Johnson James Care Limited 10564361 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is residential care services. Digita Accounts Production Advanced 6.30.9574.0 true true 10564361 2024-04-01 2025-03-31 10564361 2025-03-31 10564361 bus:OrdinaryShareClass1 bus:CumulativeNon-redeemableShares 2025-03-31 10564361 bus:OrdinaryShareClass2 bus:CumulativeNon-redeemableShares 2025-03-31 10564361 core:RetainedEarningsAccumulatedLosses 2025-03-31 10564361 core:ShareCapital 2025-03-31 10564361 core:CurrentFinancialInstruments 2025-03-31 10564361 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 10564361 core:Non-currentFinancialInstruments 2025-03-31 10564361 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 10564361 core:FurnitureFittingsToolsEquipment 2025-03-31 10564361 core:LandBuildings 2025-03-31 10564361 core:MotorVehicles 2025-03-31 10564361 core:OtherRelatedParties 2025-03-31 10564361 1 2025-03-31 10564361 bus:SmallEntities 2024-04-01 2025-03-31 10564361 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 10564361 bus:FilletedAccounts 2024-04-01 2025-03-31 10564361 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 10564361 bus:RegisteredOffice 2024-04-01 2025-03-31 10564361 bus:Director1 2024-04-01 2025-03-31 10564361 bus:Director2 2024-04-01 2025-03-31 10564361 bus:OrdinaryShareClass1 bus:CumulativeNon-redeemableShares 2024-04-01 2025-03-31 10564361 bus:OrdinaryShareClass2 bus:CumulativeNon-redeemableShares 2024-04-01 2025-03-31 10564361 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 10564361 bus:Agent1 2024-04-01 2025-03-31 10564361 core:FurnitureFittings 2024-04-01 2025-03-31 10564361 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 10564361 core:LandBuildings 2024-04-01 2025-03-31 10564361 core:LeaseholdImprovements 2024-04-01 2025-03-31 10564361 core:MotorVehicles 2024-04-01 2025-03-31 10564361 core:OtherRelatedParties 2024-04-01 2025-03-31 10564361 countries:EnglandWales 2024-04-01 2025-03-31 10564361 1 2024-04-01 2025-03-31 10564361 2024-03-31 10564361 core:FurnitureFittingsToolsEquipment 2024-03-31 10564361 core:LandBuildings 2024-03-31 10564361 core:MotorVehicles 2024-03-31 10564361 core:OtherRelatedParties 2024-03-31 10564361 1 2024-03-31 10564361 2023-04-01 2024-03-31 10564361 2024-03-31 10564361 bus:OrdinaryShareClass1 bus:CumulativeNon-redeemableShares 2024-03-31 10564361 bus:OrdinaryShareClass2 bus:CumulativeNon-redeemableShares 2024-03-31 10564361 core:RetainedEarningsAccumulatedLosses 2024-03-31 10564361 core:ShareCapital 2024-03-31 10564361 core:CurrentFinancialInstruments 2024-03-31 10564361 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 10564361 core:Non-currentFinancialInstruments 2024-03-31 10564361 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 10564361 core:FurnitureFittingsToolsEquipment 2024-03-31 10564361 core:LandBuildings 2024-03-31 10564361 core:MotorVehicles 2024-03-31 10564361 core:OtherRelatedParties 2024-03-31 10564361 1 2024-03-31 10564361 core:OtherRelatedParties 2023-04-01 2024-03-31 10564361 1 2023-04-01 2024-03-31 10564361 core:OtherRelatedParties 2023-03-31 10564361 1 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10564361

Johnson James Care Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Johnson James Care Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Johnson James Care Limited

Company Information

Directors

C. R. Johnson

D. S. Johnson

Registered office

Westwood House
78 Loughborough Road
Quorn
Loughborough
Leicestershire
LE12 8DX

Accountants

Robert Whowell & Partners LLP
Chartered AccountantsWestwood House
78 Loughborough Road
Quorn
Loughborough
Leicestershire
LE12 8DX

 

Johnson James Care Limited

(Registration number: 10564361)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

65,219

68,743

Current assets

 

Debtors

5

525,012

368,832

Cash at bank and in hand

 

151,297

339,967

 

676,309

708,799

Creditors: Amounts falling due within one year

6

(234,211)

(266,800)

Net current assets

 

442,098

441,999

Total assets less current liabilities

 

507,317

510,742

Creditors: Amounts falling due after more than one year

6

(3,333)

(13,333)

Provisions for liabilities

(2,276)

(2,952)

Net assets

 

501,708

494,457

Capital and reserves

 

Called up share capital

7

110

110

Retained earnings

501,598

494,347

Shareholders' funds

 

501,708

494,457

 

Johnson James Care Limited

(Registration number: 10564361)
Balance Sheet as at 31 March 2025

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 22 December 2025 and signed on its behalf by:
 

.........................................
C. R. Johnson
Director

 

Johnson James Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Westwood House
78 Loughborough Road
Quorn
Loughborough
Leicestershire
LE12 8DX

These financial statements were authorised for issue by the Board on 22 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

 

Johnson James Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

2% reducing balance

Fixtures, fittings and equipment

15% - 33.33% reducing balance

Motor vehicles

20% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Johnson James Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtor.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Johnson James Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Dividends

Dividend distribution to the company’s shareholders is recognised in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 39 (2024 - 43).

 

Johnson James Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Leasehold improvements
£

Fixtures, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

56,147

32,666

12,282

101,095

Additions

-

1,089

-

1,089

At 31 March 2025

56,147

33,755

12,282

102,184

Depreciation

At 1 April 2024

3,764

21,253

7,335

32,352

Charge for the year

1,047

2,577

989

4,613

At 31 March 2025

4,811

23,830

8,324

36,965

Carrying amount

At 31 March 2025

51,336

9,925

3,958

65,219

At 31 March 2024

52,383

11,413

4,947

68,743

5

Debtors

Current

2025
£

2024
£

Trade debtors

101,572

103,202

Prepayments

4,962

8,669

Other debtors

418,478

256,961

 

525,012

368,832

 

Johnson James Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

10,000

10,000

Trade creditors

 

8,730

11,950

Taxation and social security

 

98,361

105,087

Accruals and deferred income

 

3,850

3,700

Other creditors

 

113,270

136,063

 

234,211

266,800

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

8

3,333

13,333

7

Share capital

Allotted, called up and fully paid shares

 

2025

2024

 

No.

£

No.

£

Ordinary A shares of £1 each

100

100

100

100

Ordinary B shares of £1 each

10

10

10

10

 

110

110

110

110

 

Johnson James Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

8

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

3,333

13,333

Current loans and borrowings

2025
£

2024
£

Bank borrowings

10,000

10,000

9

Related party transactions

Transactions with directors

2025

At 1 April 2024
£

Advances to director
£

Repayments by director
£

At 31 March 2025
£

Directors' loan account

140,713

113,659

(148,190)

106,182

 

2024

At 1 April 2023
£

Advances to director
£

Repayments by director
£

At 31 March 2024
£

Directors' loan account

124,124

174,638

(158,049)

140,713

 

The company authorised an unsecured, interest free loan to the directors and a balance of £106,182 was outstanding at the year end (2024 - £140,713).

The directors received dividends of £146,055 (2024 - £155,914) during the year.

 

Johnson James Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Summary of transactions with other related parties

Companies in which one of the directors is the controlling shareholder.

Loans to related parties

2025

Other related parties
£

At start of period

116,247

Advanced

160,213

At end of period

276,460

2024

Other related parties
£

At start of period

110,478

Advanced

5,769

At end of period

116,247