Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31truetruetrue2024-04-01falseNo description of principal activity00falsetruefalse 10442669 2024-04-01 2025-03-31 10442669 2023-04-01 2024-03-31 10442669 2025-03-31 10442669 2024-03-31 10442669 2023-04-01 10442669 c:Director1 2024-04-01 2025-03-31 10442669 d:CurrentFinancialInstruments 2025-03-31 10442669 d:CurrentFinancialInstruments 2024-03-31 10442669 d:Non-currentFinancialInstruments 2025-03-31 10442669 d:Non-currentFinancialInstruments 2024-03-31 10442669 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 10442669 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 10442669 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 10442669 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 10442669 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 10442669 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 10442669 d:ShareCapital 2025-03-31 10442669 d:ShareCapital 2024-03-31 10442669 d:ShareCapital 2023-04-01 10442669 d:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 10442669 d:RetainedEarningsAccumulatedLosses 2025-03-31 10442669 d:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 10442669 d:RetainedEarningsAccumulatedLosses 2024-03-31 10442669 d:RetainedEarningsAccumulatedLosses 2023-04-01 10442669 c:OrdinaryShareClass1 2024-04-01 2025-03-31 10442669 c:OrdinaryShareClass1 2025-03-31 10442669 c:OrdinaryShareClass1 2024-03-31 10442669 c:FRS102 2024-04-01 2025-03-31 10442669 c:Audited 2024-04-01 2025-03-31 10442669 c:FullAccounts 2024-04-01 2025-03-31 10442669 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 10442669 d:EntityControlledByKeyManagementPersonnel1 2024-04-01 2025-03-31 10442669 d:EntityControlledByKeyManagementPersonnel2 2024-04-01 2025-03-31 10442669 d:Subsidiary1 2024-04-01 2025-03-31 10442669 d:Subsidiary1 1 2024-04-01 2025-03-31 10442669 c:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 10442669 6 2024-04-01 2025-03-31 10442669 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 10442669
















AXIS DORSET LTD




ANNUAL REPORT AND FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025


































img2992.png


AXIS DORSET LTD
REGISTERED NUMBER:10442669

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
Unaudited 2024
Note
£
£

Fixed assets
  

Investments
 5 
473,457
473,457

  
473,457
473,457

Current assets
  

Debtors: amounts falling due within one year
 6 
100
100

Cash at bank and in hand
 7 
2,573
9,606

  
2,673
9,706

Creditors: amounts falling due within one year
 8 
(180,360)
(113,808)

Net current liabilities
  
 
 
(177,687)
 
 
(104,102)

Total assets less current liabilities
  
295,770
369,355

Creditors: amounts falling due after more than one year
 9 
2,127
(54,375)

  

Net assets
  
297,897
314,980


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
297,797
314,880

  
297,897
314,980


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 23 December 2025.




H W Khan
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 1


AXIS DORSET LTD


STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 April 2023
100
221,102
221,202


Comprehensive income for the year

Profit for the year
-
93,778
93,778



At 1 April 2024
100
314,880
314,980


Comprehensive income for the year

Loss for the year
-
(7,083)
(7,083)

Dividends: Equity capital
-
(10,000)
(10,000)


At 31 March 2025
100
297,797
297,897


The notes on pages 3 to 10 form part of these financial statements.

Page 2


AXIS DORSET LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


GENERAL INFORMATION

Axis Dorset Ltd is a private company, limited by shares, registered in England and Wales. The registered office is Unit 11 Church Farm Business Park, Corston, Bath, England, BA2 9AP. 

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

FINANCIAL REPORTING STANDARD 102 - REDUCED DISCLOSURE EXEMPTIONS

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Shield Topco Limited as at 31 March 2025 and these financial statements may be obtained from Companies House.

 
2.3

GOING CONCERN

The Directors assess whether the use of going concern is appropriate, i.e. whether there are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the Company, and the Group it is part of, headed by Shield Topco Limited, to continue as a going concern. The Directors make this assessment in respect of a period of 12 months from the date of approval of the financial statements.
During the year ended 31 March 2025 the Group headed by Shield Topco Limited made a loss of £559,901 and as at 31 March 2025 had net current liabilities of 2,621,886. 
Since the year end the Group has refinanced its senior bank debt with an alternative lender, with the majority of the lending due on as a bullet repayment more than 5 years from the balance sheet date of these financial statements. 
The Directors have prepared forecasts that show the Group is able to operate within its committed facilities, realising its assets and discharging its liabilities as they fall due in the normal course of business, for a period more than 12 months from the date of approval of these financial statements. 
The Directors believe that, taken as a whole, the factors described above enable the Group and the Company to continue as a going concern for the foreseeable future. 

 
2.4

REVENUE

Revenue represents the value of goods and services supplied during the year, excluding value added tax.

Page 3


AXIS DORSET LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.5

FINANCE COSTS

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

BORROWING COSTS

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

VALUATION OF INVESTMENTS

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.8

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

FINANCIAL INSTRUMENTS

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Company has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the Company's Statement of financial position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Page 4


AXIS DORSET LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.ACCOUNTING POLICIES (CONTINUED)


2.11
FINANCIAL INSTRUMENTS (CONTINUED)


Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Other financial instruments

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the
Page 5


AXIS DORSET LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.ACCOUNTING POLICIES (CONTINUED)


2.11
FINANCIAL INSTRUMENTS (CONTINUED)

transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

 
2.12

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.



JUDGMENTS IN APPLYING ACCOUNTING POLICIES AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In the application of the Company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods. 


4.


EMPLOYEES

The Company has no employees other than the directors, who did not receive any remuneration (2024:£NIL).

The average monthly number of employees, including directors, during the year was 0 (2024:0).


5.


FIXED ASSET INVESTMENTS





Investments in subsidiary companies

£



COST OR VALUATION


At 1 April 2024
473,457



At 31 March 2025
473,457




Page 6


AXIS DORSET LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

SUBSIDIARY UNDERTAKING


The following was a subsidiary undertaking of the Company:

Name

Registered office

Class of shares

Holding

Axis Fire & Security Services Limited
Unit 11 Church Farm Business Park Corston Bath BA2 9AP
Ordinary
100%

Page 7


AXIS DORSET LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


DEBTORS

2025
Unaudited 2024
£
£


Other debtors
100
100

100
100



7.


CASH AND CASH EQUIVALENTS

2025
Unaudited 2024
£
£

Cash at bank and in hand
2,573
9,606

2,573
9,606



8.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025
Unaudited 2024
£
£

Bank loans
-
21,750

Amounts owed to group undertakings
179,520
91,218

Accruals and deferred income
840
840

180,360
113,808


Amounts owed to group undertakings are unsecured and repayable on demand.


9.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2025
Unaudited 2024
£
£

Bank loans
(2,127)
54,375

(2,127)
54,375


Page 8


AXIS DORSET LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


LOANS


Analysis of the maturity of loans is given below:


2025
Unaudited 2024
£
£

AMOUNTS FALLING DUE WITHIN ONE YEAR

Bank loans
-
21,750


-
21,750

AMOUNTS FALLING DUE 1-2 YEARS

Bank loans
(2,127)
54,375


(2,127)
54,375



(2,127)
76,125



11.


SHARE CAPITAL

2025
2024
£
£
ALLOTTED, CALLED UP AND FULLY PAID



100 (2024:100) Ordinary shares of £1.00 each
100
100



12.


RESERVES

Profit and loss account

This reserve records retained earnings and accumulated losses.


13.


RELATED PARTY TRANSACTIONS

The Company has taken advantage of the exemption under FRS 102 from disclosing related party transactions with wholly owned subsidiaries within the Group.

Page 9


AXIS DORSET LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

14.


CONTROLLING PARTY

The Company's immediate parent is Dorset Electrical & Fire Alarms Limited in England. 

The ultimate controlling party is Mr. H. W. Khan by virtue of his shareholding. 

The parent of the largest group in which these financial statements are consolidated is Shield Topco Limited
incorporated in England. 

The address of Shield Topco Limited: 
Unit 11
Church Farm Business Park
Corston 
Bath
BA2 9AP


15.


AUDITORS' INFORMATION

The auditors' report on the financial statements for the year ended 31 March 2025 was unqualified.

The audit report was signed on 23 December 2025 by Matthew Haskell ACA (Senior statutory auditor) on behalf of Bishop Fleming Audit Limited.

Page 10