Flossoraptor Limited 10863763 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is that of a holding company. Digita Accounts Production Advanced 6.30.9574.0 true false true 10863763 2024-04-01 2025-03-31 10863763 2025-03-31 10863763 bus:OrdinaryShareClass1 bus:CumulativeShares 2025-03-31 10863763 core:CurrentFinancialInstruments 2025-03-31 10863763 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 10863763 core:Non-currentFinancialInstruments 2025-03-31 10863763 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 10863763 core:LandBuildings 2025-03-31 10863763 core:AllSubsidiaries 2025-03-31 10863763 1 2025-03-31 10863763 bus:SmallEntities 2024-04-01 2025-03-31 10863763 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 10863763 bus:FilletedAccounts 2024-04-01 2025-03-31 10863763 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 10863763 bus:RegisteredOffice 2024-04-01 2025-03-31 10863763 bus:Director1 2024-04-01 2025-03-31 10863763 bus:Director2 2024-04-01 2025-03-31 10863763 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-04-01 2025-03-31 10863763 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 10863763 core:LandBuildings 2024-04-01 2025-03-31 10863763 core:AllSubsidiaries 2024-04-01 2025-03-31 10863763 countries:EnglandWales 2024-04-01 2025-03-31 10863763 1 2024-04-01 2025-03-31 10863763 2024-03-31 10863763 core:CostValuation 2024-03-31 10863763 core:LandBuildings 2024-03-31 10863763 core:AllSubsidiaries 2024-03-31 10863763 1 2024-03-31 10863763 2023-04-01 2024-03-31 10863763 2024-03-31 10863763 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-03-31 10863763 core:CurrentFinancialInstruments 2024-03-31 10863763 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 10863763 core:Non-currentFinancialInstruments 2024-03-31 10863763 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 10863763 core:LandBuildings 2024-03-31 10863763 core:AllSubsidiaries 2024-03-31 10863763 1 2024-03-31 10863763 core:AllSubsidiaries 2023-04-01 2024-03-31 10863763 1 2023-04-01 2024-03-31 10863763 2023-03-31 10863763 core:AllSubsidiaries 2023-03-31 10863763 1 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10863763

Flossoraptor Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Flossoraptor Limited

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 7

 

Flossoraptor Limited

(Registration number: 10863763)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

441,526

441,526

Investments

5

544,293

544,293

 

985,819

985,819

Current assets

 

Debtors

6

143,483

128,368

Cash at bank and in hand

 

12,381

26,124

 

155,864

154,492

Creditors: Amounts falling due within one year

7

(384,643)

(363,159)

Net current liabilities

 

(228,779)

(208,667)

Total assets less current liabilities

 

757,040

777,152

Creditors: Amounts falling due after more than one year

7

(711,542)

(737,972)

Net assets

 

45,498

39,180

Capital and reserves

 

Called up share capital

8

2

2

Retained earnings

45,496

39,178

Shareholders' funds

 

45,498

39,180

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 22 December 2025 and signed on its behalf by:
 

.........................................
Mrs A K Barnes
Director

.........................................
Mr S K Barnes
Director

 
     
 

Flossoraptor Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
38 Clifton Street
Lytham St Annes
Lancashire
FY8 5EW

These financial statements were authorised for issue by the Board on 22 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Flossoraptor Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

Not depreciated

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Flossoraptor Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2024 - 2).

 

Flossoraptor Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Land and buildings
£

Total
£

Cost

At 1 April 2024

441,526

441,526

At 31 March 2025

441,526

441,526

Carrying amount

At 31 March 2025

441,526

441,526

At 31 March 2024

441,526

441,526

5

Investments

2025
£

2024
£

Investments in subsidiaries

544,293

544,293

Subsidiaries

£

Cost or valuation

At 1 April 2024

544,293

Carrying amount

At 31 March 2025

544,293

At 31 March 2024

544,293

6

Debtors

2025
£

2024
£

Other debtors

123,365

121,993

Prepayments

20,118

6,375

143,483

128,368

 

Flossoraptor Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

7

Creditors

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

28,848

28,848

Amounts owed to group undertakings and undertakings in which the company has a participating interest

10

353,520

334,311

Taxation and social security

 

1,775

-

Accruals and deferred income

 

500

-

 

384,643

363,159

Creditors falling due within one year include bank loans which are secured of £28,848 (2024 - £28,848).

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

711,542

737,972

Creditors falling due after one year include bank loans which are secured of £711,542 (2024 - £737,972).

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

2

2

2

2

       
 

Flossoraptor Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

711,542

737,972

Current loans and borrowings

2025
£

2024
£

Bank borrowings

28,848

28,848

10

Related party transactions

Transactions with directors

2025

At 1 April 2024
£

Advances to director
£

At 31 March 2025
£

Loans to directors

121,933

1,372

123,305

 

2024

At 1 April 2023
£

Advances to director
£

At 31 March 2024
£

Loans to directors

39,625

82,308

121,933

 

Interest has been charged on the above loans at 2.25% (2024 - 2.25%).

Summary of transactions with subsidiaries

The Lytham Dental Clinic Limited

Loans to related parties

2025

Subsidiary
£

Total
£

At start of period

334,311

334,311

Advanced

19,209

19,209

At end of period

353,520

353,520

2024

Subsidiary
£

Total
£

At start of period

185,805

185,805

Advanced

148,506

148,506

At end of period

334,311

334,311