsidiary52024-04-012025-03-3110199782core:Subsidiary112024-04-012025-03-3110199782core:Subsidiary222024-04-012025-03-3110199782core:Subsidiary332024-04-012025-03-3110199782core:Subsidiary442024-04-012025-03-3110199782core:Subsidiary552024-04-012025-03-3110199782core:Subsidiary1bus:Consolidated12024-04-012025-03-3110199782core:Subsidiary2bus:Consolidated22024-04-012025-03-3110199782bus:Consolidated32024-04-012025-03-3110199782bus:Consolidated42024-04-012025-03-3110199782bus:Consolidated52024-04-012025-03-3110199782bus:PrivateLimitedCompanyLtd2024-04-012025-03-3110199782bus:FRS1022024-04-012025-03-3110199782bus:Audited2024-04-012025-03-3110199782bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3110199782bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP