Quorn & Loughborough Glass Limited 11069997 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is that of the supply of glass and glazing products. Digita Accounts Production Advanced 6.30.9574.0 true true 11069997 2024-04-01 2025-03-31 11069997 2025-03-31 11069997 core:CurrentFinancialInstruments 2025-03-31 11069997 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 11069997 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 11069997 core:Goodwill 2025-03-31 11069997 core:OtherResidualIntangibleAssets 2025-03-31 11069997 core:BetweenTwoFiveYears 2025-03-31 11069997 core:WithinOneYear 2025-03-31 11069997 core:FurnitureFittings 2025-03-31 11069997 core:LandBuildings core:ShortLeaseholdAssets 2025-03-31 11069997 core:MotorVehicles 2025-03-31 11069997 core:OfficeEquipment 2025-03-31 11069997 core:PlantMachinery 2025-03-31 11069997 1 2025-03-31 11069997 bus:SmallEntities 2024-04-01 2025-03-31 11069997 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 11069997 bus:FilletedAccounts 2024-04-01 2025-03-31 11069997 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 11069997 bus:RegisteredOffice 2024-04-01 2025-03-31 11069997 bus:Director1 2024-04-01 2025-03-31 11069997 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 11069997 core:ComputerSoftware 2024-04-01 2025-03-31 11069997 core:Goodwill 2024-04-01 2025-03-31 11069997 core:OtherResidualIntangibleAssets 2024-04-01 2025-03-31 11069997 core:ComputerEquipment 2024-04-01 2025-03-31 11069997 core:FurnitureFittings 2024-04-01 2025-03-31 11069997 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 11069997 core:LandBuildings core:ShortLeaseholdAssets 2024-04-01 2025-03-31 11069997 core:LeaseholdImprovements 2024-04-01 2025-03-31 11069997 core:MotorVehicles 2024-04-01 2025-03-31 11069997 core:OfficeEquipment 2024-04-01 2025-03-31 11069997 core:PlantMachinery 2024-04-01 2025-03-31 11069997 core:ParentEntities 2024-04-01 2025-03-31 11069997 countries:EnglandWales 2024-04-01 2025-03-31 11069997 1 2024-04-01 2025-03-31 11069997 2024-03-31 11069997 core:Goodwill 2024-03-31 11069997 core:OtherResidualIntangibleAssets 2024-03-31 11069997 core:FurnitureFittings 2024-03-31 11069997 core:LandBuildings core:ShortLeaseholdAssets 2024-03-31 11069997 core:MotorVehicles 2024-03-31 11069997 core:OfficeEquipment 2024-03-31 11069997 core:PlantMachinery 2024-03-31 11069997 1 2024-03-31 11069997 2023-04-01 2024-03-31 11069997 2024-03-31 11069997 core:CurrentFinancialInstruments 2024-03-31 11069997 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 11069997 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 11069997 core:Goodwill 2024-03-31 11069997 core:OtherResidualIntangibleAssets 2024-03-31 11069997 core:BetweenTwoFiveYears 2024-03-31 11069997 core:WithinOneYear 2024-03-31 11069997 core:FurnitureFittings 2024-03-31 11069997 core:LandBuildings core:ShortLeaseholdAssets 2024-03-31 11069997 core:MotorVehicles 2024-03-31 11069997 core:OfficeEquipment 2024-03-31 11069997 core:PlantMachinery 2024-03-31 11069997 1 2024-03-31 11069997 1 2023-04-01 2024-03-31 11069997 1 2023-03-31 iso4217:GBP xbrli:pure

Registration number: 11069997

Quorn & Loughborough Glass Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Quorn & Loughborough Glass Limited

Contents

Statement of Financial Position

1 to 2

Notes to the Unaudited Financial Statements

3 to 10

 

Quorn & Loughborough Glass Limited

(Registration number: 11069997)
Statement of Financial Position as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

179,313

238,545

Tangible assets

5

38,227

17,426

 

217,540

255,971

Current assets

 

Stocks

173,570

204,088

Debtors

6

75,959

102,470

Cash at bank and in hand

 

47,916

100,352

 

297,445

406,910

Creditors: Amounts falling due within one year

7

(608,213)

(656,843)

Net current liabilities

 

(310,768)

(249,933)

Total assets less current liabilities

 

(93,228)

6,038

Creditors: Amounts falling due after more than one year

7

(4,667)

(32,667)

Provisions for liabilities

(11,901)

(7,671)

Net liabilities

 

(109,796)

(34,300)

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

(109,896)

(34,400)

Shareholders' deficit

 

(109,796)

(34,300)

 

Quorn & Loughborough Glass Limited

(Registration number: 11069997)
Statement of Financial Position as at 31 March 2025 (continued)

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the Board on 23 December 2025 and signed on its behalf by:
 


Mr T Barrow
Director

 

Quorn & Loughborough Glass Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
31-32 Emma Place
Plymouth
Devon
PL1 3QT

Principal activity

The principal activity of the company is that of the supply of glass and glazing products.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the entity.

Going concern

The financial statements have been prepared on a going concern basis which assumes that the company will continue in operational existence for the foreseeable future. The validity of this assumption depends on the continued support from the company's directors and its parent company.

If the company were unable to continue in operational existence for the foreseeable future, adjustments would have to be made to reduce the balance sheet value of assets to their recoverable amounts, and to provide for further liabilities that might arise, and to reclassify fixed assets as current assets.

The directors believe that it is appropriate for the financial statements to be prepared on the going concern basis.

 

Quorn & Loughborough Glass Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

2

Accounting policies (continued)

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Quorn & Loughborough Glass Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

2

Accounting policies (continued)

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Property improvements

5 years straight line

Plant and machinery

5 years straight line

Fittings fixtures and equipment

5 years straight line

Motor vehicles

5 years straight line

Computer equipment

3 years straight line

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 years straight line

Website development

5 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell.
Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.

 

Quorn & Loughborough Glass Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

2

Accounting policies (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the statement of comprehensive income over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.

Defined contribution pension obligation

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 7 (2024 - 11).

 

Quorn & Loughborough Glass Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

4

Intangible assets

Goodwill
 £

Other intangible assets
 £

Total
£

Cost or valuation

At 1 April 2024

560,000

16,161

576,161

At 31 March 2025

560,000

16,161

576,161

Amortisation

At 1 April 2024

336,000

1,616

337,616

Amortisation charge

56,000

3,232

59,232

At 31 March 2025

392,000

4,848

396,848

Carrying amount

At 31 March 2025

168,000

11,313

179,313

At 31 March 2024

224,000

14,545

238,545

 

Quorn & Loughborough Glass Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

5

Tangible assets

Property improvements
£

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

5,790

1,957

31,991

18,560

32,900

91,198

Additions

-

-

-

427

32,995

33,422

Disposals

-

-

-

-

(30,595)

(30,595)

At 31 March 2025

5,790

1,957

31,991

18,987

35,300

94,025

Depreciation

At 1 April 2024

1,553

1,751

25,841

15,527

29,100

73,772

Charge for the year

1,158

82

1,566

1,341

6,942

11,089

Eliminated on disposal

-

-

-

-

(29,063)

(29,063)

At 31 March 2025

2,711

1,833

27,407

16,868

6,979

55,798

Carrying amount

At 31 March 2025

3,079

124

4,584

2,119

28,321

38,227

At 31 March 2024

4,237

206

6,150

3,033

3,800

17,426

6

Debtors

Note

2025
£

2024
£

Trade debtors

 

50,055

78,160

Amounts owed by related parties

10

100

100

Prepayments

 

25,804

24,210

 

75,959

102,470

 

Quorn & Loughborough Glass Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Loans and borrowings

28,000

28,000

Trade creditors

 

64,243

53,911

Amounts owed to group undertakings and undertakings in which the company has a participating interest

10

443,674

463,674

Taxation and social security

 

27,353

44,830

Accruals and deferred income

 

3,311

3,771

Other creditors

 

41,632

62,657

 

608,213

656,843

Contained within the above figures is a CBILs loan which benefits from a government guarantee.

Both Lloyds Bank PLC and Natwest Bank PLC have fixed and floating charges registered at Companies House dated June 2020 and February 2025 respectively.

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Loans and borrowings

4,667

32,667

8

Reserves

Profit and loss account:

This reserve records retained earnings and accumulated losses.

9

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2025
£

2024
£

Not later than one year

33,750

33,750

Later than one year and not later than five years

67,500

101,250

101,250

135,000

The amount of non-cancellable operating lease payments recognised as an expense during the year was £33,750 (2024 - £33,125).

 

Quorn & Loughborough Glass Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

10

Related party transactions

Transactions with directors

2025

At 1 April 2024
£

Advances to director
£

At 31 March 2025
£

(57,345)

20,000

(37,345)

       
     

 

2024

At 1 April 2023
£

Advances to director
£

At 31 March 2024
£

(35,345)

(22,000)

(57,345)

 

Summary of transactions with parent

The parent company of Quorn & Loughborough Glass Limited is Manor Drive Investments Limited, a company registered in England & Wales and its registered office is 31-32 Emma Place, Plymouth, Devon PL1 3QT.

At the year end Quorn and Loughborough Glass Ltd owed Manor Drive Investments Limited £443,674 (2024 £463,674). No repayment terms have been set and no interest has been charged.