Company registration number 10568338 (England and Wales)
DUNMANIFESTIN LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
DUNMANIFESTIN LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
DUNMANIFESTIN LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
580,503
633,276
Tangible assets
5
24,871
33,848
605,374
667,124
Current assets
Stocks
6
879,140
412,417
Debtors
7
966,758
1,114,190
Cash at bank and in hand
2,087,667
2,329,629
3,933,565
3,856,236
Creditors: amounts falling due within one year
8
(3,018,935)
(2,440,145)
Net current assets
914,630
1,416,091
Net assets
1,520,004
2,083,215
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
1,519,904
2,083,115
Total equity
1,520,004
2,083,215

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 22 December 2025 and are signed on its behalf by:
Mr R Wilkins
Director
Company registration number 10568338 (England and Wales)
DUNMANIFESTIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

Dunmanifestin Limited is a private company limited by shares incorporated in England and Wales. The registered office is 5a Bear Lane, Southwark, London, United Kingdom, SE1 0UH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Turnover represents amounts receivable in respect of written works and recharged expenses.

 

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
amortised over 15 years
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25 % Straight Line
Computers
25 % Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

DUNMANIFESTIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Taxation

The tax expense represents the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.7
Employee benefits
Payments to defined contribution retirement benefit scheme are charged as an expense as they fall due.
1.8
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
7
7
DUNMANIFESTIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
4
Intangible fixed assets
Other
£
Cost
At 1 April 2024 and 31 March 2025
791,595
Amortisation and impairment
At 1 April 2024
158,319
Amortisation charged for the year
52,773
At 31 March 2025
211,092
Carrying amount
At 31 March 2025
580,503
At 31 March 2024
633,276
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2024
59,431
Additions
3,703
At 31 March 2025
63,134
Depreciation and impairment
At 1 April 2024
25,583
Depreciation charged in the year
12,680
At 31 March 2025
38,263
Carrying amount
At 31 March 2025
24,871
At 31 March 2024
33,848
6
Stocks
2025
2024
£
£
Stocks
879,140
412,417
DUNMANIFESTIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
130,313
5,782
Other debtors
836,445
1,108,408
966,758
1,114,190
8
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
13,608
91,503
Corporation tax
112,458
113,534
Other taxation and social security
94,752
35,447
Other creditors
2,798,117
2,199,661
3,018,935
2,440,145
9
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Narrativia Limited is a company related by virtue of common directorship and ownership.

 

During the year, the company received £150,126 from Narrativia Limited and made payments to Narrativia Limited of £565,792.

 

At the year end, Dunmanifestin Limited was owed £485,216 by Narrativia Ltd (2024:£69,551).

 

Big Wee Hag Productions Limited is a company related by virtue of common directorship and ownership.

 

During the year, the company made payments of £3,831 to Big Wee Hag Productions Limited. At the year end, Dunmanifestin Limited was owed £4,910 by Big Wee Hag Productions Limited (2024:£1,079).

 

The above amounts are disclosed in other debtors. Transactions have been disclosed on an aggregated basis due to the volume of transactions.

2025-03-312024-04-01falsefalsefalse22 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr R WilkinsMs R Pratchett105683382024-04-012025-03-31105683382025-03-31105683382024-03-3110568338core:IntangibleAssetsOtherThanGoodwill2025-03-3110568338core:IntangibleAssetsOtherThanGoodwill2024-03-3110568338core:OtherPropertyPlantEquipment2025-03-3110568338core:OtherPropertyPlantEquipment2024-03-3110568338core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3110568338core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3110568338core:CurrentFinancialInstruments2025-03-3110568338core:CurrentFinancialInstruments2024-03-3110568338core:ShareCapital2025-03-3110568338core:ShareCapital2024-03-3110568338core:RetainedEarningsAccumulatedLosses2025-03-3110568338core:RetainedEarningsAccumulatedLosses2024-03-3110568338bus:Director12024-04-012025-03-3110568338core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3110568338core:PlantMachinery2024-04-012025-03-3110568338core:ComputerEquipment2024-04-012025-03-31105683382023-04-012024-03-3110568338core:IntangibleAssetsOtherThanGoodwill2024-03-3110568338core:OtherPropertyPlantEquipment2024-03-3110568338core:OtherPropertyPlantEquipment2024-04-012025-03-3110568338bus:PrivateLimitedCompanyLtd2024-04-012025-03-3110568338bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3110568338bus:FRS1022024-04-012025-03-3110568338bus:AuditExemptWithAccountantsReport2024-04-012025-03-3110568338bus:Director22024-04-012025-03-3110568338bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP