Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-3152024-04-01falseNo description of principal activity5truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 10675128 2024-04-01 2025-03-31 10675128 2023-04-01 2024-03-31 10675128 2025-03-31 10675128 2024-03-31 10675128 c:Director1 2024-04-01 2025-03-31 10675128 d:Buildings d:LongLeaseholdAssets 2024-04-01 2025-03-31 10675128 d:Buildings d:LongLeaseholdAssets 2025-03-31 10675128 d:Buildings d:LongLeaseholdAssets 2024-03-31 10675128 d:PlantMachinery 2024-04-01 2025-03-31 10675128 d:PlantMachinery 2025-03-31 10675128 d:PlantMachinery 2024-03-31 10675128 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 10675128 d:FurnitureFittings 2024-04-01 2025-03-31 10675128 d:FurnitureFittings 2025-03-31 10675128 d:FurnitureFittings 2024-03-31 10675128 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 10675128 d:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 10675128 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 10675128 d:Goodwill 2024-04-01 2025-03-31 10675128 d:Goodwill 2025-03-31 10675128 d:Goodwill 2024-03-31 10675128 d:CurrentFinancialInstruments 2025-03-31 10675128 d:CurrentFinancialInstruments 2024-03-31 10675128 d:Non-currentFinancialInstruments 2025-03-31 10675128 d:Non-currentFinancialInstruments 2024-03-31 10675128 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 10675128 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 10675128 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 10675128 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 10675128 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 10675128 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 10675128 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 10675128 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-03-31 10675128 d:ShareCapital 2025-03-31 10675128 d:ShareCapital 2024-03-31 10675128 d:RetainedEarningsAccumulatedLosses 2025-03-31 10675128 d:RetainedEarningsAccumulatedLosses 2024-03-31 10675128 c:FRS102 2024-04-01 2025-03-31 10675128 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 10675128 c:FullAccounts 2024-04-01 2025-03-31 10675128 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 10675128 d:Goodwill d:OwnedIntangibleAssets 2024-04-01 2025-03-31 10675128 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 10675128










CHARLI'S BEAUTY COMPANY LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
CHARLI'S BEAUTY COMPANY LIMITED
REGISTERED NUMBER: 10675128

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
3,332
3,832

Tangible assets
 5 
30,574
38,071

  
33,906
41,903

Current assets
  

Stocks
  
3,012
3,012

Debtors: amounts falling due within one year
 6 
7,248
3,411

Cash at bank and in hand
 7 
12,356
24,312

  
22,616
30,735

Creditors: amounts falling due within one year
 8 
(32,428)
(37,914)

Net current liabilities
  
 
 
(9,812)
 
 
(7,179)

Total assets less current liabilities
  
24,094
34,724

Creditors: amounts falling due after more than one year
 9 
(776)
(4,673)

Provisions for liabilities
  

Deferred tax
  
(7,956)
(9,445)

  
 
 
(7,956)
 
 
(9,445)

Net assets
  
15,362
20,606


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
15,361
20,605

  
15,362
20,606


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Page 1

 
CHARLI'S BEAUTY COMPANY LIMITED
REGISTERED NUMBER: 10675128
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 16 December 2025.

Charlotte Lloyd-Taylor
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
CHARLI'S BEAUTY COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

The company is limited by shares and incorporated in England. Its registered office is 4 Chester Court, Chester Hall Lane, Basildon, Essex, SS14 3WR. Its principal place of business is 46 Broadway, Leigh On Sea, SS9 1AG.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Page 3

 
CHARLI'S BEAUTY COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 4

 
CHARLI'S BEAUTY COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.8

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of income and retained earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Goodwill
-
10
years

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Long-term leasehold property
-
Over the term of the lease
Plant and machinery
-
20%
reducing balance
Fixtures and fittings
-
20%
reducing balance
Other fixed assets
-
20%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
CHARLI'S BEAUTY COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2024 - 5).

Page 6

 
CHARLI'S BEAUTY COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Intangible assets




Goodwill

£



Cost


At 1 April 2024
4,999



At 31 March 2025

4,999



Amortisation


At 1 April 2024
1,167


Charge for the year on owned assets
500



At 31 March 2025

1,667



Net book value



At 31 March 2025
3,332



At 31 March 2024
3,832



Page 7

 
CHARLI'S BEAUTY COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Tangible fixed assets


Long-term leasehold property
Plant and machinery
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 April 2024
35,515
38,332
7,297
81,144


Additions
-
266
-
266



At 31 March 2025

35,515
38,598
7,297
81,410



Depreciation


At 1 April 2024
18,239
20,232
4,602
43,073


Charge for the year on owned assets
3,551
3,673
539
7,763



At 31 March 2025

21,790
23,905
5,141
50,836



Net book value



At 31 March 2025
13,725
14,693
2,156
30,574



At 31 March 2024
17,276
18,100
2,695
38,071


6.


Debtors

2025
2024
£
£


Trade debtors
1,440
700

Other debtors
2,475
2,711

Prepayments and accrued income
3,333
-

7,248
3,411



7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
12,356
24,312

12,356
24,312


Page 8

 
CHARLI'S BEAUTY COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
3,973
3,877

Corporation tax
12
12

Other taxation and social security
16,014
17,572

Other creditors
10,369
14,275

Accruals and deferred income
2,060
2,178

32,428
37,914



9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
776
4,673

776
4,673


Page 9

 
CHARLI'S BEAUTY COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
3,973
3,877


3,973
3,877

Amounts falling due 1-2 years

Bank loans
776
3,975


776
3,975

Amounts falling due 2-5 years

Bank loans
-
698


-
698


4,749
8,550



11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £931 (2024: £1,448). Contributions totalling £114 (2024: £194) were payable to the fund at the balance sheet date and are included in creditors.

 
Page 10