Company registration number 11024578 (England and Wales)
8TH WONDER HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
8TH WONDER HOLDINGS LIMITED
COMPANY INFORMATION
Director
Mr G Tyrer
Company number
11024578
Registered office
Progress House
Westwood Park Drive
Wigan
WN3 4HH
Auditor
JS. Audit Limited
James House
Stonecross Business Park
Yew Tree Way
Warrington
Cheshire
WA3 3JD
Business address
Progress House
Westwood Park Drive
Wigan
WN3 4HH
Bankers
HSBC Plc
21 The Grand Arcade
Wigan
Lancashire
WN1 1BH
8TH WONDER HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Director's report
3 - 4
Independent auditor's report
5 - 7
Profit and loss account
8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Notes to the financial statements
15 - 30
8TH WONDER HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The director presents the strategic report for the year ended 31 December 2024.
Review of the business
8th Wonder Holdings Limited is the holding company of a group of companies which design, manufacture, and supply wooden and plush children's toys within the United Kingdom and internationally as well as operating licenced premises.
The results of the group are presented in these consolidated financial statements.
In the year the group reported a profit after tax of £177,087, an improvement from the loss of £374,396 in 2023, after taking into account a tax credit of £476,619. Group turnover has increased by £1,109,339 to £14,725,230 and whilst price pressures on gross profit margins has resulted in them falling to 18.7%, management have been able to achieve savings in administrative costs of £178,992. The group sees these as its key performance indicators.
Going concern
The director has adopted the going concern basis in preparing these financial statements. He has assessed the 12-month period from the signing date of the financial statements.
The director's assessment of going concern considered the continuing availability of the trade import line facility which is important in the seasonality of the business and its cash flows.
On this basis the group continues to adopt the going concern basis.
2025/26 outlook
The group expects to return to its historic profitability levels in 2025. It has gained new business globally across Europe and the US and is focusing on FOB and DDP sales which gives much greater certainty over its financial results.
The group will continue to identify cost saving opportunities where possible and reduce all third party storage facilities.
Future developments
The group will continue to invest in personnel, creating a team structure to support the growth ambition of the group.
To combat increased costs of shipping, strong relationships have been formed with selected shipping partners who have worked closely with the group to reduce overall impact.
To reduce the groups exposure to foreign exchange fluctuations it is using hedging techniques to lower the overall impact.
The group has secured a significant overseas contract post year end. This will reduce the overall impact of seasonality.
8TH WONDER HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Principal risks and uncertainties
Financial risks relate to interest rate increases, exchange rate fluctuations and increased costs from overseas suppliers.
The group has successfully absorbed interest rate rises to date and no significant rate increases are anticipated.
To mitigate any exchange rate fluctuations, the group continues to explore options to enter into hedging arrangements.
As noted above, the group is forming stronger relations with overseas partners to mitigate cost increases.
Non-financial risks relate to global issues causing disruption to supply lines and the competition from suppliers. The director constantly reviews potential supply chain disruptions and seeks to mitigate any effects as early as possible. Whilst competition in the market is strong, the director believes that they now have relationships and procedures in place to ensure they stay at the forefront of the market.
Mr G Tyrer
Director
22 December 2025
8TH WONDER HOLDINGS LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The director presents his annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the group continued to be that of the wholesale of goods and the operation of licenced premises.
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £192,681. The director does not recommend payment of a further dividend.
Director
The director who held office during the year and up to the date of signature of the financial statements was as follows:
Mr G Tyrer
Auditor
JS. Audit Limited were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.
Statement of director's responsibilities
The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Strategic report
The truegroup has chosen in accordance with Companies Act 2006, s.414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of the review of business, principal risks and uncertainties and future developments.
8TH WONDER HOLDINGS LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Mr G Tyrer
Director
22 December 2025
8TH WONDER HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF 8TH WONDER HOLDINGS LIMITED
- 5 -
Opinion
We have audited the financial statements of 8th Wonder Holdings Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2024 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the director's report have been prepared in accordance with applicable legal requirements.
8TH WONDER HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF 8TH WONDER HOLDINGS LIMITED
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of director
As explained more fully in the director's responsibilities statement included within the director's report, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities and fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities including fraud is detailed below.
Based on our understanding of the group and sector, we identified that the principal risks of non-compliance with laws and regulations related to, but were not limited to, the Companies Act 2006, UK tax, employment, pension and health and safety legislation and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006.
We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls) and determined that the principal risks were related to management bias in accounting estimates and judgements and the risk of fraud in revenue recognition.
8TH WONDER HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF 8TH WONDER HOLDINGS LIMITED
- 7 -
Our procedures to respond to risks identified included the following:
reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;
enquiring of management about actual and potential litigation and claims, their policies and procedures to prevent and detect fraud as well as whether they have knowledge of any actual, suspected or alleged fraud;
performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
obtaining an understanding of provisions and holding discussions with management to understand the basis of recognition or non-recognition of tax provisions;
in addressing the risk of fraud through management override of controls: testing the appropriateness of journal entries; assessing whether the accounting estimates, judgements and decisions made by management are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.
We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Angela Harrison BA FCA (Senior Statutory Auditor)
For and on behalf of JS. Audit Limited, Statutory Auditor
Chartered Accountants
James House
Stonecross Business Park
Yew Tree Way
Warrington
Cheshire
WA3 3JD
22 December 2025
8TH WONDER HOLDINGS LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
14,725,230
13,615,891
Cost of sales
(11,972,807)
(10,744,245)
Gross profit
2,752,423
2,871,646
Administrative expenses
(2,764,653)
(2,943,645)
Operating loss
4
(12,230)
(71,999)
Interest receivable and similar income
7
2
Interest payable and similar expenses
8
(287,304)
(309,819)
Loss before taxation
(299,532)
(381,818)
Tax on loss
9
476,619
7,422
Profit/(loss) for the financial year
177,087
(374,396)
Profit/(loss) for the financial year is all attributable to the owners of the parent company.
The profit and loss account has been prepared on the basis that all operations are continuing operations.
8TH WONDER HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
£
£
Profit/(loss) for the year
177,087
(374,396)
Other comprehensive income
Revaluation of tangible fixed assets
398,100
Tax relating to other comprehensive income
(91,250)
Other comprehensive income for the year
306,850
Total comprehensive income for the year
177,087
(67,546)
Total comprehensive income for the year is all attributable to the owners of the parent company.
8TH WONDER HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
519,478
2,078,679
519,478
2,078,679
Current assets
Stocks
14
18,380
749,372
Debtors
15
5,413,403
4,231,710
Cash at bank and in hand
1,135,566
1,203,136
6,567,349
6,184,218
Creditors: amounts falling due within one year
16
(3,982,514)
(4,457,366)
Net current assets
2,584,835
1,726,852
Total assets less current liabilities
3,104,313
3,805,531
Creditors: amounts falling due after more than one year
17
(286,823)
(697,983)
Provisions for liabilities
Deferred tax liability
19
179
274,643
(179)
(274,643)
Net assets
2,817,311
2,832,905
Capital and reserves
Called up share capital
21
100,000
100,000
Revaluation reserve
22
375,206
1,102,495
Profit and loss reserves
22
2,342,105
1,630,410
Total equity
2,817,311
2,832,905
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved and signed by the director and authorised for issue on 22 December 2025
22 December 2025
Mr G Tyrer
Director
Company registration number 11024578 (England and Wales)
8TH WONDER HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 11 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
12
427,520
400,000
Current assets
Debtors
15
97,055
98,055
Creditors: amounts falling due within one year
16
(27,620)
(100)
Net current assets
69,435
97,955
Net assets
496,955
497,955
Capital and reserves
Called up share capital
21
100,000
100,000
Profit and loss reserves
22
396,955
397,955
Total equity
496,955
497,955
As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £191,681 (2023 - £198,534 profit).
The financial statements were approved and signed by the director and authorised for issue on 22 December 2025
22 December 2025
Mr G Tyrer
Director
Company registration number 11024578 (England and Wales)
8TH WONDER HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
100,000
795,645
2,170,165
3,065,810
Year ended 31 December 2023:
Loss for the year
-
-
(374,396)
(374,396)
Other comprehensive income:
Revaluation of tangible fixed assets
-
398,100
-
398,100
Tax relating to other comprehensive income
-
(91,250)
(91,250)
Total comprehensive income
-
306,850
(374,396)
(67,546)
Dividends
10
-
-
(165,359)
(165,359)
Balance at 31 December 2023
100,000
1,102,495
1,630,410
2,832,905
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
177,087
177,087
Dividends
10
-
-
(192,681)
(192,681)
Transfers on disposal of revalued property
-
(727,289)
727,289
-
Balance at 31 December 2024
100,000
375,206
2,342,105
2,817,311
8TH WONDER HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
100,000
364,780
464,780
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
198,534
198,534
Dividends
10
-
(165,359)
(165,359)
Balance at 31 December 2023
100,000
397,955
497,955
Year ended 31 December 2024:
Profit and total comprehensive income
-
191,681
191,681
Dividends
10
-
(192,681)
(192,681)
Balance at 31 December 2024
100,000
396,955
496,955
8TH WONDER HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
27
312,271
45,638
Interest paid
(287,304)
(309,819)
Income taxes refunded/(paid)
200,100
(31,668)
Net cash inflow/(outflow) from operating activities
225,067
(295,849)
Investing activities
Purchase of tangible fixed assets
(10,929)
(461)
Proceeds from disposal of tangible fixed assets
1,565,000
-
Loans advanced to director
(151,347)
-
Interest received
2
Net cash generated from/(used in) investing activities
1,402,726
(461)
Financing activities
Repayment of bank loans
(455,647)
(29,800)
Dividends paid to equity shareholders
(192,681)
(165,359)
Net cash used in financing activities
(648,328)
(195,159)
Net increase/(decrease) in cash and cash equivalents
979,465
(491,469)
Cash and cash equivalents at beginning of year
(1,333,812)
(842,343)
Cash and cash equivalents at end of year
(354,347)
(1,333,812)
Relating to:
Cash at bank and in hand
1,135,566
1,203,136
Bank overdrafts included in creditors payable within one year
(1,489,913)
(2,536,948)
8TH WONDER HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
1
Accounting policies
Company information
8th Wonder Holdings Ltd (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Progress House, Westwood Park Drive, Wigan, WN3 4HH.
The group consists of 8th Wonder Holdings Ltd and all of its subsidiaries.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, as modified by the revaluation of certain assets. The principal accounting policies adopted are set out below.
The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income; and
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
8TH WONDER HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company 8th Wonder Holdings Ltd together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
1.4
Going concern
At the time of approving the financial statements, the director has a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
The group cash flow forecasts have been sensitised for a range of material downside scenarios and stress tested to allow the director to assess the impact of these scenarios on liquidity. Based on these scenarios, and the continued availability of the trade bank facilities, the director is satisfied that the group will have sufficient liquidity to see it through the next 12 months.
On this basis, the group continues to adopt the going concern basis.
1.5
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer in line with the contractual agreement.
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
Straight line over 50 years
Leasehold improvements
Straight line over 7 years
Plant and equipment
20% on reducing balance
Fixtures and fittings
20% on reducing balance
Motor vehicles
20% on reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
8TH WONDER HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.7
Fixed asset investments
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.8
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
Recoverable amount is the higher of fair value less costs to sell and value in use.
1.9
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials including attributable freight and duty costs.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
Goods in transit are included at the cost of direct materials.
1.10
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.11
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
8TH WONDER HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.12
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
8TH WONDER HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.13
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.14
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.15
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.16
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
1.17
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
8TH WONDER HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
There are no key judgements, estimates or assumptions made by the directors in preparing these financial statements.
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Sale of goods
14,372,526
13,196,751
Operation of licenced premises
352,704
419,140
14,725,230
13,615,891
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
11,766,323
12,195,998
Rest of the World
2,958,907
1,419,893
14,725,230
13,615,891
2024
2023
£
£
Other revenue
Interest income
2
-
4
Operating loss
2024
2023
£
£
Operating loss for the year is stated after charging/(crediting):
Exchange losses
81,482
62,667
Fees payable to the group's auditor for the audit of the group's financial statements
22,500
17,822
Depreciation of owned tangible fixed assets
56,014
70,217
(Profit)/loss on disposal of tangible fixed assets
(50,884)
21,548
Operating lease charges
105,350
144,102
8TH WONDER HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
5
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Office
36
50
-
-
Operational
19
20
-
-
Total
55
70
0
0
Their aggregate remuneration comprised:
Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
1,320,864
1,368,845
Social security costs
100,706
129,239
-
-
Pension costs
25,354
28,670
1,446,924
1,526,754
6
Director's remuneration
2024
2023
£
£
Remuneration for qualifying services
107,917
90,952
Company pension contributions to defined contribution schemes
1,509
-
109,426
90,952
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2023 - 1).
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
2
8TH WONDER HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
8
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
62,286
64,166
Other interest on financial liabilities
225,018
245,653
Total finance costs
287,304
309,819
9
Taxation
2024
2023
£
£
Current tax
Adjustments in respect of prior periods
(202,155)
Deferred tax
Origination and reversal of timing differences
(228,109)
(7,422)
Adjustment in respect of prior periods
(46,355)
Total deferred tax
(274,464)
(7,422)
Total tax credit
(476,619)
(7,422)
The actual credit for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Loss before taxation
(299,532)
(381,818)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
(74,883)
(95,455)
Tax effect of expenses that are not deductible in determining taxable profit
7,882
10,178
Tax effect of income not taxable in determining taxable profit
207
Tax effect of utilisation of tax losses not previously recognised
(7,422)
Unutilised tax losses carried forward
(251,910)
67,639
Permanent capital allowances in excess of depreciation
355
-
Depreciation on assets not qualifying for tax allowances
8,796
17,431
Under/(over) provided in prior years
(202,155)
Deferred tax adjustments in respect of prior years
(46,355)
Movement in deferred tax not recognised
81,651
Taxation credit
(476,619)
(7,422)
8TH WONDER HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Taxation
(Continued)
- 23 -
In addition to the amount charged to the profit and loss account, the following amounts relating to tax have been recognised directly in other comprehensive income:
2024
2023
£
£
Deferred tax arising on:
Revaluation of property
-
91,250
10
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Interim paid
192,681
165,359
11
Tangible fixed assets
Group
Freehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
Cost or valuation
At 1 January 2024
2,020,000
22,316
27,100
168,145
35,300
2,272,861
Additions
10,929
10,929
Disposals
(1,565,000)
(16,000)
(1,581,000)
At 31 December 2024
455,000
22,316
11,100
179,074
35,300
702,790
Depreciation and impairment
At 1 January 2024
40,400
15,223
15,095
106,003
17,461
194,182
Depreciation charged in the year
35,183
1,419
2,019
13,825
3,568
56,014
Eliminated in respect of disposals
(57,383)
(9,501)
(66,884)
At 31 December 2024
18,200
16,642
7,613
119,828
21,029
183,312
Carrying amount
At 31 December 2024
436,800
5,674
3,487
59,246
14,271
519,478
At 31 December 2023
1,979,600
7,093
12,005
62,142
17,839
2,078,679
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
The group's freehold property has been valued by the director and is based upon an independent, external valuation undertaken in 2022 which conformed to International Valuation Standards.
8TH WONDER HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Tangible fixed assets
(Continued)
- 24 -
The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:
2024
2023
£
£
Group
Cost
125,000
960,000
Accumulated depreciation
(17,500)
(115,200)
Carrying value
107,500
844,800
8TH WONDER HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
12
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
13
427,520
400,000
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024
400,000
Additions
27,520
At 31 December 2024
427,520
Carrying amount
At 31 December 2024
427,520
At 31 December 2023
400,000
13
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Address
Class of
% Held
shares held
Direct
Indirect
8th Wonder Group Limited
1
Ordinary
100.00
-
8th Wonder Ltd.
1
Ordinary
0
100.00
8th Wonder Properties Limited
1
Ordinary
0
100.00
Rose Leisure Limited
1
Ordinary
0
100.00
8th Wonder GmbH
2
Ordinary
100.00
-
Registered office addresses (all UK unless otherwise indicated):
1
Progress House, Westwood Park Drive, Wigan, Engalnd, WN3 4HH
2
Am Thyssenhaus 1-3, c/o Design Offices Essen Ruhr Tower, 45128 Essen, Germany
14
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Finished goods and goods for resale
18,380
749,372
8TH WONDER HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
15
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
3,411,561
2,778,511
Corporation tax recoverable
4,961
Amounts owed by group undertakings
-
-
97,055
98,055
Other debtors
1,416,443
1,070,604
Prepayments and accrued income
580,438
54,013
5,413,403
3,903,128
97,055
98,055
Amounts falling due after more than one year:
Amount owed by related parties
328,582
Total debtors
5,413,403
4,231,710
97,055
98,055
16
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
18
1,525,493
2,617,015
Trade creditors
845,356
473,237
Amounts owed to group undertakings
27,620
100
Corporation tax payable
4,961
2,055
Other taxation and social security
1,094,171
1,028,349
-
-
Other creditors
9,035
75,506
Accruals and deferred income
503,498
261,204
3,982,514
4,457,366
27,620
100
17
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
18
286,823
697,983
Amounts included above which fall due after five years are as follows:
Payable by instalments
-
215,980
-
-
8TH WONDER HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
18
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
322,403
778,050
Bank overdrafts
1,489,913
2,536,948
1,812,316
3,314,998
-
-
Payable within one year
1,525,493
2,617,015
Payable after one year
286,823
697,983
The group has provided security to HSBC UK Bank PLC by way of a fixed and floating charge over all of its assets.
The group has provided the following security to Redwood Bank in respect of the loan:
- First legal charge over property
- Mortgage debenture
- Personal guarantee limited to £160,650 and pledged by director
- Corporate guarantee provided by 8th Wonder Ltd. which is limited to £321,300
19
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
25,258
28,383
Tax losses
(111,779)
-
Property revaluation
86,700
246,260
179
274,643
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
274,643
-
Credit to profit or loss
(274,464)
-
Liability at 31 December 2024
179
-
8TH WONDER HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
20
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
25,354
28,670
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
21
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
100,000
100,000
100,000
100,000
22
Reserves
Profit and loss reserves
Profit and loss reserves represent the cumulative profits or losses, net of dividends paid and other adjustments.
Revaluation reserves
Revaluation reserves represent the revaluations of freehold land and buildings.
23
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
120,000
108,077
-
-
Between two and five years
210,000
-
-
-
330,000
108,077
-
-
8TH WONDER HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
24
Related party transactions
Transactions with related parties
During the year the group entered into the following transactions with related parties:
Rents
2024
2023
£
£
Group
Associated companies
-
219,102
The following amounts were outstanding at the reporting end date:
Amounts due from related parties
2024
2023
Balance
Balance
£
£
Group
Associated companies
1,110,150
1,306,854
Other information
Included within other creditors is an amount of nil (2023: £90,206) owed to the Director.
25
Directors' transactions
Dividends totalling £192,681 (2023 - £165,359) were paid in the year in respect of shares held by the company's director.
Advances
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
Loan account
-
-
151,347
151,347
-
151,347
151,347
26
Controlling party
The ultimate controlling party is considered to be Mr G M Tyrer by virtue of his majority shareholding in 8th Wonder Holdings Limited.
8TH WONDER HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
27
Cash generated from group operations
2024
2023
£
£
Profit/(loss) after taxation
177,087
(374,396)
Adjustments for:
Taxation credited
(476,619)
(7,422)
Finance costs
287,304
309,819
Investment income
(2)
(Gain)/loss on disposal of tangible fixed assets
(50,884)
21,548
Depreciation and impairment of tangible fixed assets
56,014
70,217
Movements in working capital:
Decrease in stocks
730,992
609,116
Increase in debtors
(1,025,385)
(56,289)
Increase/(decrease) in creditors
613,764
(526,955)
Cash generated from operations
312,271
45,638
28
Analysis of changes in net debt - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
1,203,136
(67,570)
1,135,566
Bank overdrafts
(2,536,948)
1,047,035
(1,489,913)
(1,333,812)
979,465
(354,347)
Borrowings excluding overdrafts
(778,050)
455,647
(322,403)
(2,111,862)
1,435,112
(676,750)
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.300Mr G Tyrerfalse11024578bus:Consolidated2024-01-012024-12-31110245782024-01-012024-12-3111024578bus:Director12024-01-012024-12-3111024578bus:RegisteredOffice2024-01-012024-12-3111024578bus:Agent12024-01-012024-12-31110245782024-12-3111024578bus:Consolidated2024-12-3111024578bus:Consolidated2023-01-012023-12-31110245782023-01-012023-12-3111024578core:RevaluationReservebus:Consolidated2023-01-012023-12-3111024578core:RevenueReservesInvestmentFundsOnlybus:Consolidated2023-01-012023-12-3111024578bus:Consolidated2023-12-3111024578core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3111024578core:LeaseholdImprovementsbus:Consolidated2024-12-3111024578core:PlantMachinerybus:Consolidated2024-12-3111024578core:FurnitureFittingsbus:Consolidated2024-12-3111024578core:MotorVehiclesbus:Consolidated2024-12-3111024578core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3111024578core:LeaseholdImprovementsbus:Consolidated2023-12-3111024578core:PlantMachinerybus:Consolidated2023-12-3111024578core:FurnitureFittingsbus:Consolidated2023-12-3111024578core:MotorVehiclesbus:Consolidated2023-12-3111024578core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3111024578core:CurrentFinancialInstrumentsbus:Consolidated2023-12-31110245782023-12-3111024578core:ShareCapitalbus:Consolidated2024-12-3111024578core:ShareCapitalbus:Consolidated2023-12-3111024578core:RevaluationReservebus:Consolidated2024-12-3111024578core:RevaluationReservebus:Consolidated2023-12-3111024578core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3111024578core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3111024578core:ShareCapital2024-12-3111024578core:ShareCapital2023-12-3111024578core:RetainedEarningsAccumulatedLosses2024-12-3111024578core:RetainedEarningsAccumulatedLosses2023-12-3111024578core:ShareCapitalbus:Consolidated2022-12-3111024578core:SharePremiumbus:Consolidated2022-12-31110245782022-12-3111024578core:ShareCapital2022-12-3111024578core:RetainedEarningsAccumulatedLosses2022-12-3111024578bus:Consolidated2022-12-3111024578core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3111024578core:LeaseholdImprovements2024-01-012024-12-3111024578core:PlantMachinery2024-01-012024-12-3111024578core:FurnitureFittings2024-01-012024-12-3111024578core:MotorVehicles2024-01-012024-12-3111024578core:UKTaxbus:Consolidated2024-01-012024-12-3111024578core:UKTaxbus:Consolidated2023-01-012023-12-3111024578bus:Consolidated12024-01-012024-12-3111024578bus:Consolidated12023-01-012023-12-3111024578bus:Consolidated22024-01-012024-12-3111024578bus:Consolidated22023-01-012023-12-3111024578core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3111024578core:LeaseholdImprovementsbus:Consolidated2023-12-3111024578core:PlantMachinerybus:Consolidated2023-12-3111024578core:FurnitureFittingsbus:Consolidated2023-12-3111024578core:MotorVehiclesbus:Consolidated2023-12-3111024578bus:Consolidated2023-12-3111024578core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3111024578core:LeaseholdImprovementsbus:Consolidated2024-01-012024-12-3111024578core:PlantMachinerybus:Consolidated2024-01-012024-12-3111024578core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3111024578core:MotorVehiclesbus:Consolidated2024-01-012024-12-3111024578core:Subsidiary12024-01-012024-12-3111024578core:Subsidiary22024-01-012024-12-3111024578core:Subsidiary32024-01-012024-12-3111024578core:Subsidiary42024-01-012024-12-3111024578core:Subsidiary52024-01-012024-12-3111024578core:Subsidiary112024-01-012024-12-3111024578core:Subsidiary222024-01-012024-12-3111024578core:Subsidiary332024-01-012024-12-3111024578core:Subsidiary442024-01-012024-12-3111024578core:Subsidiary552024-01-012024-12-3111024578core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3111024578core:CurrentFinancialInstruments2024-12-3111024578core:CurrentFinancialInstruments2023-12-3111024578core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3111024578core:CurrentFinancialInstrumentsbus:Consolidated12023-12-3111024578core:CurrentFinancialInstruments22024-12-3111024578core:CurrentFinancialInstruments32024-12-3111024578core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3111024578core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3111024578core:Non-currentFinancialInstruments2024-12-3111024578core:Non-currentFinancialInstruments2023-12-3111024578core:WithinOneYearbus:Consolidated2024-12-3111024578core:WithinOneYearbus:Consolidated2023-12-3111024578core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3111024578core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3111024578core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3111024578core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3111024578core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3111024578core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3111024578core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3111024578bus:PrivateLimitedCompanyLtd2024-01-012024-12-3111024578bus:FRS1022024-01-012024-12-3111024578bus:Audited2024-01-012024-12-3111024578bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3111024578bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP