IRIS Accounts Production v25.4.0.155 11030776 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh110307762024-03-31110307762025-03-31110307762024-04-012025-03-31110307762023-03-31110307762023-04-012024-03-31110307762024-03-3111030776ns15:EnglandWales2024-04-012025-03-3111030776ns14:PoundSterling2024-04-012025-03-3111030776ns10:Director12024-04-012025-03-3111030776ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3111030776ns10:SmallEntities2024-04-012025-03-3111030776ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3111030776ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3111030776ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3111030776ns10:FullAccounts2024-04-012025-03-3111030776ns10:Director22024-04-012025-03-3111030776ns10:RegisteredOffice2024-04-012025-03-3111030776ns5:CurrentFinancialInstruments2025-03-3111030776ns5:CurrentFinancialInstruments2024-03-3111030776ns5:Non-currentFinancialInstruments2025-03-3111030776ns5:Non-currentFinancialInstruments2024-03-3111030776ns5:ShareCapital2025-03-3111030776ns5:ShareCapital2024-03-3111030776ns5:RevaluationReserve2025-03-3111030776ns5:RevaluationReserve2024-03-3111030776ns5:RetainedEarningsAccumulatedLosses2025-03-3111030776ns5:RetainedEarningsAccumulatedLosses2024-03-3111030776ns5:FurnitureFittings2024-04-012025-03-3111030776ns5:MotorVehicles2024-04-012025-03-3111030776ns5:ComputerEquipment2024-04-012025-03-3111030776ns5:FurnitureFittings2024-03-3111030776ns5:MotorVehicles2024-03-3111030776ns5:ComputerEquipment2024-03-3111030776ns5:FurnitureFittings2025-03-3111030776ns5:MotorVehicles2025-03-3111030776ns5:ComputerEquipment2025-03-3111030776ns5:FurnitureFittings2024-03-3111030776ns5:MotorVehicles2024-03-3111030776ns5:ComputerEquipment2024-03-3111030776ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3111030776ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3111030776ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2025-03-3111030776ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2024-03-3111030776ns5:RevaluationReserve2024-03-31
REGISTERED NUMBER: 11030776 (England and Wales)







UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

FOR

WILLOWS PROPERTY PARTNERSHIP LIMITED

WILLOWS PROPERTY PARTNERSHIP LIMITED (REGISTERED NUMBER: 11030776)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


WILLOWS PROPERTY PARTNERSHIP LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTORS: Mrs H C Williams
Mr O R Williams





REGISTERED OFFICE: 10 Hall Lane
Kettering
NN15 7LJ





REGISTERED NUMBER: 11030776 (England and Wales)





ACCOUNTANTS: Cube Partners Limited
Chartered Accountants
5 Giffard Court
Millbrook Close
Northampton
Northamptonshire
NN5 5JF

WILLOWS PROPERTY PARTNERSHIP LIMITED (REGISTERED NUMBER: 11030776)

BALANCE SHEET
31 MARCH 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 54,457 3,501
Investment property 5 600,000 830,000
654,457 833,501

CURRENT ASSETS
Debtors 6 300 1,450
Cash at bank 572 236
872 1,686
CREDITORS
Amounts falling due within one year 7 148,683 323,581
NET CURRENT LIABILITIES (147,811 ) (321,895 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

506,646

511,606

CREDITORS
Amounts falling due after more than one year 8 (448,848 ) (410,771 )

PROVISIONS FOR LIABILITIES (7,776 ) (26,170 )
NET ASSETS 50,022 74,665

CAPITAL AND RESERVES
Called up share capital 100 100
Revaluation reserve 10 70,330 110,734
Retained earnings (20,408 ) (36,169 )
50,022 74,665

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

WILLOWS PROPERTY PARTNERSHIP LIMITED (REGISTERED NUMBER: 11030776)

BALANCE SHEET - continued
31 MARCH 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 17 December 2025 and were signed on its behalf by:





Mr O R Williams - Director


WILLOWS PROPERTY PARTNERSHIP LIMITED (REGISTERED NUMBER: 11030776)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1. STATUTORY INFORMATION

Willows Property Partnership Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Significant judgements and estimates
In the application of the company's accounting policies, the directors are required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of revision and future periods where the revision affects both current and future periods.

Turnover
Turnover is measured at the fair value of consideration received or receivable for services provided in the normal course of business, and is shown net of value added tax and other sales related taxes.

Revenue from sale of services is recognised when the stage of completion of the transaction can be measured reliably. To the extent that the service provided has not been billed at the balance sheet date, the amount is recognised as revenue and recorded as accrued income. Sales billed in advance of the services being provided are recognised as deferred income.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 20% on cost
Motor vehicles - 20% on reducing balance
Computer equipment - 25% on cost

Tangible fixed assets are stated at historical cost less accumulated depreciation. Cost includes the original purchase price of the asset and the costs attributable to bringing the asset to its working condition for its intended use.

Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

WILLOWS PROPERTY PARTNERSHIP LIMITED (REGISTERED NUMBER: 11030776)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

2. ACCOUNTING POLICIES - continued

Financial instruments
Cash and cash equivalents in the balance sheet comprise cash at banks and in hand and short term deposits with an original maturity date of three months or less.

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the statement of comprehensive income and under administrative expenses.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.

Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.

Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2024 - 2 ) .

WILLOWS PROPERTY PARTNERSHIP LIMITED (REGISTERED NUMBER: 11030776)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

4. TANGIBLE FIXED ASSETS
Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 April 2024 5,408 - 1,599 7,007
Additions 377 61,765 - 62,142
Disposals (972 ) - - (972 )
At 31 March 2025 4,813 61,765 1,599 68,177
DEPRECIATION
At 1 April 2024 3,306 - 200 3,506
Charge for year 1,117 9,265 400 10,782
Eliminated on disposal (568 ) - - (568 )
At 31 March 2025 3,855 9,265 600 13,720
NET BOOK VALUE
At 31 March 2025 958 52,500 999 54,457
At 31 March 2024 2,102 - 1,399 3,501

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2024 830,000
Additions 18,804
Disposals (230,000 )
Revaluations (18,804 )
At 31 March 2025 600,000
NET BOOK VALUE
At 31 March 2025 600,000
At 31 March 2024 830,000

Fair value at 31 March 2025 is represented by:
£   
Valuation in 2021 62,578
Valuation in 2022 45,000
Valuation in 2023 5,000
Valuation in 2025 (18,804 )
Cost 506,226
600,000

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 300 1,450

WILLOWS PROPERTY PARTNERSHIP LIMITED (REGISTERED NUMBER: 11030776)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Hire purchase contracts 11,806 -
Other creditors 136,877 323,581
148,683 323,581

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans 410,754 410,771
Hire purchase contracts 38,094 -
448,848 410,771

Amounts falling due in more than five years:

Repayable otherwise than by instalments
Bank loans more 5 yrs non-inst 410,754 410,771

9. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 410,754 410,771

Bank loans are secured against the company's properties in which they relate by way of a fixed charge.

10. RESERVES
Revaluation
reserve
£   
At 1 April 2024 110,734
Fair value reserve (40,404 )

At 31 March 2025 70,330