2024-04-012025-03-312025-03-31false10635141ETMORE LIMITED2025-12-18falseiso4217:GBPxbrli:pure106351412024-03-31106351412025-03-31106351412024-04-012025-03-31106351412023-03-31106351412024-03-31106351412023-04-012024-03-3110635141bus:SmallEntities2024-04-012025-03-3110635141bus:AuditExempt-NoAccountantsReport2024-04-012025-03-3110635141bus:FullAccounts2024-04-012025-03-3110635141bus:PrivateLimitedCompanyLtd2024-04-012025-03-3110635141core:WithinOneYear2025-03-3110635141core:AfterOneYear2025-03-3110635141core:WithinOneYear2024-03-3110635141core:AfterOneYear2024-03-3110635141core:ShareCapital2025-03-3110635141core:SharePremium2025-03-3110635141core:RevaluationReserve2025-03-3110635141core:OtherReservesSubtotal2025-03-3110635141core:RetainedEarningsAccumulatedLosses2025-03-3110635141core:ShareCapital2024-03-3110635141core:SharePremium2024-03-3110635141core:RevaluationReserve2024-03-3110635141core:OtherReservesSubtotal2024-03-3110635141core:RetainedEarningsAccumulatedLosses2024-03-3110635141core:LandBuildings2025-03-3110635141core:PlantMachinery2025-03-3110635141core:Vehicles2025-03-3110635141core:FurnitureFittings2025-03-3110635141core:OfficeEquipment2025-03-3110635141core:NetGoodwill2025-03-3110635141core:IntangibleAssetsOtherThanGoodwill2025-03-3110635141core:ListedExchangeTraded2025-03-3110635141core:UnlistedNon-exchangeTraded2025-03-3110635141core:LandBuildings2024-03-3110635141core:PlantMachinery2024-03-3110635141core:Vehicles2024-03-3110635141core:FurnitureFittings2024-03-3110635141core:OfficeEquipment2024-03-3110635141core:NetGoodwill2024-03-3110635141core:IntangibleAssetsOtherThanGoodwill2024-03-3110635141core:ListedExchangeTraded2024-03-3110635141core:UnlistedNon-exchangeTraded2024-03-3110635141core:LandBuildings2024-04-012025-03-3110635141core:PlantMachinery2024-04-012025-03-3110635141core:Vehicles2024-04-012025-03-3110635141core:FurnitureFittings2024-04-012025-03-3110635141core:OfficeEquipment2024-04-012025-03-3110635141core:NetGoodwill2024-04-012025-03-3110635141core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3110635141core:ListedExchangeTraded2024-04-012025-03-3110635141core:UnlistedNon-exchangeTraded2024-04-012025-03-3110635141core:MoreThanFiveYears2024-04-012025-03-3110635141core:Non-currentFinancialInstruments2025-03-3110635141core:Non-currentFinancialInstruments2024-03-3110635141dpl:CostSales2024-04-012025-03-3110635141dpl:DistributionCosts2024-04-012025-03-3110635141core:LandBuildings2024-04-012025-03-3110635141core:PlantMachinery2024-04-012025-03-3110635141core:Vehicles2024-04-012025-03-3110635141core:FurnitureFittings2024-04-012025-03-3110635141core:OfficeEquipment2024-04-012025-03-3110635141dpl:AdministrativeExpenses2024-04-012025-03-3110635141core:NetGoodwill2024-04-012025-03-3110635141core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3110635141dpl:GroupUndertakings2024-04-012025-03-3110635141dpl:ParticipatingInterests2024-04-012025-03-3110635141dpl:GroupUndertakingscore:ListedExchangeTraded2024-04-012025-03-3110635141core:ListedExchangeTraded2024-04-012025-03-3110635141dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-04-012025-03-3110635141core:UnlistedNon-exchangeTraded2024-04-012025-03-3110635141dpl:CostSales2023-04-012024-03-3110635141dpl:DistributionCosts2023-04-012024-03-3110635141core:LandBuildings2023-04-012024-03-3110635141core:PlantMachinery2023-04-012024-03-3110635141core:Vehicles2023-04-012024-03-3110635141core:FurnitureFittings2023-04-012024-03-3110635141core:OfficeEquipment2023-04-012024-03-3110635141dpl:AdministrativeExpenses2023-04-012024-03-3110635141core:NetGoodwill2023-04-012024-03-3110635141core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3110635141dpl:GroupUndertakings2023-04-012024-03-3110635141dpl:ParticipatingInterests2023-04-012024-03-3110635141dpl:GroupUndertakingscore:ListedExchangeTraded2023-04-012024-03-3110635141core:ListedExchangeTraded2023-04-012024-03-3110635141dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-04-012024-03-3110635141core:UnlistedNon-exchangeTraded2023-04-012024-03-3110635141core:NetGoodwill2025-03-3110635141core:IntangibleAssetsOtherThanGoodwill2025-03-3110635141core:LandBuildings2025-03-3110635141core:PlantMachinery2025-03-3110635141core:Vehicles2025-03-3110635141core:FurnitureFittings2025-03-3110635141core:OfficeEquipment2025-03-3110635141core:AfterOneYear2025-03-3110635141core:WithinOneYear2025-03-3110635141core:ListedExchangeTraded2025-03-3110635141core:UnlistedNon-exchangeTraded2025-03-3110635141core:ShareCapital2025-03-3110635141core:SharePremium2025-03-3110635141core:RevaluationReserve2025-03-3110635141core:OtherReservesSubtotal2025-03-3110635141core:RetainedEarningsAccumulatedLosses2025-03-3110635141core:NetGoodwill2024-03-3110635141core:IntangibleAssetsOtherThanGoodwill2024-03-3110635141core:LandBuildings2024-03-3110635141core:PlantMachinery2024-03-3110635141core:Vehicles2024-03-3110635141core:FurnitureFittings2024-03-3110635141core:OfficeEquipment2024-03-3110635141core:AfterOneYear2024-03-3110635141core:WithinOneYear2024-03-3110635141core:ListedExchangeTraded2024-03-3110635141core:UnlistedNon-exchangeTraded2024-03-3110635141core:ShareCapital2024-03-3110635141core:SharePremium2024-03-3110635141core:RevaluationReserve2024-03-3110635141core:OtherReservesSubtotal2024-03-3110635141core:RetainedEarningsAccumulatedLosses2024-03-3110635141core:NetGoodwill2023-03-3110635141core:IntangibleAssetsOtherThanGoodwill2023-03-3110635141core:LandBuildings2023-03-3110635141core:PlantMachinery2023-03-3110635141core:Vehicles2023-03-3110635141core:FurnitureFittings2023-03-3110635141core:OfficeEquipment2023-03-3110635141core:AfterOneYear2023-03-3110635141core:WithinOneYear2023-03-3110635141core:ListedExchangeTraded2023-03-3110635141core:UnlistedNon-exchangeTraded2023-03-3110635141core:ShareCapital2023-03-3110635141core:SharePremium2023-03-3110635141core:RevaluationReserve2023-03-3110635141core:OtherReservesSubtotal2023-03-3110635141core:RetainedEarningsAccumulatedLosses2023-03-3110635141core:AfterOneYear2024-04-012025-03-3110635141core:WithinOneYear2024-04-012025-03-3110635141core:Non-currentFinancialInstrumentscore:CostValuation2024-04-012025-03-3110635141core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-04-012025-03-3110635141core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-04-012025-03-3110635141core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-04-012025-03-3110635141core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-04-012025-03-3110635141core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-04-012025-03-3110635141core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3110635141core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3110635141core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3110635141core:Non-currentFinancialInstrumentscore:CostValuation2025-03-3110635141core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-03-3110635141core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-03-3110635141core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-03-3110635141core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-03-3110635141core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-03-3110635141core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-03-3110635141core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-03-3110635141core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-03-3110635141core:Non-currentFinancialInstrumentscore:CostValuation2024-03-3110635141core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-3110635141core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-3110635141core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-3110635141core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-3110635141core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-3110635141core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-3110635141core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-3110635141core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-3110635141bus:Director12024-04-012025-03-3110635141core:FurnitureFittingsToolsEquipment2024-03-3110635141core:FurnitureFittingsToolsEquipment2025-03-31

ETMORE LIMITED

Registered Number
10635141
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2025

ETMORE LIMITED
Company Information
for the year from 1 April 2024 to 31 March 2025

Director

Harish Gaglani

Registered Address

Bank House
7 St. Johns Road
Harrow
HA1 2EY

Registered Number

10635141 (England and Wales)
ETMORE LIMITED
Balance Sheet as at
31 March 2025

Notes

2025

2024

£

£

£

£

Current assets
Stocks515,00030,000
Debtors616,75516,644
31,75546,644
Creditors amounts falling due within one year7(208,981)(208,264)
Net current assets (liabilities)(177,226)(161,620)
Total assets less current liabilities(177,226)(161,620)
Net assets(177,226)(161,620)
Capital and reserves
Called up share capital2,0002,000
Share premium150,000150,000
Profit and loss account(329,226)(313,620)
Shareholders' funds(177,226)(161,620)
The financial statements were approved and authorised for issue by the Director on 18 December 2025, and are signed on its behalf by:
Harish Gaglani
Director
Registered Company No. 10635141
ETMORE LIMITED
Notes to the Financial Statements
for the year ended 31 March 2025

1.Accounting policies
Basis of preparation
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Going concern
The financial statements have been prepared on a going concern basis. The directors of the company have provided the company with an undertaking that they will continue to support the company financially to enable the company to continue trading and will not seek repayment of the amount currently owing to them in the twelve months from the date of signing the financial statements.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. Website development are being amortised evenly over their estimated useful life of three years.
Tangible fixed assets and depreciation
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. Fixtures and fittings - 33% on cost Office Equipment - 33% on cost
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks and work in progress
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
2.Average number of employees

20252024
Average number of employees during the year11
3.Intangible assets

Other

Total

££
Cost or valuation
At 01 April 243,3403,340
At 31 March 253,3403,340
Amortisation and impairment
At 01 April 243,3403,340
At 31 March 253,3403,340
Net book value
At 31 March 25--
At 31 March 24--
4.Tangible fixed assets

Fixtures & fittings

Office Equipment

Total

£££
Cost or valuation
At 01 April 241661,0911,257
At 31 March 251661,0911,257
Depreciation and impairment
At 01 April 241661,0911,257
At 31 March 251661,0911,257
Net book value
At 31 March 25---
At 31 March 24---
5.Stocks

2025

2024

££
Finished goods15,00030,000
Total15,00030,000
6.Debtors: amounts due within one year

2025

2024

££
Other debtors16,75516,644
Total16,75516,644
7.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables3,2572,590
Other creditors205,427205,427
Accrued liabilities and deferred income297247
Total208,981208,264