Company Registration No. 10666462 (England and Wales)
SCAFFOLD MANAGEMENT LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
SCAFFOLD MANAGEMENT LTD
COMPANY INFORMATION
Directors
Mr D Gillam
Mr J Gillam
Mr C Hanton
Company number
10666462
Registered office
15 Carham Road
Carr Lane Industrial Estate
Hoylake
Wirral
CH47 4FF
Accountants
M J Goldman (Chartered Accountants)
Hollinwood Business Centre
Albert Street
Oldham
Lancashire
OL8 3QL
SCAFFOLD MANAGEMENT LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
SCAFFOLD MANAGEMENT LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
565,330
451,665
Current assets
Debtors
4
373,722
411,421
Cash at bank and in hand
1,916
6,180
375,638
417,601
Creditors: amounts falling due within one year
5
(198,629)
(265,492)
Net current assets
177,009
152,109
Total assets less current liabilities
742,339
603,774
Creditors: amounts falling due after more than one year
6
(297,747)
(120,108)
Provisions for liabilities
(140,335)
(85,233)
Deferred income
-
0
(78,585)
Net assets
304,257
319,848
Capital and reserves
Called up share capital
7
90
90
Capital redemption reserve
10
10
Profit and loss reserves
304,157
319,748
Total equity
304,257
319,848
SCAFFOLD MANAGEMENT LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 19 December 2025 and are signed on its behalf by:
Mr D Gillam
Mr J Gillam
Director
Director
Company registration number 10666462 (England and Wales)
SCAFFOLD MANAGEMENT LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Scaffold Management Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 15 Carham Road, Carr Lane Industrial Estate, Hoylake, Wirral, CH47 4FF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Revenue is recognised in two stages, firstly 65% of the contract value is recognised on the completion of scaffold erection. The remaining 35% is recognised on completion once the scaffold erection has been dismantled and the work has subsequently been completed.

 

Where the contract spans the accounting period, the revenue is recognised by reference to the stage of completion on a time basis and taken to prepaid income as required.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
5 years straight line
Plant and equipment
10 % on straight line method
Computers
33.33 % on straight line method
Motor vehicles
5 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

SCAFFOLD MANAGEMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -

Where a reasonable and consistent basis of allocation can be identified, assets are allocated to individual cash-generating units, or otherwise they are allocated to the smallest group of cash-generating units for which a reasonable and consistent allocation basis can be identified.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Basic financial assets, which include debtors and cash, together with basic financial liabilities, including creditors, are initially recognised at transaction cost and not amortised as they are either receivable or payable within one year.

 

Creditors payable after one year constitutes a commercial business loan with a market rate of interest being applied. This is recognised in full.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

SCAFFOLD MANAGEMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

SCAFFOLD MANAGEMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
14
9
3
Tangible fixed assets
Leasehold improvements
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
3,400
386,627
2,494
161,225
553,746
Additions
-
0
63,846
271
149,980
214,097
At 31 March 2025
3,400
450,473
2,765
311,205
767,843
Depreciation and impairment
At 1 April 2024
1,247
94,679
633
5,522
102,081
Depreciation charged in the year
680
41,963
544
57,245
100,432
At 31 March 2025
1,927
136,642
1,177
62,767
202,513
Carrying amount
At 31 March 2025
1,473
313,831
1,588
248,438
565,330
At 31 March 2024
2,153
291,948
1,861
155,703
451,665

As at 31 March 2025, the company has outstanding net hire purchase liabilities totalling £246,999(2024 - £166,092), which are secured by a fixed charge over the assets under the relevant agreements.

4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
66,143
55,081
Other debtors
307,579
356,340
373,722
411,421
SCAFFOLD MANAGEMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
23,252
10,000
Trade creditors
49,631
136,710
Taxation and social security
18,871
16,859
Other creditors
106,875
101,923
198,629
265,492

 

6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
98,516
16,162
Other creditors
199,231
103,946
297,747
120,108
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
90
90
90
90
8
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
69,126
-
0
9
Directors' transactions

During the year one of the directors withdrew funds totaling £35,045 (2024: £12,929) after accounting for expenses paid personally and dividends declared, at the 31 March 2025, one of the directors owed the company £29,493 (2024: £9,071).

 

Interest has been applied to this and the loan was repaid within 9 months of the year end.

SCAFFOLD MANAGEMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
10
Related party transactions
Transactions with related parties

At the balance sheet date, included in other debtors is £96,598 (2024: £208,485) due to RMLFS Limited, a related party. During the year, there was management charges received £72,000 (2024: £Nil) from this company.

 

At the balance sheet date, included in other debtors is £16,511 (2024: £16,456) due to 4 Construction Management Limited, a related party.

 

At the balance sheet date, included in other debtors is an amount due to related party, Gillam Investment Limited (SML) of £83,300 (2024: £68,800).

2025-03-312024-04-01falsefalsefalse19 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr D GillamMr J GillamMr C Hanton106664622024-04-012025-03-3110666462bus:Director12024-04-012025-03-3110666462bus:Director22024-04-012025-03-3110666462bus:Director32024-04-012025-03-31106664622025-03-31106664622024-03-3110666462core:LeaseholdImprovements2025-03-3110666462core:PlantMachinery2025-03-3110666462core:ComputerEquipment2025-03-3110666462core:MotorVehicles2025-03-3110666462core:LeaseholdImprovements2024-03-3110666462core:PlantMachinery2024-03-3110666462core:ComputerEquipment2024-03-3110666462core:MotorVehicles2024-03-3110666462core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3110666462core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3110666462core:WithinOneYear2025-03-3110666462core:WithinOneYear2024-03-3110666462core:AfterOneYear2025-03-3110666462core:AfterOneYear2024-03-3110666462core:CurrentFinancialInstruments2025-03-3110666462core:CurrentFinancialInstruments2024-03-3110666462core:CurrentFinancialInstrumentscore:AfterOneYear2025-03-3110666462core:CurrentFinancialInstrumentscore:AfterOneYear2024-03-3110666462core:ShareCapital2025-03-3110666462core:ShareCapital2024-03-3110666462core:CapitalRedemptionReserve2025-03-3110666462core:CapitalRedemptionReserve2024-03-3110666462core:RetainedEarningsAccumulatedLosses2025-03-3110666462core:RetainedEarningsAccumulatedLosses2024-03-3110666462core:ShareCapitalOrdinaryShareClass12025-03-3110666462core:ShareCapitalOrdinaryShareClass12024-03-3110666462core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2024-04-012025-03-3110666462core:PlantMachinery2024-04-012025-03-3110666462core:ComputerEquipment2024-04-012025-03-3110666462core:MotorVehicles2024-04-012025-03-31106664622023-04-012024-03-3110666462core:LeaseholdImprovements2024-03-3110666462core:PlantMachinery2024-03-3110666462core:ComputerEquipment2024-03-3110666462core:MotorVehicles2024-03-31106664622024-03-3110666462core:LeaseholdImprovements2024-04-012025-03-3110666462core:Non-currentFinancialInstruments2025-03-3110666462core:Non-currentFinancialInstruments2024-03-3110666462bus:OrdinaryShareClass12024-04-012025-03-3110666462bus:OrdinaryShareClass12025-03-3110666462bus:OrdinaryShareClass12024-03-3110666462bus:PrivateLimitedCompanyLtd2024-04-012025-03-3110666462bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3110666462bus:FRS1022024-04-012025-03-3110666462bus:AuditExemptWithAccountantsReport2024-04-012025-03-3110666462bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP