Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-302025-03-30true12024-03-31falseNo description of principal activity1trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 10333821 2024-03-31 2025-03-30 10333821 2023-03-31 2024-03-30 10333821 2025-03-30 10333821 2024-03-30 10333821 c:Director1 2024-03-31 2025-03-30 10333821 d:Buildings d:ShortLeaseholdAssets 2024-03-31 2025-03-30 10333821 d:Buildings d:ShortLeaseholdAssets 2025-03-30 10333821 d:Buildings d:ShortLeaseholdAssets 2024-03-30 10333821 d:PlantMachinery 2024-03-31 2025-03-30 10333821 d:MotorVehicles 2024-03-31 2025-03-30 10333821 d:FurnitureFittings 2024-03-31 2025-03-30 10333821 d:OfficeEquipment 2024-03-31 2025-03-30 10333821 d:OfficeEquipment 2025-03-30 10333821 d:OfficeEquipment 2024-03-30 10333821 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-03-31 2025-03-30 10333821 d:OwnedOrFreeholdAssets 2024-03-31 2025-03-30 10333821 d:Goodwill 2024-03-31 2025-03-30 10333821 d:Goodwill 2025-03-30 10333821 d:Goodwill 2024-03-30 10333821 d:CurrentFinancialInstruments 2025-03-30 10333821 d:CurrentFinancialInstruments 2024-03-30 10333821 d:Non-currentFinancialInstruments 2025-03-30 10333821 d:Non-currentFinancialInstruments 2024-03-30 10333821 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-30 10333821 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-30 10333821 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-30 10333821 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-30 10333821 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-30 10333821 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-30 10333821 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-30 10333821 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-03-30 10333821 d:ShareCapital 2025-03-30 10333821 d:ShareCapital 2024-03-30 10333821 d:RetainedEarningsAccumulatedLosses 2025-03-30 10333821 d:RetainedEarningsAccumulatedLosses 2024-03-30 10333821 c:OrdinaryShareClass1 2024-03-31 2025-03-30 10333821 c:OrdinaryShareClass1 2025-03-30 10333821 c:OrdinaryShareClass1 2024-03-30 10333821 c:FRS102 2024-03-31 2025-03-30 10333821 c:AuditExempt-NoAccountantsReport 2024-03-31 2025-03-30 10333821 c:FullAccounts 2024-03-31 2025-03-30 10333821 c:PrivateLimitedCompanyLtd 2024-03-31 2025-03-30 10333821 2 2024-03-31 2025-03-30 10333821 d:Goodwill d:OwnedIntangibleAssets 2024-03-31 2025-03-30 10333821 e:PoundSterling 2024-03-31 2025-03-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 10333821









SAFFRON HMO LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 MARCH 2025

 
SAFFRON HMO LTD
REGISTERED NUMBER: 10333821

BALANCE SHEET
AS AT 30 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
-
150,468

Tangible assets
 5 
-
10,058

  
-
160,526

Current assets
  

Debtors: amounts falling due within one year
 6 
217,588
54,341

Cash at bank and in hand
  
-
185,658

  
217,588
239,999

Creditors: amounts falling due within one year
 7 
(603,591)
(627,143)

Net current liabilities
  
 
 
(386,003)
 
 
(387,144)

Total assets less current liabilities
  
(386,003)
(226,618)

Creditors: amounts falling due after more than one year
 8 
(856)
(11,669)

  

Net liabilities
  
(386,859)
(238,287)


Capital and reserves
  

Called up share capital 
 10 
1
1

Profit and loss account
  
(386,860)
(238,288)

  
(386,859)
(238,287)


Page 1

 
SAFFRON HMO LTD
REGISTERED NUMBER: 10333821
    
BALANCE SHEET (CONTINUED)
AS AT 30 MARCH 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 23 December 2025.




L Khazai
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
SAFFRON HMO LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2025

1.


General information

The Company is a private company, limited by shares, incorporated and domiciled in England within the United Kingdom, registration number 10333821.  The Company's registered office is Sterling House, 71 Francis Road, Edgbaston, Birmingham, B16 8SP.
The financial statements are presented in sterling which is the functional currency of the company and the financial statements are rounded to the nearest £1.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

Cash flow
Under Financial Reporting Standard 102, the company is exempt from the requirement to prepare a cash flow statement on the grounds that it qualifies as a small company.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company has made a loss in previous years and as a result has net liabilities at the balance sheet date. The company is now profit making and the main creditors of the company are the directors, or companies associated with the directors who intend to continue to support the company and as such the accounts have been prepared on the going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
SAFFRON HMO LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2025

2.Accounting policies (continued)

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of Income and Retained Earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Page 4

 
SAFFRON HMO LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2025

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
7 years
Plant and machinery
-
20%
Straight-line
Motor vehicles
-
20%
Straight-line
Fixtures and fittings
-
20%
Straight-line
Office equipment
-
20%
Straight-line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Impairment of fixed assets and goodwill

Assets that are subject to depreciation or amortisation are assessed at each balance sheet date to determine whether there is any indication that the assets are impaired. Where there is any indication that an asset may be impaired, the carrying value of the asset (or cash-generating unit to which the asset has been allocated) is tested for impairment. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's (or CGU's) fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (CGUs). Non-financial assets that have been previously impaired are reviewed at each balance sheet date to assess whether there is any indication that the impairment losses recognised in prior periods may no longer exist or may have decreased.

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
SAFFRON HMO LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2025

3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2024 - 1).


4.


Intangible assets




Goodwill

£



Cost


At 31 March 2024
188,085



At 30 March 2025

188,085



Amortisation


At 31 March 2024
37,617


Charge for the year on owned assets
18,809


Impairment charge
131,659



At 30 March 2025

188,085



Net book value



At 30 March 2025
-



At 30 March 2024
150,468



Page 6

 
SAFFRON HMO LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2025

5.


Tangible fixed assets





Short-term leasehold property
Office equipment
Total

£
£
£





At 31 March 2024
62,893
2,679
65,572


Disposals
(62,893)
(2,679)
(65,572)



At 30 March 2025

-
-
-





At 31 March 2024
53,908
1,606
55,514


Charge for the year on owned assets
8,985
536
9,521


Disposals
(62,893)
(2,142)
(65,035)



At 30 March 2025

-
-
-



Net book value



At 30 March 2025
-
-
-



At 30 March 2024
8,985
1,073
10,058

Page 7

 
SAFFRON HMO LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2025

6.


Debtors

2025
2024
£
£


Other debtors
217,588
2,044

Prepayments and accrued income
-
52,297

217,588
54,341



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
10,000
10,000

Trade creditors
-
8,404

Other taxation and social security
5,315
8,685

Other creditors
588,192
597,554

Accruals and deferred income
84
2,500

603,591
627,143



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
856
11,669

856
11,669


Bank Loans are in respect of a Bounce Back Loan taken out.  The loan was voluntarily repaid in full on 14 November 2025.

Page 8

 
SAFFRON HMO LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2025

9.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
10,000
10,000


10,000
10,000

Amounts falling due 1-2 years

Bank loans
858
10,000


858
10,000

Amounts falling due 2-5 years

Bank loans
-
1,667


-
1,667


10,858
21,667



10.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



1 (2024 - 1) Ordinary share of £1.00
1
1



11.


Related party transactions

During the year the company received a loan from the director of £Nil (2024 - £9,598) and made loans/repayments of £7,878 (2024 - £30,048). The balance owed to the director as at 31 March 2025 was £27,322 (2024 - £35,200). 
Amounts of £464,120 (2024 - £465,605) are due to a company under common control of the director.
Amounts of £217,588 (2024 - £Nil) are due from companies under common control of the director.
Loans are interest free and repayable on demand.

 
Page 9