|
|
|
|
|
|
|
|
|
Balance Sheet |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible assets |
5 |
|
|
|
Investments |
6 |
|
|
|
------------- |
------------- |
||
|
|
|
||
|
Debtors |
7 |
|
|
|
Cash at bank and in hand |
|
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
8 |
|
|
|
------------ |
--------- |
||
|
Net current (liabilities)/assets |
(
|
|
|
|
------------- |
------------- |
||
|
Total assets less current liabilities |
|
|
|
|
Creditors: amounts falling due after more than one year |
9 |
|
|
|
Provisions |
10 |
|
– |
|
------------- |
------------- |
||
|
Net assets |
|
|
|
|
------------- |
------------- |
||
|
Called up share capital |
|
|
|
|
Profit and loss account |
12 |
|
|
|
------------ |
------------ |
||
|
Shareholders funds |
|
|
|
|
------------ |
------------ |
||
|
|
|
Balance Sheet (continued) |
|
|
|
Director |
|
|
|
Notes to the Financial Statements |
|
Motor vehicles |
- |
|
|
|
Equipment |
- |
|
|
|
Motor vehicles |
Equipment |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1 April 2024 and 31 March 2025 |
|
|
|
|
-------- |
------- |
-------- |
|
|
Depreciation |
|||
|
At 1 April 2024 |
|
|
|
|
Charge for the year |
|
|
|
|
-------- |
------- |
-------- |
|
|
At 31 March 2025 |
|
|
|
|
-------- |
------- |
-------- |
|
|
Carrying amount |
|||
|
At 31 March 2025 |
|
|
|
|
-------- |
------- |
-------- |
|
|
At 31 March 2024 |
|
|
|
|
-------- |
------- |
-------- |
|
|
Investment properties |
|
|
£ |
|
|
Cost |
|
|
At 1 April 2024 |
|
|
Additions |
|
|
Revaluations |
|
|
------------- |
|
|
At 31 March 2025 |
|
|
------------- |
|
|
Impairment |
|
|
At 1 April 2024 and 31 March 2025 |
– |
|
------------- |
|
|
Carrying amount |
|
|
At 31 March 2025 |
|
|
------------- |
|
|
At 31 March 2024 |
|
|
------------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Other debtors |
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Corporation tax |
|
|
|
Other creditors |
|
|
|
------------ |
--------- |
|
|
|
|
|
|
------------ |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Other creditors |
|
|
|
------------- |
------------- |
|
|
|
|
|
|
------------- |
------------- |
|
|
Deferred tax (note 11) |
|
|
£ |
|
|
At 1 April 2024 |
– |
|
Additions |
|
|
-------- |
|
|
At 31 March 2025 |
|
|
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Included in provisions (note 10) |
|
– |
|
-------- |
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accelerated capital allowances |
|
– |
|
Fair value adjustment of investment property |
|
– |
|
-------- |
---- |
|
|
52,259 |
– |
|
|
-------- |
---- |
|
| 2025 | 2024 | ||
| £ | £ | ||
| Distributable reserves | 6,361,059 | 6,097,389 | |
| Fair value gain/ (loss) on investment properties | 130,951 | (878,471) | |
| ------------ | ------------ | ||
| 6,492,010 | 5,218,918 | ||
| ------------ | ------------ | ||