IRIS Accounts Production v25.4.0.155 11063347 director 31.3.25 1.4.24 31.3.25 31.3.25 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. true true false true true false false true true false Ordinary 0 Ordinary A,B,C & D 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh110633472024-03-31110633472025-03-31110633472024-04-012025-03-31110633472023-03-31110633472023-04-012024-03-31110633472024-03-3111063347ns15:EnglandWales2024-04-012025-03-3111063347ns14:PoundSterling2024-04-012025-03-3111063347ns10:Director12024-04-012025-03-3111063347ns10:Consolidated2025-03-3111063347ns10:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3111063347ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3111063347ns10:Consolidatedns10:MediumEntities2024-04-012025-03-3111063347ns10:Consolidatedns10:Audited2024-04-012025-03-3111063347ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-04-012025-03-3111063347ns10:Medium-sizedCompaniesRegimeForAccounts2024-04-012025-03-3111063347ns10:Consolidated2024-04-012025-03-3111063347ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-04-012025-03-3111063347ns10:Medium-sizedCompaniesRegimeForAccountsns10:Consolidated2024-04-012025-03-3111063347ns10:FullAccounts2024-04-012025-03-3111063347ns10:OrdinaryShareClass12024-04-012025-03-3111063347ns10:OrdinaryShareClass22024-04-012025-03-3111063347ns10:RegisteredOffice2024-04-012025-03-3111063347ns10:Consolidated2023-04-012024-03-3111063347ns5:ShareCapital2025-03-3111063347ns5:ShareCapital2024-03-3111063347ns5:ShareCapital2023-03-3111063347ns5:RetainedEarningsAccumulatedLosses2023-03-3111063347ns5:RetainedEarningsAccumulatedLosses2023-04-012024-03-3111063347ns5:RetainedEarningsAccumulatedLosses2024-03-3111063347ns5:RetainedEarningsAccumulatedLosses2024-04-012025-03-3111063347ns5:RetainedEarningsAccumulatedLosses2025-03-311106334712024-04-012025-03-3111063347ns5:PlantMachinery2024-04-012025-03-3111063347ns5:ComputerEquipment2024-04-012025-03-3111063347ns5:CostValuationns5:UnlistedNon-exchangeTraded2024-03-3111063347ns5:UnlistedNon-exchangeTraded2025-03-3111063347ns5:UnlistedNon-exchangeTraded2024-03-3111063347ns10:OrdinaryShareClass12025-03-3111063347ns10:OrdinaryShareClass22025-03-31
REGISTERED NUMBER: 11063347 (England and Wales)










Group Strategic Report, Report of the Director and

Consolidated Financial Statements for the Year Ended 31 March 2025

for

Chiltern Marble Group Limited

Chiltern Marble Group Limited (Registered number: 11063347)






Contents of the Consolidated Financial Statements
for the Year Ended 31 March 2025




Page

Company Information 1

Group Strategic Report 2

Report of the Director 3

Report of the Independent Auditors 5

Consolidated Income Statement 9

Consolidated Other Comprehensive Income 10

Consolidated Balance Sheet 11

Company Balance Sheet 12

Consolidated Statement of Changes in Equity 13

Company Statement of Changes in Equity 14

Consolidated Cash Flow Statement 15

Notes to the Consolidated Cash Flow Statement 16

Notes to the Consolidated Financial Statements 17


Chiltern Marble Group Limited

Company Information
for the Year Ended 31 March 2025







DIRECTOR: C Ryan





REGISTERED OFFICE: 122 Feering Hill
Feering
Colchester
Essex
CO5 9PY





REGISTERED NUMBER: 11063347 (England and Wales)





AUDITORS: Granite Morgan Smith Limited
Chartered Certified Accountants and
Statutory Auditors
122 Feering Hill
Feering
Colchester
Essex
CO5 9PY

Chiltern Marble Group Limited (Registered number: 11063347)

Group Strategic Report
for the Year Ended 31 March 2025

The director presents his strategic report of the company and the group for the year ended 31 March 2025.

REVIEW OF BUSINESS
The companies main financial indicators are revenue, gross profit and profit before tax. Year ended 31 March 2025 saw gross profit increase by 7% and this was due to stronger pricing models and further efficiencies being achieved.

The company maintains a strong balance sheet with net assets of £7.171m at 31 March 2025 (2024 - £5.969m)

PRINCIPAL RISKS AND UNCERTAINTIES
Liquidity risk

The company operates from a net cash positive position. The company has a strong focus on credit account management and maintains a cautious approach to both providing credit to clients and accruing for potential bad debts. The Directors consider the liquidity position of the group to be satisfactory for expected trading

Commercial and pricing risk

The majority of sales are on contract, fixed term pricing and allowances for variations. As such the exposure to pricing risk in a fluid market is relatively low.

FUTURE DEVELOPMENTS
Chiltern Marble Group Ltd will continue to invest in systems and automation, as well as staff development. The business will maintain its focus on the construction sector and new premises and showroom will assist in the future growth of the group.

PEOPLE AND COMMUNITY
Staff satisfaction and retention are key to the ongoing success of the group. The group invests in training and
development to upskill staff members and also encourages and supports social interaction in the teams and offices across the group.

ON BEHALF OF THE BOARD:





C Ryan - Director


22 December 2025

Chiltern Marble Group Limited (Registered number: 11063347)

Report of the Director
for the Year Ended 31 March 2025

The director presents his report with the financial statements of the company and the group for the year ended 31 March 2025.

PRINCIPAL ACTIVITY
The principal activity of the group in the year under review was that of supply and installation of natural and engineered stone and porcelain.

DIVIDENDS
An interim dividend of £73,004 per share on the Ordinary A,B,C & D £1 shares was paid on 31 March 2025. The director recommends that no final dividend be paid on these shares.

No interim dividend was paid on the Ordinary £1 shares. The director recommends that no final dividend be paid on these shares.

The total distribution of dividends for the year ended 31 March 2025 will be £ 146,008 .

DIRECTOR
C Ryan held office during the whole of the period from 1 April 2024 to the date of this report.

STATEMENT OF DIRECTOR'S RESPONSIBILITIES
The director is responsible for preparing the Group Strategic Report, the Report of the Director and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the director is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and he has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

Chiltern Marble Group Limited (Registered number: 11063347)

Report of the Director
for the Year Ended 31 March 2025


AUDITORS
The auditors, Granite Morgan Smith Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:




C Ryan - Director


22 December 2025

Report of the Independent Auditors to the Members of
Chiltern Marble Group Limited

Opinion
We have audited the financial statements of Chiltern Marble Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 March 2025 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information
The director is responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Director, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Director for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Director have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of
Chiltern Marble Group Limited


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Director.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of director's remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of director
As explained more fully in the Statement of Director's Responsibilities set out on page three, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the director is responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the group or the parent company or to cease operations, or has no realistic alternative but to do so.

Report of the Independent Auditors to the Members of
Chiltern Marble Group Limited


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Discussions with and enquiries of management and those charged with governance were held with a view to identifying those laws and regulations that could be expected to have a material impact on the financial statements. During the engagement team briefing, the outcomes of these discussions and enquiries were shared with the team, as well as consideration as to where and how fraud may occur in the entity.

The following laws and regulations were identified as being of significance to the entity:
- Those laws and regulations considered to have a direct effect on the financial statements include UK financial reporting standards, Company Law, Tax and legislation, and distributable profits legislation.
- Those laws and regulations for which non-compliance may be fundamental to the operating aspects of the business and therefore may have a material effect on the financial statements include environmental regulations, health and safety legislation.

Audit procedures undertaken in response to the potential risks relating to irregularities (which include fraud and non-compliance with laws and regulations) comprised of: inquiries of management and those charged with governance as to whether the entity complies with such laws and regulations; enquiries with the same concerning any actual or potential litigation or claims; inspection of relevant legal correspondence; review of board minutes and the performance of analytical review to identify unexpected movements in account balances which may be indicative of fraud.

No instances of material non-compliance were identified. However, the likelihood of detecting irregularities, including fraud, is limited by the inherent difficulty in detecting irregularities, the effectiveness of the entity's controls, and the nature, timing and extent of the audit procedures performed. Irregularities that result from fraud might be inherently more difficult to detect than irregularities that result from error. As explained above, there is an unavoidable risk that material misstatements may not be detected, even though the audit has been planned and performed in accordance with ISAs (UK).

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Other matters which we are required to address
The previous period financial statements were unaudited, however, we have obtained sufficient appropriate audit evidence that the opening balances do not contain misstatements that materially affect the current periods financial statements.

Report of the Independent Auditors to the Members of
Chiltern Marble Group Limited


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Vincent Mark Mellett FCCA (Senior Statutory Auditor)
for and on behalf of Granite Morgan Smith Limited
Chartered Certified Accountants and
Statutory Auditors
122 Feering Hill
Feering
Colchester
Essex
CO5 9PY

22 December 2025

Chiltern Marble Group Limited (Registered number: 11063347)

Consolidated
Income Statement
for the Year Ended 31 March 2025

31.3.25 31.3.24
Notes £    £   

TURNOVER 3 13,447,804 12,630,393

Cost of sales (10,025,495 ) (10,350,299 )
GROSS PROFIT 3,422,309 2,280,094

Distribution costs (1,768 ) (9,376 )
Administrative expenses (1,701,904 ) (1,279,267 )
OPERATING PROFIT 5 1,718,637 991,451

Interest receivable and similar income 79,916 69,951
1,798,553 1,061,402

Interest payable and similar expenses 6 (1,244 ) (540 )
PROFIT BEFORE TAXATION 1,797,309 1,060,862

Tax on profit 7 (449,328 ) (245,991 )
PROFIT FOR THE FINANCIAL YEAR 1,347,981 814,871
Profit attributable to:
Owners of the parent 1,347,981 814,871

Chiltern Marble Group Limited (Registered number: 11063347)

Consolidated
Other Comprehensive Income
for the Year Ended 31 March 2025

31.3.25 31.3.24
Notes £    £   

PROFIT FOR THE YEAR 1,347,981 814,871


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

1,347,981

814,871

Total comprehensive income attributable to:
Owners of the parent 1,347,981 814,871

Chiltern Marble Group Limited (Registered number: 11063347)

Consolidated Balance Sheet
31 March 2025

31.3.25 31.3.24
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 10 30,324 39,638
Investments 11 - -
30,324 39,638

CURRENT ASSETS
Stocks 12 11,957 11,000
Debtors 13 3,687,086 3,838,771
Cash at bank 5,546,266 4,514,749
9,245,309 8,364,520
CREDITORS
Amounts falling due within one year 14 2,092,809 2,415,630
NET CURRENT ASSETS 7,152,500 5,948,890
TOTAL ASSETS LESS CURRENT
LIABILITIES

7,182,824

5,988,528

CREDITORS
Amounts falling due after more than one
year

15

(3,879

)

(9,228

)

PROVISIONS FOR LIABILITIES 17 (7,581 ) (9,909 )
NET ASSETS 7,171,364 5,969,391

CAPITAL AND RESERVES
Called up share capital 18 104 104
Retained earnings 19 7,171,260 5,969,287
SHAREHOLDERS' FUNDS 7,171,364 5,969,391

The financial statements were approved by the director and authorised for issue on 22 December 2025 and were signed by:





C Ryan - Director


Chiltern Marble Group Limited (Registered number: 11063347)

Company Balance Sheet
31 March 2025

31.3.25 31.3.24
Notes £    £   
FIXED ASSETS
Tangible assets 10 - -
Investments 11 104 104
104 104
TOTAL ASSETS LESS CURRENT
LIABILITIES

104

104

CAPITAL AND RESERVES
Called up share capital 18 104 104
SHAREHOLDERS' FUNDS 104 104

Company's profit for the financial year 146,008 77,915

The financial statements were approved by the director and authorised for issue on 22 December 2025 and were signed by:





C Ryan - Director


Chiltern Marble Group Limited (Registered number: 11063347)

Consolidated Statement of Changes in Equity
for the Year Ended 31 March 2025

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 April 2023 104 5,232,331 5,232,435

Changes in equity
Dividends - (77,915 ) (77,915 )
Total comprehensive income - 814,871 814,871
Balance at 31 March 2024 104 5,969,287 5,969,391

Changes in equity
Dividends - (146,008 ) (146,008 )
Total comprehensive income - 1,347,981 1,347,981
Balance at 31 March 2025 104 7,171,260 7,171,364

Chiltern Marble Group Limited (Registered number: 11063347)

Company Statement of Changes in Equity
for the Year Ended 31 March 2025

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 April 2023 104 - 104

Changes in equity
Dividends - (77,915 ) (77,915 )
Total comprehensive income - 77,915 77,915
Balance at 31 March 2024 104 - 104

Changes in equity
Dividends - (146,008 ) (146,008 )
Total comprehensive income - 146,008 146,008
Balance at 31 March 2025 104 - 104

Chiltern Marble Group Limited (Registered number: 11063347)

Consolidated Cash Flow Statement
for the Year Ended 31 March 2025

31.3.25 31.3.24
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 1,396,026 1,460,932
Interest paid (1,244 ) (540 )
Tax paid (282,430 ) (249,934 )
Net cash from operating activities 1,112,352 1,210,458

Cash flows from investing activities
Purchase of tangible fixed assets (3,433 ) (38,754 )
Sale of tangible fixed assets - 4,143
Interest received 79,916 69,951
Net cash from investing activities 76,483 35,340

Cash flows from financing activities
Capital repayments in year (4,786 ) 14,014
Amount introduced by directors 1 -
Amount withdrawn by directors (6,525 ) (30,512 )
Equity dividends paid (146,008 ) (77,915 )
Net cash from financing activities (157,318 ) (94,413 )

Increase in cash and cash equivalents 1,031,517 1,151,385
Cash and cash equivalents at beginning of
year

2

4,514,749

3,363,364

Cash and cash equivalents at end of year 2 5,546,266 4,514,749

Chiltern Marble Group Limited (Registered number: 11063347)

Notes to the Consolidated Cash Flow Statement
for the Year Ended 31 March 2025

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

31.3.25 31.3.24
£    £   
Profit before taxation 1,797,309 1,060,862
Depreciation charges 12,748 10,475
Profit on disposal of fixed assets - (3,503 )
Finance costs 1,244 540
Finance income (79,916 ) (69,951 )
1,731,385 998,423
Increase in stocks (957 ) -
Decrease in trade and other debtors 151,684 688,247
Decrease in trade and other creditors (486,086 ) (225,738 )
Cash generated from operations 1,396,026 1,460,932

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 March 2025
31.3.25 1.4.24
£    £   
Cash and cash equivalents 5,546,266 4,514,749
Year ended 31 March 2024
31.3.24 1.4.23
£    £   
Cash and cash equivalents 4,514,749 3,363,364


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1.4.24 Cash flow At 31.3.25
£    £    £   
Net cash
Cash at bank 4,514,749 1,031,517 5,546,266
4,514,749 1,031,517 5,546,266
Debt
Finance leases (14,014 ) 4,786 (9,228 )
(14,014 ) 4,786 (9,228 )
Total 4,500,735 1,036,303 5,537,038

Chiltern Marble Group Limited (Registered number: 11063347)

Notes to the Consolidated Financial Statements
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

Chiltern Marble Group Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Critical accounting judgements and key sources of estimation uncertainty
In the application of the company's accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying
amount of assets and liabilities are as follows.

Depreciation
The annual depreciation charge for the tangible assets is sensitive to changes in the estimated useful economic lives and residual value of the assets. The useful economic lives and residual value are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of assets.

Impairment of stock
The provision of stock is made based on the age of the stock and saleability.

Impairment of debtors
The company makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the current credit rating if the debtor, the ageing profile of debtors and historical experience.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on cost
Computer equipment - Straight line over 3 years

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Chiltern Marble Group Limited (Registered number: 11063347)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

2. ACCOUNTING POLICIES - continued

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

Long term contracts
Where the outcome of a long term contract can be estimated reliably, revenue and costs are recognised by
reference to the stage of completion. This is measured by the proportion that contract labour incurred to date
bear to the estimated total contract labour.

Where the outcome of a long term contract cannot be estimated reliably, contract revenue is recognised to the extent of contract labour incurred that it is probable will be recoverable. Contract labour are recognised as expenses in the period in which they are incurred.

When it is probable that the total contract labour will exceed total contract revenue, the expected loss is
recognised as an expense immediately.

Chiltern Marble Group Limited (Registered number: 11063347)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

3. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the group.

An analysis of turnover by class of business is given below:

31.3.25 31.3.24
£    £   
Construction 13,447,804 12,630,393
13,447,804 12,630,393

An analysis of turnover by geographical market is given below:

31.3.25 31.3.24
£    £   
United Kingdom 13,447,804 12,630,393
13,447,804 12,630,393

4. EMPLOYEES AND DIRECTORS
31.3.25 31.3.24
£    £   
Wages and salaries 586,497 491,857
Social security costs 41,255 40,842
Other pension costs 8,488 7,921
636,240 540,620

The average number of employees during the year was as follows:
31.3.25 31.3.24

Directors 1 1
Construction/admin 9 11
10 12

The average number of employees by undertakings that were proportionately consolidated during the year was 1 (2024 - 1 ) .

31.3.25 31.3.24
£    £   
Director's remuneration 12,000 24,000

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 1 1

Chiltern Marble Group Limited (Registered number: 11063347)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

5. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

31.3.25 31.3.24
£    £   
Depreciation - owned assets 7,932 8,287
Depreciation - assets on hire purchase contracts 4,815 2,188
Profit on disposal of fixed assets - (3,503 )
Auditors' remuneration 9,000 -
Foreign exchange differences (480 ) 1,089
Other operating leases 88,476 88,476

6. INTEREST PAYABLE AND SIMILAR EXPENSES
31.3.25 31.3.24
£    £   
HP Interest 1,244 540

7. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
31.3.25 31.3.24
£    £   
Current tax:
UK corporation tax 451,656 282,430
Under/over provision prior
year - (43,992 )
Total current tax 451,656 238,438

Deferred tax (2,328 ) 7,553
Tax on profit 449,328 245,991

8. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


9. DIVIDENDS
31.3.25 31.3.24
£    £   
Ordinary shares of £1 each
Interim - 77,915
Ordinary A,B,C & D shares of £1 each
Interim 146,008 -
146,008 77,915

Chiltern Marble Group Limited (Registered number: 11063347)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

10. TANGIBLE FIXED ASSETS

Group
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 April 2024 19,854 12,105 26,262 33,904 92,125
Additions - - - 3,433 3,433
At 31 March 2025 19,854 12,105 26,262 37,337 95,558
DEPRECIATION
At 1 April 2024 18,802 7,100 2,188 24,397 52,487
Charge for year 481 2,913 4,815 4,538 12,747
At 31 March 2025 19,283 10,013 7,003 28,935 65,234
NET BOOK VALUE
At 31 March 2025 571 2,092 19,259 8,402 30,324
At 31 March 2024 1,052 5,005 24,074 9,507 39,638

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 April 2024
and 31 March 2025 26,262
DEPRECIATION
At 1 April 2024 2,188
Charge for year 4,815
At 31 March 2025 7,003
NET BOOK VALUE
At 31 March 2025 19,259
At 31 March 2024 24,074

Chiltern Marble Group Limited (Registered number: 11063347)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

11. FIXED ASSET INVESTMENTS

Company
Unlisted
investments
£   
COST
At 1 April 2024
and 31 March 2025 104
NET BOOK VALUE
At 31 March 2025 104
At 31 March 2024 104


12. STOCKS

Group
31.3.25 31.3.24
£    £   
Stocks 11,957 11,000

13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group
31.3.25 31.3.24
£    £   
Trade debtors 868,032 1,506,951
Other debtors 2,586,773 2,121,773
Directors' current accounts - 1
VAT 196,516 163,611
Prepayments 35,765 46,435
3,687,086 3,838,771

14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group
31.3.25 31.3.24
£    £   
Hire purchase contracts (see note 16) 5,349 4,786
Trade creditors 539,562 1,072,523
Tax 451,656 282,430
Social security and other taxes 65,218 45,567
Other creditors 394,952 388,316
Directors' current accounts 1 6,526
Accruals and deferred income 636,071 615,482
2,092,809 2,415,630

Chiltern Marble Group Limited (Registered number: 11063347)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

15. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR

Group
31.3.25 31.3.24
£    £   
Hire purchase contracts (see note 16) 3,879 9,228

16. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Hire purchase
contracts
31.3.25 31.3.24
£    £   
Net obligations repayable:
Within one year 5,349 4,786
Between one and five years 3,879 9,228
9,228 14,014

Group
Non-cancellable
operating leases
31.3.25 31.3.24
£    £   
Within one year 88,476 88,476
Between one and five years 78,219 166,695
166,695 255,171

17. PROVISIONS FOR LIABILITIES

Group
31.3.25 31.3.24
£    £   
Deferred tax 7,581 9,909

Group
Deferred
tax
£   
Balance at 1 April 2024 9,909
Capital allowances in advance (2,328 )
Balance at 31 March 2025 7,581

Chiltern Marble Group Limited (Registered number: 11063347)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

18. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.3.25 31.3.24
value: £    £   
100 Ordinary £1 100 100
4 Ordinary A,B,C & D £1 4 4
104 104

The A, B, C & D ordinary shares have no voting rights and no rights to participate in the assets of the company on a winding up.

19. RESERVES

Group
Retained
earnings
£   

At 1 April 2024 5,969,287
Profit for the year 1,347,981
Dividends (146,008 )
At 31 March 2025 7,171,260

Company
Retained
earnings
£   

Profit for the year 146,008
Dividends (146,008 )
At 31 March 2025 -


20. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 March 2025 and 31 March 2024:

31.3.25 31.3.24
£    £   
C Ryan
Balance outstanding at start of year - 37,011
Amounts repaid - (37,011 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - -