Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31false2024-04-01falseNo description of principal activity22falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 10607805 2024-04-01 2025-03-31 10607805 2023-04-01 2024-03-31 10607805 2025-03-31 10607805 2024-03-31 10607805 c:Director1 2024-04-01 2025-03-31 10607805 d:PlantMachinery 2024-04-01 2025-03-31 10607805 d:PlantMachinery 2025-03-31 10607805 d:PlantMachinery 2024-03-31 10607805 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 10607805 d:MotorVehicles 2024-04-01 2025-03-31 10607805 d:MotorVehicles 2025-03-31 10607805 d:MotorVehicles 2024-03-31 10607805 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 10607805 d:ComputerEquipment 2024-04-01 2025-03-31 10607805 d:ComputerEquipment 2025-03-31 10607805 d:ComputerEquipment 2024-03-31 10607805 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 10607805 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 10607805 d:Goodwill 2024-04-01 2025-03-31 10607805 d:Goodwill 2025-03-31 10607805 d:Goodwill 2024-03-31 10607805 d:CurrentFinancialInstruments 2025-03-31 10607805 d:CurrentFinancialInstruments 2024-03-31 10607805 d:Non-currentFinancialInstruments 2025-03-31 10607805 d:Non-currentFinancialInstruments 2024-03-31 10607805 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 10607805 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 10607805 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 10607805 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 10607805 d:ShareCapital 2025-03-31 10607805 d:ShareCapital 2024-03-31 10607805 d:RetainedEarningsAccumulatedLosses 2025-03-31 10607805 d:RetainedEarningsAccumulatedLosses 2024-03-31 10607805 c:FRS102 2024-04-01 2025-03-31 10607805 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 10607805 c:FullAccounts 2024-04-01 2025-03-31 10607805 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 10607805 d:HirePurchaseContracts d:WithinOneYear 2025-03-31 10607805 d:HirePurchaseContracts d:WithinOneYear 2024-03-31 10607805 d:Goodwill d:OwnedIntangibleAssets 2024-04-01 2025-03-31 10607805 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 10607805









BROUGHTON DENTAL PRACTICE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
BROUGHTON DENTAL PRACTICE LIMITED
REGISTERED NUMBER: 10607805

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2025
2024
2024
Note
£
£
£
£

Fixed assets
  

Intangible assets
 4 
199,200
215,800

Tangible assets
 5 
118,259
42,317

  
317,459
258,117

Current assets
  

Stocks
  
2,700
2,290

Debtors: amounts falling due within one year
 6 
348,559
69,129

Cash at bank and in hand
 7 
19,223
34,866

  
370,482
106,285

Creditors: amounts falling due within one year
 8 
(93,416)
(35,123)

Net current assets
  
 
 
277,066
 
 
71,162

Total assets less current liabilities
  
594,525
329,279

Creditors: amounts falling due after more than one year
 9 
(75,179)
(4,955)

Provisions for liabilities
  

Deferred tax
  
-
(8,886)

  
 
 
-
 
 
(8,886)

Net assets
  
519,346
315,438


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
519,246
315,338

Total equity
  
519,346
315,438


Page 1

 
BROUGHTON DENTAL PRACTICE LIMITED
REGISTERED NUMBER: 10607805
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
H Joshi
Director

Date: 22 December 2025

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
BROUGHTON DENTAL PRACTICE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Broughton Dental Practice Limited is a private company limited by shares incorporated in England and Wales. The registered office address is 56 Station Road, Broughton Astley, Leicestershire, England, LE9 6PT.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are presented in Sterling (£), which is the functional currency of the entity.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
BROUGHTON DENTAL PRACTICE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 4

 
BROUGHTON DENTAL PRACTICE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.6

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
reducing balance
Motor vehicles
-
20%
reducing balance
Computer equipment
-
33%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 5

 
BROUGHTON DENTAL PRACTICE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Page 6

 
BROUGHTON DENTAL PRACTICE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.12
Financial instruments (continued)

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).


4.


Intangible assets




Goodwill

£



Cost


At 1 April 2024
332,000



At 31 March 2025

332,000



Amortisation


At 1 April 2024
116,200


Charge for the year on owned assets
16,600



At 31 March 2025

132,800



Net book value



At 31 March 2025
199,200



At 31 March 2024
215,800



Page 7

 
BROUGHTON DENTAL PRACTICE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2024
105,918
-
-
105,918


Additions
2,076
95,707
3,565
101,348



At 31 March 2025

107,994
95,707
3,565
207,266



Depreciation


At 1 April 2024
63,602
-
-
63,602


Charge for the year on owned assets
10,649
13,981
775
25,405



At 31 March 2025

74,251
13,981
775
89,007



Net book value



At 31 March 2025
33,743
81,726
2,790
118,259



At 31 March 2024
42,317
-
-
42,317


6.


Debtors

2025
2024
£
£


Amounts owed by group undertakings
256,140
65,052

Other debtors
82,474
4,077

Deferred taxation
9,945
-

348,559
69,129



7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
19,223
34,866


Page 8

 
BROUGHTON DENTAL PRACTICE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Corporation tax
43,501
24,655

Other taxation and social security
-
2,064

Obligations under finance lease and hire purchase contracts
11,050
2,451

Other creditors
18,079
1,633

Accruals and deferred income
20,786
4,320

93,416
35,123



9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Net obligations under finance leases and hire purchase contracts
75,179
4,955



10.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2025
2024
£
£


After more than 1 year
75,179
4,955


11.


Controlling party

The ultimate parent company is Joshi Investments Limited, .a company incorporated in England and Wales.

 
Page 9