IRIS Accounts Production v25.4.0.155 10575383 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh105753832024-03-31105753832025-03-31105753832024-04-012025-03-31105753832023-03-31105753832023-04-012024-03-31105753832024-03-3110575383ns15:EnglandWales2024-04-012025-03-3110575383ns14:PoundSterling2024-04-012025-03-3110575383ns10:Director12024-04-012025-03-3110575383ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3110575383ns10:SmallEntities2024-04-012025-03-3110575383ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3110575383ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3110575383ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3110575383ns10:FullAccounts2024-04-012025-03-3110575383ns10:Director22024-04-012025-03-3110575383ns10:Director32024-04-012025-03-3110575383ns10:CompanySecretary12024-04-012025-03-3110575383ns10:RegisteredOffice2024-04-012025-03-3110575383ns5:CurrentFinancialInstruments2025-03-3110575383ns5:CurrentFinancialInstruments2024-03-3110575383ns5:Non-currentFinancialInstruments2025-03-3110575383ns5:Non-currentFinancialInstruments2024-03-3110575383ns5:ShareCapital2025-03-3110575383ns5:ShareCapital2024-03-3110575383ns5:RetainedEarningsAccumulatedLosses2025-03-3110575383ns5:RetainedEarningsAccumulatedLosses2024-03-3110575383ns5:PlantMachinery2024-04-012025-03-3110575383ns5:FurnitureFittings2024-04-012025-03-3110575383ns5:MotorVehicles2024-04-012025-03-3110575383ns5:LandBuildings2024-03-3110575383ns5:PlantMachinery2024-03-3110575383ns5:FurnitureFittings2024-03-3110575383ns5:MotorVehicles2024-03-3110575383ns5:LandBuildings2024-04-012025-03-3110575383ns5:LandBuildings2025-03-3110575383ns5:PlantMachinery2025-03-3110575383ns5:FurnitureFittings2025-03-3110575383ns5:MotorVehicles2025-03-3110575383ns5:LandBuildings2024-03-3110575383ns5:PlantMachinery2024-03-3110575383ns5:FurnitureFittings2024-03-3110575383ns5:MotorVehicles2024-03-3110575383ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3110575383ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3110575383ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-03-3110575383ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-03-3110575383ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-03-3110575383ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-03-3110575383ns5:Secured2025-03-3110575383ns5:Secured2024-03-31
REGISTERED NUMBER: 10575383 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 March 2025

for

Donnington Brewery Limited

Donnington Brewery Limited (Registered number: 10575383)






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Donnington Brewery Limited

Company Information
for the Year Ended 31 March 2025







DIRECTORS: J R Arkell TD DL
J Arkell
Mrs C Arkell





SECRETARY: Mrs S R Arkell





REGISTERED OFFICE: Donnington Brewery Upper Swell
Stow-On-The-Wold
Cheltenham
Gloucestershire
GL54 1EP





REGISTERED NUMBER: 10575383 (England and Wales)





ACCOUNTANTS: Morley & Co (UK) Ltd
Chartered Certified Accountants,
2 Cricklade Court
Old Town
Swindon
Wiltshire
SN1 3EY

Donnington Brewery Limited (Registered number: 10575383)

Balance Sheet
31 March 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 24,673,532 23,747,109
Investment property 5 450,000 450,000
25,123,532 24,197,109

CURRENT ASSETS
Stocks 6 44,137 39,118
Debtors 7 279,938 309,848
Cash at bank and in hand 41,796 27,522
365,871 376,488
CREDITORS
Amounts falling due within one year 8 761,024 5,349,274
NET CURRENT LIABILITIES (395,153 ) (4,972,786 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

24,728,379

19,224,323

CREDITORS
Amounts falling due after more than one
year

9

(5,320,000

)

-

PROVISIONS FOR LIABILITIES (43,952 ) (53,860 )
NET ASSETS 19,364,427 19,170,463

Donnington Brewery Limited (Registered number: 10575383)

Balance Sheet - continued
31 March 2025

2025 2024
Notes £    £    £    £   
CAPITAL AND RESERVES
Called up share capital 17,577,480 17,577,480
Retained earnings 1,786,947 1,592,983
19,364,427 19,170,463

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 23 December 2025 and were signed on its behalf by:





J R Arkell TD DL - Director


Donnington Brewery Limited (Registered number: 10575383)

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

Donnington Brewery Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is recognised to the extent that the Company obtains the right to consideration in exchange for its performance. Revenue is measured at the fair value of the consideration received, excluding discounts, rebates, VAT and other sales taxes or duty. The following criteria must also be met before revenue is recognised:

Sale of goods
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer, usually on dispatch of the goods, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services
Revenue from supply of accommodation is recognised at the point services are provided. Rental income is recognised on a straight line basis over the term. Net takings from machine income are recognised as earned.

Donnington Brewery Limited (Registered number: 10575383)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 20% on cost
Fixtures and fittings - 20% on cost
Motor vehicles - 20% on cost

Property, plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses. Such cost includes cost directly attributable to making the asset capable of operating as intended. The carrying values of tangible fixed assets are reviewed for impairment when events or changes in circumstances indicate the carrying value may not be recoverable.

The Directors follow a policy of improving and fully maintaining properties in order that they may enjoy an indefinite useful life. In view of this policy, no depreciation has been deducted from the carrying values in the accounts.

The non-depreciation of buildings is a departure from the Companies Act 2006. The rationale for non-depreciation is that the Company spends so much money maintaining the properties that the pubs have an indefinite useful economic life. The Directors are therefore applying the true and fair override in order not to depreciate the property. The Directors perform annual impairment reviews in accordance with the accounting standards to ensure that the carrying values are not lower than the recoverable amounts.

Investment property
Certain of the Company's properties are held for long-term investment. Investment properties are accounted for as follows:

Investment properties are initially recognised at cost which includes purchase cost and any directly attributable expenditure. Investment properties whose market value can be measured reliably are measured at market value. The surplus or deficit on revaluation is recognised in the income statement and accumulated in the profit and loss reserve unless a deficit below original cost, or its reversal, on an individual investment property is expected to be permanent, in which case it is recognised in the profit and loss account for the year. No depreciation is provided in respect of investment properties.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
Basic financial instruments, including trade and other receivables and payables, cash and bank balances, bank loans and loans to or from other group companies are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method.


Donnington Brewery Limited (Registered number: 10575383)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 9 (2024 - 9 ) .

Donnington Brewery Limited (Registered number: 10575383)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

4. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and Motor
property machinery fittings vehicles Totals
£    £    £    £    £   
COST
At 1 April 2024 23,482,768 47,010 671,668 93,448 24,294,894
Additions 969,221 38,939 39,465 - 1,047,625
Disposals - - (15,758 ) - (15,758 )
At 31 March 2025 24,451,989 85,949 695,375 93,448 25,326,761
DEPRECIATION
At 1 April 2024 - 33,895 456,304 57,586 547,785
Charge for year - 12,640 74,114 18,690 105,444
At 31 March 2025 - 46,535 530,418 76,276 653,229
NET BOOK VALUE
At 31 March 2025 24,451,989 39,414 164,957 17,172 24,673,532
At 31 March 2024 23,482,768 13,115 215,364 35,862 23,747,109

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2024
and 31 March 2025 450,000
NET BOOK VALUE
At 31 March 2025 450,000
At 31 March 2024 450,000

Fair value at 31 March 2025 is represented by:
£   
Valuation in 2021 (93,828 )
Cost 543,828
450,000

6. STOCKS
2025 2024
£    £   
Stocks 44,137 39,118

Donnington Brewery Limited (Registered number: 10575383)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 175,892 199,490
Other debtors 23,972 26,902
Prepayments 80,074 83,456
279,938 309,848

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 200,000 4,730,063
Hire purchase contracts - 3,511
Trade creditors 231,320 298,913
Tax 98,683 158,272
Social security and other taxes 20,906 1,218
VAT 53,687 57,522
Other creditors 41,593 29,491
Directors' current accounts 62,990 11,587
Accrued expenses 51,845 58,697
761,024 5,349,274

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans - 1-2 years 2,720,000 -
Bank loans - 2-5 years 2,600,000 -
5,320,000 -

10. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 5,520,000 4,730,063

Svenska Handelsbanken AB (PUBL)/Handelsbanken PLC holds a fixed charge over certain freehold properties to secure their loans.