Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-01-01falseNo description of principal activity218falsetruefalse 11019810 2024-01-01 2024-12-31 11019810 2022-01-02 2023-12-31 11019810 2024-12-31 11019810 2023-12-31 11019810 c:Director1 2024-01-01 2024-12-31 11019810 d:Buildings d:ShortLeaseholdAssets 2024-01-01 2024-12-31 11019810 d:Buildings d:ShortLeaseholdAssets 2024-12-31 11019810 d:Buildings d:ShortLeaseholdAssets 2023-12-31 11019810 d:OfficeEquipment 2024-01-01 2024-12-31 11019810 d:OfficeEquipment 2024-12-31 11019810 d:OfficeEquipment 2023-12-31 11019810 d:CurrentFinancialInstruments 2024-12-31 11019810 d:CurrentFinancialInstruments 2023-12-31 11019810 d:Non-currentFinancialInstruments 2024-12-31 11019810 d:Non-currentFinancialInstruments 2023-12-31 11019810 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 11019810 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 11019810 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 11019810 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 11019810 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 11019810 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-12-31 11019810 d:ShareCapital 2024-12-31 11019810 d:ShareCapital 2023-12-31 11019810 d:RetainedEarningsAccumulatedLosses 2024-12-31 11019810 d:RetainedEarningsAccumulatedLosses 2023-12-31 11019810 c:FRS102 2024-01-01 2024-12-31 11019810 c:Audited 2024-01-01 2024-12-31 11019810 c:FullAccounts 2024-01-01 2024-12-31 11019810 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11019810 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 11019810 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 11019810









TOPAZ DETAILING (BRISTOL) LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
TOPAZ DETAILING (BRISTOL) LIMITED
REGISTERED NUMBER: 11019810

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

  

Current assets
  

Stocks
  
10,390
-

Debtors: amounts falling due within one year
 6 
449,961
425,562

Cash at bank and in hand
 7 
222,731
176,088

  
683,082
601,650

Creditors: amounts falling due within one year
 8 
(382,703)
(556,691)

Total assets less current liabilities
  
 
 
300,379
 
 
44,959

Creditors: amounts falling due after more than one year
 9 
(7,050)
(16,676)

  

Net assets
  
293,329
28,283


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
293,229
28,183

  
293,329
28,283


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Nabil Naamo
Director

Date: 22 December 2025

The notes on pages 2 to 8 form part of these financial statements.

Page 1

 
TOPAZ DETAILING (BRISTOL) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Topaz Detailaing (Bristol) Limited is a private company limited by shares incorporated in England and Wales within the United Kingdom. The address of the registered office is Unit 13, 7 Premier Park Road, London, NW10 7NZ.

The company's principal activity is that of maintenance and repair of motor vehicles.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

In preparing the these financial statements, the directors have assessed the ability of the Company to continue to operate for a period of at least twelve months from the date of signing the financial statements. The directors have prepared forecasts for the twelve months following approval of these financial statements based on what they consider to be reasonable assumptions based on the level of trading. These forecasts demonstrate that the group will have sufficient resources to fund its operations throughout this 12 month period. The parent company Topaz Group Holding Limited as provided a letter of support stating that they will continue to support the solvency and liquidity position of the company and the Group intends to provide such financial support as may be required to ensure the company has sufficient cash resources to meet its liabilities as they fall due, for a period of not less than 12 months from the date of approval of the financial statements.

In addition, a shareholder has provided a guarantee to Topaz Group Holding Limited that it intends to provide such financial support as may be required to ensure the company has sufficient cash resources to meet its liabilities as they fall due, for a period of not less than 12 months from the date of approval of the financial statements.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
Page 2

 
TOPAZ DETAILING (BRISTOL) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.3
Revenue (continued)

the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably. 

For the sale of goods, revenue is recognised when goods have been transferred to the customer. For revenue where services are rendered, revenue is recognised once detailing and car repair services have been performed.

 

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
TOPAZ DETAILING (BRISTOL) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
TOPAZ DETAILING (BRISTOL) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
20%
straight line
Office equipment
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
TOPAZ DETAILING (BRISTOL) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 21 (2023 - 8).


4.


Tangible fixed assets


Short-term leasehold property
Office equipment
Total

£
£
£



Cost


At 1 January 2024
144,259
4,406
148,665



At 31 December 2024

144,259
4,406
148,665



Depreciation


At 1 January 2024
144,259
4,406
148,665



At 31 December 2024

144,259
4,406
148,665



Net book value



At 31 December 2024
-
-
-



At 31 December 2023
-
-
-

Page 6

 
TOPAZ DETAILING (BRISTOL) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Stocks

2024
2023
£
£

Finished goods
10,390
-



6.


Debtors: Amounts falling due within one year

2024
2023
£
£


Trade debtors
152,331
100,181

Amounts owed by group undertakings
241,840
276,843

Other debtors
20,405
17,525

Prepayments and accrued income
35,068
31,013

Deferred taxation
317
-

449,961
425,562



7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
222,731
176,088



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
10,451
10,823

Trade creditors
47,605
61,535

Amounts owed to group undertakings
242,100
430,334

Other taxation and social security
58,800
50,499

Other creditors
3,056
-

Accruals and deferred income
20,691
3,500

382,703
556,691


The Company has entered into loan agreements which are secured by way of fixed and floating charges
over its undertaking and all present and future property and assets.

Page 7

 
TOPAZ DETAILING (BRISTOL) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
7,050
16,676



10.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
10,451
10,823


Amounts falling due 2-5 years

Bank loans
7,049
16,676


17,500
27,499



11.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £18,994 (2023: £16,325). Contributions totalling £3,056 (2023: £Nil) were payable to the fund at the balance sheet date and are included in creditors.


12.


Controlling party

Topaz Group Holdings Limited is the holding company and is also considered to be the controlling party. The address of the registered office is Unit 13, 7 Premier Park Road, London, NW10 7NZ.

Consolidated financial statements are prepared by Topaz Group Holdings Limited, which is the largest group. The results of this company are included in the consolidated Topaz Group Holdings Limited accounts.

13.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 22 December 2025 by Louise Cherry ACA (Senior Statutory Auditor) on behalf of Hillier Hopkins LLP.

 
Page 8