Whixall Marina Property Limited 10329490 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is that of a property holding company. Digita Accounts Production Advanced 6.30.9574.0 true true false true false false 10329490 2024-04-01 2025-03-31 10329490 2025-03-31 10329490 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2025-03-31 10329490 core:CurrentFinancialInstruments 2025-03-31 10329490 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 10329490 core:CostValuation 2025-03-31 10329490 core:ProvisionsForImpairmentInvestments 2025-03-31 10329490 core:ConstructionInProgressAssetsUnderConstruction 2025-03-31 10329490 core:FurnitureFittingsToolsEquipment 2025-03-31 10329490 core:LandBuildings 2025-03-31 10329490 core:OtherPropertyPlantEquipment 2025-03-31 10329490 bus:SmallEntities 2024-04-01 2025-03-31 10329490 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 10329490 bus:FilletedAccounts 2024-04-01 2025-03-31 10329490 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 10329490 bus:RegisteredOffice 2024-04-01 2025-03-31 10329490 bus:CompanySecretary1 2024-04-01 2025-03-31 10329490 bus:Director1 2024-04-01 2025-03-31 10329490 bus:Director2 2024-04-01 2025-03-31 10329490 bus:Director4 2024-04-01 2025-03-31 10329490 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2024-04-01 2025-03-31 10329490 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 10329490 core:Buildings 2024-04-01 2025-03-31 10329490 core:ConstructionInProgressAssetsUnderConstruction 2024-04-01 2025-03-31 10329490 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 10329490 core:Land 2024-04-01 2025-03-31 10329490 core:LandBuildings 2024-04-01 2025-03-31 10329490 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 10329490 core:ShipsBoats 2024-04-01 2025-03-31 10329490 core:Subsidiary1 2024-04-01 2025-03-31 10329490 core:Subsidiary1 1 2024-04-01 2025-03-31 10329490 core:Subsidiary1 countries:EnglandWales 2024-04-01 2025-03-31 10329490 core:Subsidiary2 2024-04-01 2025-03-31 10329490 core:Subsidiary2 1 2024-04-01 2025-03-31 10329490 core:Subsidiary2 countries:EnglandWales 2024-04-01 2025-03-31 10329490 1 2024-04-01 2025-03-31 10329490 countries:EnglandWales 2024-04-01 2025-03-31 10329490 2024-03-31 10329490 core:CostValuation 2024-03-31 10329490 core:ProvisionsForImpairmentInvestments 2024-03-31 10329490 core:ConstructionInProgressAssetsUnderConstruction 2024-03-31 10329490 core:FurnitureFittingsToolsEquipment 2024-03-31 10329490 core:LandBuildings 2024-03-31 10329490 core:OtherPropertyPlantEquipment 2024-03-31 10329490 2023-04-01 2024-03-31 10329490 2024-03-31 10329490 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2024-03-31 10329490 core:CurrentFinancialInstruments 2024-03-31 10329490 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 10329490 core:ConstructionInProgressAssetsUnderConstruction 2024-03-31 10329490 core:FurnitureFittingsToolsEquipment 2024-03-31 10329490 core:LandBuildings 2024-03-31 10329490 core:OtherPropertyPlantEquipment 2024-03-31 10329490 core:Subsidiary1 1 2023-04-01 2024-03-31 10329490 core:Subsidiary2 1 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10329490

Whixall Marina Property Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Whixall Marina Property Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Whixall Marina Property Limited

Company Information

Directors

L M Grocott

D V Grocott

D H McGowan

Company secretary

M N Foster

Registered office

Brookdale
Station Road
Prees
Shropshire
SY13 2DW

Accountants

CBSL Accountants Limited
Chartered Accountants
Rowan House North
1 The Professional Quarter
Shrewsbury Business Park
Shrewsbury
Shropshire
SY2 6LG

 

Whixall Marina Property Limited

(Registration number: 10329490)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

2,364,465

2,373,039

Investments

5

200,931

200,931

 

2,565,396

2,573,970

Current assets

 

Debtors

6

36,756

39,264

Cash at bank and in hand

 

30,691

14,544

 

67,447

53,808

Creditors: Amounts falling due within one year

7

(2,691,192)

(2,711,523)

Net current liabilities

 

(2,623,745)

(2,657,715)

Total assets less current liabilities

 

(58,349)

(83,745)

Provisions for liabilities

(43,426)

(56,392)

Net liabilities

 

(101,775)

(140,137)

Capital and reserves

 

Called up share capital

8

1

1

Retained earnings

(101,776)

(140,138)

Shareholders' deficit

 

(101,775)

(140,137)

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Whixall Marina Property Limited

(Registration number: 10329490)
Balance Sheet as at 31 March 2025

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 19 December 2025 and signed on its behalf by:
 

L M Grocott
Director

D H McGowan
Director

 
     
 

Whixall Marina Property Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Brookdale
Station Road
Prees
Shropshire
SY13 2DW

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Group accounts not prepared

In the opinion of the directors, the company and its subsidiary undertaking comprise a small group. The company has therefore taken advantage of the exemption provided by Section 398 of the Companies Act 2006 not to prepare group accounts.

Going concern

The financial statements have been prepared on a going concern basis. The company continues to be supported by the parent company to ensure all liabilities are met as they fall due.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Whixall Marina Property Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land

Not depreciated

Buildings

3 - 5% straight line

Furniture, fittings and equipment

10% straight line

Properties under construction

Not depreciated until in use

Leisure boats

Over 15 to 30 years straight line

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2024 - 4).

 

Whixall Marina Property Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Properties under construction
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2024

2,461,555

51,707

15,115

177,574

2,705,951

Additions

71,477

-

5,325

-

76,802

Transfers

15,115

-

(15,115)

-

-

At 31 March 2025

2,548,147

51,707

5,325

177,574

2,782,753

Depreciation

At 1 April 2024

281,116

26,536

-

25,260

332,912

Charge for the year

67,519

5,227

-

12,630

85,376

At 31 March 2025

348,635

31,763

-

37,890

418,288

Carrying amount

At 31 March 2025

2,199,512

19,944

5,325

139,684

2,364,465

At 31 March 2024

2,180,439

25,171

15,115

152,314

2,373,039

Included within the net book value of land and buildings above is £2,199,512 (2024 - £2,180,439) in respect of freehold land and buildings.
 

 

Whixall Marina Property Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

5

Investments

2025
£

2024
£

Investments in subsidiaries

200,931

200,931

Subsidiaries

£

Cost or valuation

At 1 April 2024

324,680

At 31 March 2025

324,680

Provision

At 1 April 2024

123,749

At 31 March 2025

123,749

Carrying amount

At 31 March 2025

200,931

At 31 March 2024

200,931

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2025

2024

Subsidiary undertakings

Whixall Marina Leisure Limited

Brookdale
Station Road
Prees
SY13 2DW

England and Wales

Ordinary

100%

100%

Pea Green Boats Whixall Limited

Brookdale, Station Road, Prees, Whitchurch, SY13 2DW

England and Wales

Ordinary

100%

100%

 

Whixall Marina Property Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Debtors

Current

2025
£

2024
£

Trade debtors

6,745

9,650

Prepayments

7,807

7,410

Other debtors

22,204

22,204

 

36,756

39,264

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Trade creditors

 

292,887

311,622

Amounts owed to group undertakings and undertakings in which the company has a participating interest

2,378,684

2,377,199

Taxation and social security

 

258

3,589

Accruals and deferred income

 

19,363

19,113

 

2,691,192

2,711,523

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

1

1

1

1

       

9

Parent and ultimate parent undertaking

The company's immediate parent is Grocott Developments Limited, incorporated in England and Wales.