3 01/01/2024 31/12/2024 2024-12-31 false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2024-01-01 Sage Accounts Production 25.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 10451491 2024-01-01 2024-12-31 10451491 2024-12-31 10451491 2023-12-31 10451491 2023-01-01 2023-12-31 10451491 2023-12-31 10451491 2022-12-31 10451491 bus:RegisteredOffice 2024-01-01 2024-12-31 10451491 bus:LeadAgentIfApplicable 2024-01-01 2024-12-31 10451491 bus:Director1 2024-01-01 2024-12-31 10451491 bus:Director2 2024-01-01 2024-12-31 10451491 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 10451491 core:PlantMachinery 2023-12-31 10451491 core:FurnitureFittingsToolsEquipment 2023-12-31 10451491 core:MotorVehicles 2023-12-31 10451491 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-31 10451491 core:PlantMachinery 2024-12-31 10451491 core:FurnitureFittingsToolsEquipment 2024-12-31 10451491 core:MotorVehicles 2024-12-31 10451491 core:WithinOneYear 2024-12-31 10451491 core:WithinOneYear 2023-12-31 10451491 core:AfterOneYear 2024-12-31 10451491 core:AfterOneYear 2023-12-31 10451491 core:ShareCapital 2024-12-31 10451491 core:ShareCapital 2023-12-31 10451491 core:RetainedEarningsAccumulatedLosses 2024-12-31 10451491 core:RetainedEarningsAccumulatedLosses 2023-12-31 10451491 core:PlantMachinery 2024-01-01 2024-12-31 10451491 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 10451491 core:MotorVehicles 2024-01-01 2024-12-31 10451491 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 10451491 core:PlantMachinery 2023-12-31 10451491 core:FurnitureFittingsToolsEquipment 2023-12-31 10451491 core:MotorVehicles 2023-12-31 10451491 bus:Director1 2023-12-31 10451491 bus:Director1 2024-12-31 10451491 bus:Director2 2024-12-31 10451491 bus:Director1 2022-12-31 10451491 bus:Director1 2023-12-31 10451491 bus:Director2 2022-12-31 10451491 bus:Director1 2023-01-01 2023-12-31 10451491 bus:Director2 2023-01-01 2023-12-31 10451491 bus:SmallEntities 2024-01-01 2024-12-31 10451491 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 10451491 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 10451491 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10451491 bus:FullAccounts 2024-01-01 2024-12-31 10451491 core:AfterOneYear 2024-01-01 2024-12-31
Company registration number: 10451491
Phil Holt & Son Ltd
Unaudited filleted financial statements
31 December 2024
Phil Holt & Son Ltd
Contents
Directors and other information
Accountants report
Statement of financial position
Notes to the financial statements
Phil Holt & Son Ltd
Directors and other information
Directors Mr Philip Holt
Mr Kevin Holt
Company number 10451491
Registered office Vaughan Chambers
Vaughan Road
Harpenden
AL5 4EE
Accountants Hicks and Company
Chartered Accountants
Vaughan Chambers
Vaughan Road
Harpenden
AL5 4EE
Phil Holt & Son Ltd
Chartered accountants report to the board of directors on the preparation of the
unaudited statutory financial statements of Phil Holt & Son Ltd
Year ended 31 December 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Phil Holt & Son Ltd for the year ended 31 December 2024 which comprise the statement of financial position and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com /en/members/regulations-standards-and-guidance/.
This report is made solely to the board of directors of Phil Holt & Son Ltd, as a body, in accordance with the terms of our engagement letter dated 14 November 2022. Our work has been undertaken solely to prepare for your approval the financial statements of Phil Holt & Son Ltd and state those matters that we have agreed to state to the board of directors of Phil Holt & Son Ltd as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Phil Holt & Son Ltd and its board of directors as a body for our work or for this report.
It is your duty to ensure that Phil Holt & Son Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Phil Holt & Son Ltd. You consider that Phil Holt & Son Ltd is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Phil Holt & Son Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Hicks and Company
Chartered Accountants
Vaughan Chambers
Vaughan Road
Harpenden
AL5 4EE
23 December 2025
Phil Holt & Son Ltd
Statement of financial position
31 December 2024
2024 2023
Note £ £ £ £
Fixed assets
Tangible assets 5 706,504 690,692
_______ _______
706,504 690,692
Current assets
Stocks 650,000 650,000
Debtors 6 941 3,056
Cash at bank and in hand 2,730 10,779
_______ _______
653,671 663,835
Creditors: amounts falling due
within one year 7 ( 630,658) ( 406,218)
_______ _______
Net current assets 23,013 257,617
_______ _______
Total assets less current liabilities 729,517 948,309
Creditors: amounts falling due
after more than one year 8 ( 970,845) ( 1,076,505)
_______ _______
Net liabilities ( 241,328) ( 128,196)
_______ _______
Capital and reserves
Called up share capital 10 10
Profit and loss account ( 241,338) ( 128,206)
_______ _______
Shareholders deficit ( 241,328) ( 128,196)
_______ _______
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 23 December 2025 , and are signed on behalf of the board by:
Mr Philip Holt
Director
Company registration number: 10451491
Phil Holt & Son Ltd
Notes to the financial statements
Year ended 31 December 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Vaughan Chambers, Vaughan Road, Harpenden, AL5 4EE.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The financial statements have been prepared on a going concern basis which assumes the continued support of the company's directors and credit providers.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 20% reducing balance
Fittings fixtures and equipment - 20% reducing balance
Motor vehicles - 20% reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.Debt instruments are subsequently measured at amortised cost.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 3 (2023: 3 ).
5. Tangible assets
Freehold property Plant and machinery Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £ £
Cost
At 1 January 2024 319,813 607,706 15,029 99,058 1,041,606
Additions - 77,298 32,260 - 109,558
_______ _______ _______ _______ _______
At 31 December 2024 319,813 685,004 47,289 99,058 1,151,164
_______ _______ _______ _______ _______
Depreciation
At 1 January 2024 - 331,751 4,990 14,173 350,914
Charge for the year - 68,963 7,806 16,977 93,746
_______ _______ _______ _______ _______
At 31 December 2024 - 400,714 12,796 31,150 444,660
_______ _______ _______ _______ _______
Carrying amount
At 31 December 2024 319,813 284,290 34,493 67,908 706,504
_______ _______ _______ _______ _______
At 31 December 2023 319,813 275,955 10,039 84,885 690,692
_______ _______ _______ _______ _______
6. Debtors
2024 2023
£ £
Trade debtors - 3,056
Other debtors 941 -
_______ _______
941 3,056
_______ _______
7. Creditors: amounts falling due within one year
2024 2023
£ £
Bank loans and overdrafts 159,260 142,879
Trade creditors 43,751 97,127
Corporation tax 11,203 11,063
Social security and other taxes 7,804 11,650
Other creditors 408,640 143,499
_______ _______
630,658 406,218
_______ _______
8. Creditors: amounts falling due after more than one year
2024 2023
£ £
Bank loans and overdrafts 970,845 1,076,505
_______ _______
The loans are secured against the asets of the company.
9. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2024
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Mr Philip Holt ( 55,065) ( 183,923) ( 238,988)
Mr Kevin Holt - ( 2,327) ( 2,327)
_______ _______ _______
( 55,065) ( 186,250) ( 241,315)
_______ _______ _______
2023
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Mr Philip Holt ( 18,978) ( 36,087) ( 55,065)
Mr Kevin Holt 9,970 ( 9,970) -
_______ _______ _______
( 9,008) ( 46,057) ( 55,065)
_______ _______ _______