Company registration number 10890160 (England and Wales)
LIME FMS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
LIME FMS LIMITED
COMPANY INFORMATION
Directors
J P Blasco
S P Seymour
Company number
10890160
Registered office
2 Leman Street
London
United Kingdom
E1W 9US
Auditor
Gravita Audit II Limited
Aldgate Tower
2 Leman Street
London
United Kingdom
E1 8FA
LIME FMS LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 5
Independent auditor's report
6 - 8
Statement of comprehensive income
9
Statement of financial position
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 27
LIME FMS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The directors present the strategic report for the year ended 31 March 2025.
Review of the Business
Hotel occupancy and the hospitality industry in general continues to improve post-COVID. Revenue increased to £12,108,602 from £11,532,618 the previous year, an increase of £575,984. This was despite the number of hotels remaining stable. Gross profit increased from 13.40% to 15.16%. The largest cost being labour, increased due to annual changes to the NLW. Operating expenses increased as expected from £1.04m to £1.16m, maintaining a lean Head Office team despite increased revenue.
Lime continues to provide a valued service to its customers which allows customers, the hotels, to achieve improvements to brand audit score, customer satisfaction score and cost efficiencies. The Operations team hold face-to-face meetings with hotel management on a regular basis and limit the number of hotels managed by each area manager to avoid losing the personal touch and strong relationships built.
Future Developments
The market is competitive, with a few large players in the industry. Lime sets itself apart by building long lasting relationships with hotel groups, procurement teams and general managers and building a reputation for high standards, problem solving and efficiency, evidenced by the high retention rate. This provides the opportunity to quote for new hotels frequently, with many requests being the result of recommendations from existing customers. Lime is focused on increasing the number of hotels that serviced in the coming years while continuing to offer a high quality service and cost saving opportunities for customers.
Key performance indicators
The key financial highlights are as follows:
The company faces a number of risks and uncertainties and the directors believe that the key business risks are in respect of competition and changes in the economic environment In view of these risks and uncertainties, the directors are aware that the development of the company may be affected by factors outside their control.
LIME FMS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Principal risks and uncertainties
Cyber security risk
Our HR Information and productivity system has been developed for Lime’s specific requirements in partnership with a software development company as is a critical part of daily operations. The 3rd party developer monitor and maintain the system and Lime continue to work closely with them to make improvements and deal with any issues as they arise. The 3rd party are experienced in providing secure solutions for their customers and provide regular back-ups and data protection measures.
Liquidity risk and financial instruments
The company has a sales financing facility, meaning cashflow is steady and predictable. Debtors are managed well with hotels paying regularly in a predictable pattern.
Aswell as the sales financing facility, Lime have a trade insurance policy to mitigate the risk of non-payment by hotels. Lime has a regular supplier base with sufficient credit facilities in place for its needs.
Political and economic risk
At the date of these financial statements, the company is aware of changes to employer national insurance effective from 1st April 2025. Aswell as the rate increase, the threshold has been lowered, meaning more earnings are now subject to tax. This will have a significant impact on the business as it sells labour as a service. The company will mitigate this with cost savings across the business and increased operational efficiencies. This will also add pressure for customers as they deal with their own increased labour costs.
The hospitality sector is under pressure due to the continuing increase in cost of living aswell as increased costs all round, meaning they are also looking to make savings where they can and cash availability can be impacted.
Exchange rate risk
All revenue is in GBP, with a very small number of supplier costs in currencies other than GBP, so there is limited foreign currency exposure.
Financial instruments
The company's principal financial instruments comprise, bank balances, bank loan, invoice discounting facility, trade creditors, trade debtors and finance lease agreements. The main purpose of these instruments is to raise funds for the company's operations and to finance the company's operations. The company's approach to managing risks applicable to the financial instruments concerned is shown below.
The company has a normal level of exposure to price, credit, liquidity and cash flow risks arising from trading activities. The company does not enter into any formally designated hedging arrangements.
In respect of invoice discounting facility, the liquidity risk is managed by ensuring there are sufficient funds to meet demands.
In respect of bank balances, the liquidity risk is managed by maintaining a balance between the continuity of funding and flexibility through the use of overdrafts at floating rates of interest.
In respect of short term trade loans these comprise amounts due to financial institutions. The interest rate on the loans from the financial institutions are at a fixed rate and repayable on a 90 day period. The company manages the liquidity risk by ensuring there are sufficient funds to meet the payments.
The company is a lessee in respect of finance leased assets. The liquidity risk in respect of these is managed in the same way as the loans above.
Trade debtors are managed in respect of credit and cash flow risk by policies concerning the credit offered to customers and the regular monitoring of amounts outstanding for both time and credit limits.
Trade creditors liquidity risk is managed by ensuring sufficient funds are available to meet amounts due.
LIME FMS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
J P Blasco
Director
16 December 2025
LIME FMS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
The directors present their annual report and financial statements for the year ended 31 March 2025.
Principal activities
The principal activity of the company continued to be that of hospitality cleaning and facility management services.
Results and dividends
The results for the year are set out on page 9.
Ordinary dividends were paid amounting to £288,073. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
J P Blasco
J B Giraud
(Resigned 10 December 2024)
S P Seymour
Employee involvement and Disabled persons
The Company ensures that applicants with disabilities are given full and fair consideration during the recruitment processes. It is committed to supporting both applicants, with the necessary adjustments to help ensure that such candidates do not self-select themselves out of the process and to supporting its employees with disabilities with regards to training, career development and promotion. The Company aims to create a culture that encourages and values diversity and that appoints, rewards and promotes staff based on merit.
Auditor
Gravita Audit II Limited were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, are deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
LIME FMS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
Strategic report
The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
J P Blasco
Director
16 December 2025
LIME FMS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LIME FMS LIMITED
- 6 -
Opinion
We have audited the financial statements of Lime FMS Limited (the 'company') for the year ended 31 March 2025 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
LIME FMS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LIME FMS LIMITED (CONTINUED)
- 7 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and management.
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the hospitality cleaning and facility management services sector;
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006 and Health and Safety legislation.
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
LIME FMS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LIME FMS LIMITED (CONTINUED)
- 8 -
We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
understanding the business model as part of the control and business environment;
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
To address the risk of fraud through management bias and override of controls, we:
performed analytical procedures to identify any unusual or unexpected relationships;
tested journal entries to identify unusual transactions;
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and
investigated the rationale behind significant or unusual transactions.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
agreeing financial statement disclosures to underlying supporting documentation:
enquiring of management as to actual and potential litigation and claims: and
reviewing correspondence with HMRC and enquiring with the company’s legal advisors.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment by for example forgery, or intentional misrepresentation or through collusion. Our audit procedures are designed to detect material misstatement. We are not responsible for preventing non-compliance or fraud and cannot be expected to detect non-compliance with all laws and regulations.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
In the previous accounting period the director of the company took advantage of audit exemption under s477 of the Companies Act. Therefore the prior period financial statements were not subject to audit.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Bashir Khan ACCA (Senior Statutory Auditor)
For and on behalf of Gravita Audit II Limited, Statutory Auditor
Chartered Accountants
Aldgate Tower
2 Leman Street
London
E1 8FA
United Kingdom
16 December 2025
LIME FMS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
2025
2024
as restated
Unaudited
Notes
£
£
Turnover
2
12,108,602
11,532,618
Cost of sales
(10,272,827)
(9,987,699)
Gross profit
1,835,775
1,544,919
Administrative expenses
(1,164,218)
(1,044,591)
Operating profit
3
671,557
500,328
Interest receivable and similar income
7
13,947
11,771
Interest payable and similar expenses
8
(7,812)
(19,077)
Profit before taxation
677,692
493,022
Tax on profit
9
(122,534)
(178,622)
Profit for the financial year
555,158
314,400
The income statement has been prepared on the basis that all operations are continuing operations.
LIME FMS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2025
31 March 2025
- 10 -
2025
2024
as restated
Unaudited
Notes
£
£
£
£
Fixed assets
Intangible assets
11
261,389
202,466
Tangible assets
12
31,940
39,233
293,329
241,699
Current assets
Debtors
13
2,525,341
1,995,685
Cash at bank and in hand
38,228
45,269
2,563,569
2,040,954
Creditors: amounts falling due within one year
14
(2,816,639)
(2,426,368)
Net current liabilities
(253,070)
(385,414)
Total assets less current liabilities
40,259
(143,715)
Creditors: amounts falling due after more than one year
15
(12,427)
(42,329)
Provisions for liabilities
Deferred tax liability
18
53,209
-
(53,209)
Net assets/(liabilities)
27,832
(239,253)
Capital and reserves
Called up share capital
20
100
100
Profit and loss reserves
21
27,732
(239,353)
Total equity
27,832
(239,253)
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 16 December 2025 and are signed on its behalf by:
J P Blasco
Director
Company registration number 10890160 (England and Wales)
LIME FMS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
As restated for the period ended 31 March 2024:
Balance at 31 March 2023
100
194,000
326,119
520,219
Prior period adjustment
-
(194,000)
(402,148)
(596,148)
As restated
100
(76,029)
(75,929)
Year ended 31 March 2024:
Profit and total comprehensive income
-
-
314,400
314,400
Dividends
10
-
-
(477,724)
(477,724)
Balance at 31 March 2024
100
(239,353)
(239,253)
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
555,158
555,158
Dividends
10
-
-
(288,073)
(288,073)
Balance at 31 March 2025
100
27,732
27,832
LIME FMS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
2025
2024
as restated
Unaudited
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
25
563,516
(121,934)
Interest paid
(7,812)
(19,077)
Income taxes paid
(190,497)
(64,207)
Net cash inflow/(outflow) from operating activities
365,207
(205,218)
Investing activities
Purchase of intangible assets
(87,968)
(55,860)
Purchase of tangible fixed assets
(7,707)
(2,540)
Proceeds from disposal of tangible fixed assets
44,600
Movement in overdrawn directors loan account
(180,419)
182,946
Interest received
13,947
11,771
Net cash (used in)/generated from investing activities
(262,147)
180,917
Financing activities
Movement in invoice discounting liability
236,265
(6,830)
Repayment of bank loans
(50,000)
(50,000)
Payment of finance leases obligations
(8,292)
(7,515)
Dividends paid
(288,073)
(477,724)
Net cash used in financing activities
(110,100)
(542,069)
Net decrease in cash and cash equivalents
(7,040)
(566,370)
Cash and cash equivalents at beginning of year
45,268
611,638
Cash and cash equivalents at end of year
38,228
45,268
Relating to:
Cash at bank and in hand
38,228
45,269
Bank overdrafts included in creditors payable within one year
(1)
LIME FMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
1
Accounting policies
Company information
Lime FMS Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2 Leman Street, London, United Kingdom, E1W 9US.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Development costs
Over 10 years
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
25% Reducing Balance
Computers
25% Reducing Balance
Motor vehicles
25% Reducing Balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
The assets' residual value and useful lives are reviewed, and adjusted, if appropriate, at the end of each reporting period. The effect of any change is accounted for prospectively.
LIME FMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Financial instruments
The company has chosen to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
LIME FMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans and invoice discounting that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
LIME FMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Retirement benefits
The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The contributions are recognised as an expense when they are due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.
LIME FMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 17 -
1.12
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.13
The company recognises a trade debtor on sales and an invoice discounting liability due to a third party when it has transferred substantially all of the risks and rewards of the ownership of the trade debtors and has an obligation to pay the received cash flows in full without any material delays. As the company has an obligation to buy back debts over a certain ageing, a debtor and corresponding creditor is recognised.
2
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Commercial Cleaning Services
12,108,602
11,532,618
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
12,108,602
11,532,618
2025
2024
£
£
Other revenue
Interest income
13,947
11,771
All turnover is derived from one activity, being the company's principal activity in that of commercial cleaning services.
LIME FMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
3
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Depreciation of owned tangible fixed assets
466
2,393
Depreciation of tangible fixed assets held under finance leases
7,848
10,464
Loss/(profit) on disposal of tangible fixed assets
6,686
(7,103)
Amortisation of intangible assets
29,045
22,495
Operating lease charges
36,595
25,921
4
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
45,000
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Business Services
1
1
Head Office
11
11
Operations
692
691
Total
704
703
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
9,841,813
9,700,459
Social security costs
679,314
569,250
Pension costs
147,083
140,309
10,668,210
10,410,018
LIME FMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
76,187
78,702
Company pension contributions to defined contribution schemes
820
1,798
77,007
80,500
As total director's remuneration was less than £200,000 in the current year, no further disclosure is provided for the year.
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Other interest income
13,947
11,771
8
Interest payable and similar expenses
2025
2024
£
£
Other finance costs:
Interest on finance leases and hire purchase contracts
2,168
2,945
Other interest
5,644
16,132
7,812
19,077
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
175,743
124,818
Adjustments in respect of prior periods
595
Total current tax
175,743
125,413
Deferred tax
Origination and reversal of timing differences
(53,209)
53,209
Total tax charge
122,534
178,622
LIME FMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
9
Taxation
(Continued)
- 20 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
677,692
493,022
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
169,423
123,256
Tax effect of expenses that are not deductible in determining taxable profit
(664)
7,645
Permanent capital allowances in excess of depreciation
6,984
7,963
Under/(over) provided in prior years
503
Deferred tax charge
(53,209)
53,209
Corporation tax on PPA not recognised
(13,954)
Taxation charge for the year
122,534
178,622
10
Dividends
2025
2024
£
£
Interim paid
288,073
477,724
11
Intangible fixed assets
Development costs
£
Cost
At 1 April 2024
302,109
Additions
87,968
At 31 March 2025
390,077
Amortisation and impairment
At 1 April 2024
99,643
Amortisation charged for the year
29,045
At 31 March 2025
128,688
Carrying amount
At 31 March 2025
261,389
At 31 March 2024
202,466
LIME FMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
12
Tangible fixed assets
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024
1,048
1,161
64,389
66,598
Additions
3,866
3,797
44
7,707
Disposals
(11,958)
(11,958)
At 31 March 2025
4,914
4,958
52,475
62,347
Depreciation and impairment
At 1 April 2024
721
333
26,311
27,365
Depreciation charged in the year
133
323
7,858
8,314
Eliminated in respect of disposals
(5,272)
(5,272)
At 31 March 2025
854
656
28,897
30,407
Carrying amount
At 31 March 2025
4,060
4,302
23,578
31,940
At 31 March 2024
327
828
38,078
39,233
Tangible fixed assets includes assets held under finance leases or hire purchase contracts, as follows:
2025
2024
£
£
Motor vehicles
23,543
31,391
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,743,042
1,489,097
Corporation tax recoverable
62,377
28,757
Other debtors
686,459
477,831
Prepayments and accrued income
33,463
2,525,341
1,995,685
Trade debtors disclosed above are measured at amortised cost.
Included within trade debtors are debts of £1,738,186 (2024: £1,489,097) that are part of the invoice discounting arrangement.
Included in other debtors is £618,227 (2024: £437,808) owed by the directors on the company. Interest is charged at the HM Revenue & Customs official rate. The loan is unsecured and repayable on demand.
Included in other debtors is £68,232 (2024: £38,366) owed by a shareholder of the company. Interest is charged at the HM Revenue & Customs official rate. The loan is unsecured and repayable on demand.
LIME FMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
14
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans and overdrafts
16
20,833
50,001
Obligations under finance leases
17
9,069
8,292
Other borrowings
16
1,333,358
1,097,093
Trade creditors
191,823
71,332
Corporation tax
175,743
156,877
Other taxation and social security
600,576
769,031
Other creditors
23,454
28,199
Accruals and deferred income
461,783
245,543
2,816,639
2,426,368
15
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
17
12,427
21,496
Other borrowings
16
20,833
12,427
42,329
16
Loans and overdrafts
2025
2024
£
£
Bank loans
20,833
50,000
Bank overdrafts
1
Other loans
1,333,358
1,117,926
1,354,191
1,167,927
Payable within one year
1,354,191
1,147,094
Payable after one year
20,833
Included other loans is invoice discounting liability which is secured by debenture dated 20 December 2017. The debenture has a fixed and floating charges over the assets of the company.
The aggregate of secured liabilities is £1,333,358 (2024: £1,097,093).
LIME FMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
17
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
9,069
8,292
In two to five years
12,427
21,496
21,496
29,788
Finance lease payments represent rentals payable by the company for motor vehicles. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are a fixed repayment basis and no arrangements have been entered into for a contingent rental payments.
18
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
-
53,209
2025
Movements in the year:
£
Liability at 1 April 2024
53,209
Credit to profit or loss
(53,209)
Liability at 31 March 2025
-
19
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
147,083
140,309
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
LIME FMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 24 -
20
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary Shares of £1 each
85
85
85
85
B Ordinary Shares of £1 each
5
10
5
10
C Ordinary Shares of £1 each
5
5
5
5
D Ordinary Shares of £1 each
5
0
5
100
100
100
100
There are 4 classes of Ordinary shares; ordinary A, ordinary B, ordinary C and ordinary D. There are no restrictions on the distribution of dividends and repayment of capital.
On 18 December 2024, 5 Ordinary B Shares of £1 each were re-designated to 5 Ordinary D Shares of £1 each.
21
Reserves
Profit and loss reserves
Retained earnings represents accumulated comprehensive income for the year and prior periods less dividends paid.
22
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within 1 year
37,097
31,611
Years 2-5
29,736
42,148
66,833
73,759
The operating leases represent leases of motor vehicles from third parties. The leases range from 3 to 5 years.
23
Related party transactions
Remuneration of key management personnel
The remuneration of key management personnel is as follows.
2025
2024
£
£
Aggregate compensation
102,000
LIME FMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 25 -
24
Directors' transactions
Advances or credits have been granted by the company to its directors as follows:
Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Director's Loan Account
2.25
298,857
365,825
9,014
(181,591)
492,105
Director's Loan Account
2.25
68,789
44,063
1,659
(114,511)
-
Director's Loan Account
2.25
70,162
123,672
2,450
(70,162)
126,122
437,808
533,560
13,123
(366,264)
618,227
25
Cash generated from/(absorbed by) operations
2025
2024
£
£
Profit after taxation
555,158
314,400
Adjustments for:
Taxation charged
122,534
178,622
Finance costs
7,812
19,077
Investment income
(13,947)
(11,771)
Loss/(gain) on disposal of tangible fixed assets
6,686
(7,103)
Amortisation and impairment of intangible assets
29,045
22,495
Depreciation and impairment of tangible fixed assets
8,314
12,857
Movements in working capital:
Increase in debtors
(315,617)
(667,268)
Increase in creditors
163,531
16,757
Cash generated from/(absorbed by) operations
563,516
(121,934)
26
Analysis of changes in net debt
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
45,269
(7,041)
38,228
Bank overdrafts
(1)
1
45,268
(7,040)
38,228
Borrowings excluding overdrafts
(1,167,926)
(186,265)
(1,354,191)
Lease liabilities
(29,788)
8,292
(21,496)
(1,152,446)
(185,013)
(1,337,459)
LIME FMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 26 -
27
Prior period adjustment
Changes to the statement of financial position
As previously reported
Adjustment at 31 Mar 2023
Adjustment at 31 Mar 2024
As restated at 31 Mar 2024
£
£
£
£
Fixed assets
Other intangibles
193,814
(1,268)
9,920
202,466
Tangible assets
241,643
(224,900)
22,490
39,233
Current assets
Debtors due within one year
1,995,685
(325,000)
325,000
1,995,685
Net assets
(45,495)
(551,168)
357,410
(239,253)
Capital and reserves
Revaluation reserve
194,000
(194,000)
-
-
Profit and loss reserves
(239,595)
(402,148)
402,390
(239,353)
Total equity
(45,495)
(596,148)
402,390
(239,253)
Changes to the income statement
As previously reported
Adjustment
As restated
Period ended 31 March 2024
£
£
£
Administrative expenses
(1,441,642)
77,390
(1,364,252)
Profit for the financial period
237,010
77,390
314,400
Reconciliation of changes in equity
31 March
31 March
2023
2024
£
£
Adjustments to prior year
Dividend
(325,000)
-
Amortisation
(77,148)
242
Revaluation Reserve
(194,000)
(194,000)
Total adjustments
(596,148)
(193,758)
Equity as previously reported
520,219
(45,495)
Equity as adjusted before transition adjustments
(75,929)
(239,253)
Analysis of the effect upon equity
Revaluation reserve
(194,000)
(194,000)
Profit and loss reserves
(402,148)
242
(596,148)
(193,758)
LIME FMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
27
Prior period adjustment
(Continued)
- 27 -
Reconciliation of changes in profit for the previous financial period
2024
£
Adjustments to prior year
Amortisation
77,390
Profit as previously reported
237,010
Profit as adjusted before transition adjustments
314,400
Notes to reconciliation
Dividend
Dividends which were declared in respect of year ended 31 March 2023 were incorrectly recognised in the year ended 31 March 2024 accounts. Dividends totallling £325,000 have been restated from 31 March 2024 year end to 31 March 2023 year end with the corresponding entry to the directors loan account in order to correct the dividend and the directors loan account position for both respective year ends.
Fixed assets
In prior years, the capitalised intangible assets were recognised as a tangible fixed assets. Intangible asset of £224,900 for the year ended 31 March 2023 and £202,410 for the year ended 31 March 2024 have been restated accordingly.
Social security costs and staff pension costs
In the prior year, social security costs of £511,917 and staff pension costs of £129,758 were included within admin expenses. These costs have been restated to cost of sales.
Intangible Assets
Previously, intangible assets were held at their revalued amounts, however in the current year, the revaluation reserve has been reversed out as it did not meet fair value requirements. Intangible assets are now held at cost less accumulated amortsation.
There are prior year expenses which have been capitalised as these costs meet the criteria to be capitalised. Amortisation has been charged in line with the policy.
Historically, there has been no amortisation charge charged to the intangible assets to the year-ended 31 March 2023. Therefore, a prior period adjustment has been posted to reflect the charge. In turn, this resulted in the prior year amortisation charge being adjusted as amortisation is charged on a reducing balance basis.
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300J P BlascoJ B GiraudS P Seymour108901602024-04-012025-03-3110890160bus:Director12024-04-012025-03-3110890160bus:Director32024-04-012025-03-3110890160bus:Director22024-04-012025-03-3110890160bus:RegisteredOffice2024-04-012025-03-31108901602025-03-31108901602023-03-312024-03-3110890160core:IntangibleAssetsOtherThanGoodwill2025-03-3110890160core:IntangibleAssetsOtherThanGoodwill2024-03-3110890160core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-03-3110890160core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-03-3110890160core:RetainedEarningsAccumulatedLosses2023-03-312024-03-3110890160core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31108901602024-03-3110890160core:FurnitureFittings2025-03-3110890160core:ComputerEquipment2025-03-3110890160core:MotorVehicles2025-03-3110890160core:FurnitureFittings2024-03-3110890160core:ComputerEquipment2024-03-3110890160core:MotorVehicles2024-03-3110890160core:CurrentFinancialInstruments2025-03-3110890160core:CurrentFinancialInstruments2024-03-3110890160core:Non-currentFinancialInstruments2025-03-3110890160core:Non-currentFinancialInstruments2024-03-3110890160core:ShareCapital2025-03-3110890160core:ShareCapital2024-03-3110890160core:RetainedEarningsAccumulatedLosses2025-03-3110890160core:RetainedEarningsAccumulatedLosses2024-03-3110890160core:RevaluationReservecore:PriorPeriodIncreaseDecrease2023-03-3010890160core:RetainedEarningsAccumulatedLossescore:PriorPeriodIncreaseDecrease2023-03-3010890160core:ShareCapital2023-03-3010890160core:RevaluationReserve2023-03-3010890160core:RetainedEarningsAccumulatedLosses2023-03-3010890160core:RevaluationReserve2024-03-3110890160core:RevaluationReserve2025-03-3110890160core:ShareCapitalOrdinaryShareClass12025-03-3110890160core:ShareCapitalOrdinaryShareClass12024-03-3110890160core:ShareCapitalOrdinaryShareClass22025-03-3110890160core:ShareCapitalOrdinaryShareClass22024-03-3110890160core:ShareCapitalOrdinaryShareClass32025-03-3110890160core:ShareCapitalOrdinaryShareClass32024-03-3110890160core:ShareCapitalOrdinaryShareClass42025-03-3110890160core:ShareCapitalOrdinaryShareClass42024-03-3110890160core:ShareCapitalOrdinaryShares2025-03-3110890160core:ShareCapitalOrdinaryShares2024-03-3110890160core:RevaluationReservecore:AccountingPolicyChangeIncreaseDecrease2023-03-3010890160core:RetainedEarningsAccumulatedLossescore:AccountingPolicyChangeIncreaseDecrease2023-03-301089016012024-04-012025-03-311089016012023-03-312024-03-31108901602024-03-31108901602023-03-3010890160core:WithinOneYear2025-03-3110890160core:WithinOneYear2024-03-3110890160core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3110890160core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-04-012025-03-3110890160core:FurnitureFittings2024-04-012025-03-3110890160core:ComputerEquipment2024-04-012025-03-3110890160core:MotorVehicles2024-04-012025-03-3110890160core:UKTax2024-04-012025-03-3110890160core:UKTax2023-03-312024-03-311089016022024-04-012025-03-311089016022023-03-312024-03-311089016032024-04-012025-03-311089016032023-03-312024-03-3110890160core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-03-3110890160core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssets2024-04-012025-03-3110890160core:FurnitureFittings2024-03-3110890160core:ComputerEquipment2024-03-3110890160core:MotorVehicles2024-03-3110890160core:BetweenTwoFiveYears2025-03-3110890160core:BetweenTwoFiveYears2024-03-3110890160bus:OrdinaryShareClass12024-04-012025-03-3110890160bus:OrdinaryShareClass22024-04-012025-03-3110890160bus:OrdinaryShareClass32024-04-012025-03-3110890160bus:OrdinaryShareClass42024-04-012025-03-3110890160bus:OrdinaryShareClass12025-03-3110890160bus:OrdinaryShareClass12024-03-3110890160bus:OrdinaryShareClass22025-03-3110890160bus:OrdinaryShareClass22024-03-3110890160bus:OrdinaryShareClass32025-03-3110890160bus:OrdinaryShareClass32024-03-3110890160bus:OrdinaryShareClass42025-03-3110890160bus:OrdinaryShareClass42024-03-3110890160bus:AllOrdinaryShares2025-03-3110890160bus:AllOrdinaryShares2024-03-3110890160bus:PrivateLimitedCompanyLtd2024-04-012025-03-3110890160bus:FRS1022024-04-012025-03-3110890160bus:Audited2024-04-012025-03-3110890160bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP