IRIS Accounts Production v25.4.0.155 10463306 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh104633062024-03-31104633062025-03-31104633062024-04-012025-03-31104633062023-03-31104633062023-04-012024-03-31104633062024-03-3110463306ns15:EnglandWales2024-04-012025-03-3110463306ns14:PoundSterling2024-04-012025-03-3110463306ns10:Director12024-04-012025-03-3110463306ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3110463306ns10:SmallEntities2024-04-012025-03-3110463306ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3110463306ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3110463306ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3110463306ns10:FullAccounts2024-04-012025-03-3110463306ns10:Director22024-04-012025-03-3110463306ns10:Director32024-04-012025-03-3110463306ns10:RegisteredOffice2024-04-012025-03-3110463306ns5:CurrentFinancialInstruments2025-03-3110463306ns5:CurrentFinancialInstruments2024-03-3110463306ns5:ShareCapital2025-03-3110463306ns5:ShareCapital2024-03-3110463306ns5:FurtherSpecificReserve1ComponentTotalEquity2025-03-3110463306ns5:FurtherSpecificReserve1ComponentTotalEquity2024-03-3110463306ns5:RetainedEarningsAccumulatedLosses2025-03-3110463306ns5:RetainedEarningsAccumulatedLosses2024-03-3110463306ns5:PlantMachinery2024-03-3110463306ns5:ComputerEquipment2024-03-3110463306ns5:PlantMachinery2024-04-012025-03-3110463306ns5:ComputerEquipment2024-04-012025-03-3110463306ns5:PlantMachinery2025-03-3110463306ns5:ComputerEquipment2025-03-3110463306ns5:PlantMachinery2024-03-3110463306ns5:ComputerEquipment2024-03-3110463306ns5:CostValuation2024-03-3110463306ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3110463306ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-31
REGISTERED NUMBER: 10463306 (England and Wales)















FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

FOR

FERAL STUDIOS LIMITED

FERAL STUDIOS LIMITED (REGISTERED NUMBER: 10463306)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


FERAL STUDIOS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTORS: Miss Mia Camilla Veinedotter
Mr Karl-Erik Hoversjo
Mr Emil Veinedotter





REGISTERED OFFICE: Wellington Mill
Quebec Street
Elland
West Yorkshire
HX5 9AS





REGISTERED NUMBER: 10463306 (England and Wales)





ACCOUNTANTS: Walter Dawson & Son
Chartered Accountants
First Floor Offices, Unit A4
Old Power Way
Lowfields Business Park
Elland
HX5 9DE

FERAL STUDIOS LIMITED (REGISTERED NUMBER: 10463306)

BALANCE SHEET
31 MARCH 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 3,644 4,858
Investments 5 1,500,000 1,500,000
1,503,644 1,504,858

CURRENT ASSETS
Debtors 6 516,556 398,074
Cash at bank 25,434 58,445
541,990 456,519
CREDITORS
Amounts falling due within one year 7 123,894 82,718
NET CURRENT ASSETS 418,096 373,801
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,921,740

1,878,659

CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Merger reserve 1,499,000 1,499,000
Profit and loss account 421,740 378,659
1,921,740 1,878,659

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

FERAL STUDIOS LIMITED (REGISTERED NUMBER: 10463306)

BALANCE SHEET - continued
31 MARCH 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 19 December 2025 and were signed on its behalf by:





Miss Mia Camilla Veinedotter - Director


FERAL STUDIOS LIMITED (REGISTERED NUMBER: 10463306)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1. STATUTORY INFORMATION

Feral Studios Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Debt instruments are subsequently measured at amortised cost.
Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment.
For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.
Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


FERAL STUDIOS LIMITED (REGISTERED NUMBER: 10463306)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2024 - 2 ) .

4. TANGIBLE FIXED ASSETS
Plant and Computer
machinery Equipment Totals
£    £    £   
COST
At 1 April 2024
and 31 March 2025 6,086 3,151 9,237
DEPRECIATION
At 1 April 2024 3,011 1,368 4,379
Charge for year 769 445 1,214
At 31 March 2025 3,780 1,813 5,593
NET BOOK VALUE
At 31 March 2025 2,306 1,338 3,644
At 31 March 2024 3,075 1,783 4,858

FERAL STUDIOS LIMITED (REGISTERED NUMBER: 10463306)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

5. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 April 2024
and 31 March 2025 1,500,000
NET BOOK VALUE
At 31 March 2025 1,500,000
At 31 March 2024 1,500,000

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors - 20,613
Amounts owed by group undertakings 186,959 50,431
Other debtors 329,597 327,030
516,556 398,074

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 720 -
Taxation and social security 23,627 4,993
Other creditors 99,547 77,725
123,894 82,718

8. PENSION COMMITMENTS

The company operates a defined contribution pension scheme. The assets of the pension scheme
are held separately from those of the company in an independently administered fund. The pension
cost represents contributions payable by the company to the fund and amounted to £243 (2024 £243). Contributions totalling £Nil (2024:£Nil) were payable to the fund at the year end
and are included in creditors.

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

During the year, the company made advances to the Directors totalling £56,613 (2024: £81,783). These were charged interest at the approved HMRC rate and repayable on demand.

The company received repayments totalling £72,359 (2024: £12,599).

10. RELATED PARTY DISCLOSURES

At the year end the company held an other debtor balance of £186,958 (2024 : £50,431). These balances are in relation to companies in which a director is also a director and majority shareholder. During the year monies were transferred between the companies.